OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Charity
information
Report ofthe Trustees 2 to 6
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10to 15
Detailed Statement of Financial Activities 16
Statement ofFinancial Activities
by
Fund 17

Unaudited Unaudited
Unrestricted Restricted 30.6.22 30.6.21
Fund Fund As restated
Total Total
Funds
9
Fundsf
INCOMING Notes
RESOURCES
Incoming resources
from generated funds
Voluntary
income
193,239 193,239 109,141
Total incoming 193,239 193,239 109,141
resources
RESOURCES
EXPENDED
Charitable
activities
146,620 146,620 96,987
Governance
costs
1,350 1,350 900
Total resources 147,970 147,970 97,887
expended
NET INCOMING
RESOURCES
45,269 45,269 11,254
RECONCILIATION OF
FUNDS
Total funds brought 124,988 1,116 126,104 114,850
forward
TOTAL FUNDS 170,257 1,116 171,373 126,104
CARRIED FORWARD

Unaudited Unaudited Unaudited
30.6.22 30.6.21
As restated
Notes
FIXEDASSETS
Tangible assets 28,952 35,506
CURRENT ASSETS
Cash at bank and in hand 149,247 91,498
CREDITORS
Amounts
falling due within one year
(6,826) (900)
NET CURRENT ASSETS 142,421 90,598
NET ASSETS 171,373 126,104
FUNDS
Unrestricted
funds
170,257 124,988
Restricted funds 1,116 1,116
TOTAL FUNDS 171,373 126,104
The financial
statements
were approved by the Board ofTrustees on.........'..........
Z r/0(
2023 and were
signed on its behalf by:

Unaudited Unaudited
30.6.22 30.6.21
As restatedf
Appeals
Sundry
and donations
income
193,239 74,141
35,000
193,239 109,141

Charitable Governance Totals
activity
Direct cost
Fundraising
costs
Dream fulfilment
Rent and utilities
Caravan ofdreams
Wages
Sundry and other costs
51,319
22,148
16,904
8,137
32,871
15,241
51,319
22,148
16,904
8,137
32,871
15,241
Supportcosts
Accountancy
fees
Legal fees
600
750
600
750
146,620 1,350 147,970

The Eve Merton Dreams T The Eve Merton Dreams T rust rust
Notes to the Financial Statements —continued
Forthe Year Ended 30June 2022
5. TANGIBLE FIXEDASSETS
Fixtures and Motor Caravan Totals
Fittings vehicles
6 6
COST
At 1 July 2021 2,214 10,000 25,000 37,214
Additions 1,300 1,300
At 30June 2022 3,514 10,000 25,000 38,514
DEPRECIATION
At1 July2021 1,708 1,708
Charge for year 354 2,500 5,000 7,854
At 30June 2022 2,062 2,500 5,000 9,562
NET BOOK VALUE
At 30June 2022 1,452 7,500 20,000 28,952
At 30June 2021 506 10,000 25,000 35,506

Unaudited Unaudited
30.6.22 30.6.21
As restated
E
Accruals
Social security and other taxes
Other creditors
1,500
1,660
3,666
900
6,826 900

At 1 July
2021
Incoming
resources
Resources
Expended
At 30
June 2022
E E E
General Funds
Unrestricted
fund
income 124,988 193,239 147,970 170,257
Restricted funds
ITequipment 1,116 'l,116
TOTAL FUNDS 126,104 193,239 147,970 171,373

Total Total
Unrestricted Restricted Funds Funds
Funds
F
Funds f 2022f 2021
Tangible assets 28,952 28,952 35,506
Current assets 148,131 1,116 149,247 91,498
Creditors: Amounts
falling
due within one year (6,826) (6,826) (900)
Net assets 170,257 1,116 171,373 126,104

Unrestricted Unrestricted
Income fund Income fund
As restated
2022 2021f
INCOMING RESOURCES
Voluntary
income
193,239 109,141
193,239 109,141
Resources expended
Charitable
activities
Governance
costs
146,620
1,350
96,987
900
147,970 97,887
Net incoming
resources
before transfers resources 45,269 11,254
Transfers
Gross transfers
between
funds
Net movements
in funds
45,269 11,254
Reconciliation
offunds
Total funds brought forward 124,988 113,734
Total funds carried forward 170,257 124,988

Restricted Restricted
Income fund Income fund
2022 2021
6 6
Total funds brought forward 1,116 1,116
Total funds carried forward 1,116 1,116