| Page | |||
|---|---|---|---|
| Charity information |
|||
| Report ofthe Trustees | 2 to 6 | ||
| Independent Examiner's |
Report | to the Trustees | |
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 10to 15 | ||
| Detailed Statement of Financial | Activities | 16 | |
| Statement ofFinancial Activities by |
Fund | 17 |
| Unaudited | Unaudited | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 30.6.22 | 30.6.21 | ||||
| Fund | Fund | As restated | |||||
| Total | Total | ||||||
| Funds 9 |
Fundsf | ||||||
| INCOMING | Notes | ||||||
| RESOURCES | |||||||
| Incoming resources | |||||||
| from generated | funds | ||||||
| Voluntary income |
193,239 | 193,239 | 109,141 | ||||
| Total incoming | 193,239 | 193,239 | 109,141 | ||||
| resources | |||||||
| RESOURCES | |||||||
| EXPENDED | |||||||
| Charitable activities |
146,620 | 146,620 | 96,987 | ||||
| Governance costs |
1,350 | 1,350 | 900 | ||||
| Total resources | 147,970 | 147,970 | 97,887 | ||||
| expended | |||||||
| NET INCOMING RESOURCES |
45,269 | 45,269 | 11,254 | ||||
| RECONCILIATION | OF | ||||||
| FUNDS | |||||||
| Total funds brought | 124,988 | 1,116 | 126,104 | 114,850 | |||
| forward | |||||||
| TOTAL FUNDS | 170,257 | 1,116 | 171,373 | 126,104 | |||
| CARRIED FORWARD |
| Unaudited | Unaudited | Unaudited | ||||
|---|---|---|---|---|---|---|
| 30.6.22 | 30.6.21 | |||||
| As | restated | |||||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 28,952 | 35,506 | ||||
| CURRENT ASSETS | ||||||
| Cash at bank and | in hand | 149,247 | 91,498 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
(6,826) | (900) | ||||
| NET CURRENT ASSETS | 142,421 | 90,598 | ||||
| NET ASSETS | 171,373 | 126,104 | ||||
| FUNDS | ||||||
| Unrestricted funds |
170,257 | 124,988 | ||||
| Restricted funds | 1,116 | 1,116 | ||||
| TOTAL FUNDS | 171,373 | 126,104 | ||||
| The financial statements |
were approved | by the Board ofTrustees on.........'.......... Z r/0( |
2023 and were | |||
| signed on its behalf | by: |
| Unaudited | Unaudited | ||
|---|---|---|---|
| 30.6.22 | 30.6.21 | ||
| As restatedf | |||
| Appeals Sundry |
and donations income |
193,239 | 74,141 35,000 |
| 193,239 | 109,141 |
| Charitable | Governance | Totals | |
|---|---|---|---|
| activity | |||
| Direct cost | |||
| Fundraising costs Dream fulfilment Rent and utilities Caravan ofdreams Wages Sundry and other costs |
51,319 22,148 16,904 8,137 32,871 15,241 |
51,319 22,148 16,904 8,137 32,871 15,241 |
|
| Supportcosts | |||
| Accountancy fees Legal fees |
600 750 |
600 750 |
|
| 146,620 | 1,350 | 147,970 |
| The Eve Merton Dreams T | The Eve Merton Dreams T | rust | rust | |||
|---|---|---|---|---|---|---|
| Notes | to the Financial Statements | —continued | ||||
| Forthe Year Ended 30June | 2022 | |||||
| 5. | TANGIBLE FIXEDASSETS | |||||
| Fixtures and | Motor | Caravan | Totals | |||
| Fittings | vehicles | |||||
| 6 | 6 | |||||
| COST | ||||||
| At 1 July 2021 | 2,214 | 10,000 | 25,000 | 37,214 | ||
| Additions | 1,300 | 1,300 | ||||
| At 30June 2022 | 3,514 | 10,000 | 25,000 | 38,514 | ||
| DEPRECIATION | ||||||
| At1 July2021 | 1,708 | 1,708 | ||||
| Charge for year | 354 | 2,500 | 5,000 | 7,854 | ||
| At 30June 2022 | 2,062 | 2,500 | 5,000 | 9,562 | ||
| NET BOOK VALUE | ||||||
| At 30June 2022 | 1,452 | 7,500 | 20,000 | 28,952 | ||
| At 30June 2021 | 506 | 10,000 | 25,000 | 35,506 |
| Unaudited | Unaudited | |
|---|---|---|
| 30.6.22 | 30.6.21 | |
| As restated | ||
| E | ||
| Accruals Social security and other taxes Other creditors |
1,500 1,660 3,666 |
900 |
| 6,826 | 900 |
| At 1 July 2021 |
Incoming resources |
Resources Expended |
At 30 June 2022 |
||
|---|---|---|---|---|---|
| E | E | E | |||
| General Funds | |||||
| Unrestricted fund |
income | 124,988 | 193,239 | 147,970 | 170,257 |
| Restricted | funds | ||||
| ITequipment | 1,116 | 'l,116 | |||
| TOTAL FUNDS | 126,104 | 193,239 | 147,970 | 171,373 |
| Total | Total | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | |
| Funds F |
Funds f | 2022f | 2021 | |
| Tangible assets | 28,952 | 28,952 | 35,506 | |
| Current assets | 148,131 | 1,116 | 149,247 | 91,498 |
| Creditors: Amounts | ||||
| falling | ||||
| due within one year | (6,826) | (6,826) | (900) | |
| Net assets | 170,257 | 1,116 | 171,373 | 126,104 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| Income fund | Income fund | |||
| As restated | ||||
| 2022 | 2021f | |||
| INCOMING RESOURCES | ||||
| Voluntary income |
193,239 | 109,141 | ||
| 193,239 | 109,141 | |||
| Resources expended | ||||
| Charitable activities Governance costs |
146,620 1,350 |
96,987 900 |
||
| 147,970 | 97,887 | |||
| Net incoming resources |
before transfers resources | 45,269 | 11,254 | |
| Transfers | ||||
| Gross transfers between |
funds | |||
| Net movements in funds |
45,269 | 11,254 | ||
| Reconciliation offunds |
||||
| Total funds brought | forward | 124,988 | 113,734 | |
| Total funds carried | forward | 170,257 | 124,988 |
| Restricted | Restricted | ||||
|---|---|---|---|---|---|
| Income fund | Income fund | ||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Total | funds | brought | forward | 1,116 | 1,116 |
| Total | funds | carried | forward | 1,116 | 1,116 |