This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2023 |
2022 |
|
|
Notes |
f' |
|
| Income from: |
|
|
|
|
Donations and legacies |
|
|
54,619 |
112,745 |
| Investments |
|
|
9,525 |
9,150 |
| Total income |
|
|
64,144 |
121,895 |
| Ex enditure on: |
|
|
|
|
Charitable activities |
|
|
34,740 |
52,046 |
| Net income for the year/ |
|
|
|
|
| Net movement |
in funds |
|
29,404 |
69,849 |
| Fund balances at 1 April 2022 |
|
|
177,844 |
107,995 |
| Fund balances |
at 31 March 2023 |
|
207,248 |
177,844 |
|
|
|
|
2023 |
2022 |
|
|
|
|
Notes |
|
|
|
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
|
|
|
1,227,906 |
|
1,238,231 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
10 |
|
600 |
|
| Cash at bank and in |
|
hand |
|
3,992 |
13,054 |
|
|
|
|
|
3,992 |
13,654 |
|
| Creditors: |
amounts |
falling due within |
|
|
|
|
| one year |
|
|
12 |
(18,626) |
(37,129) |
|
| Net current |
liabilities |
|
|
(14,634) |
|
(23,475) |
| Total assets less current liabilities |
|
|
|
1,213,272 |
|
1,214,756 |
| Creditors: |
amounts |
falling due after |
|
|
|
|
| more than |
one year |
|
13 |
(1,006,024) |
|
(1,036,912) |
| Net assets |
|
|
|
207,248 |
|
177,844 |
| Income funds |
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
207,248 |
|
177,844 |
|
|
|
|
207,248 |
|
177,844 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2023 |
2022 |
| Donations |
and gifts |
54,619 |
112,745 |
| Donations |
and gifts |
|
|
| Donations |
|
49,740 |
97,688 |
| Gift Aid |
|
4,879 |
15,057 |
|
|
54,619 |
112,745 |
| Unrestricted |
Unrestricted |
| funds |
funds |
| 2023 |
2022 |
|
F |
| 9,525 |
9,150 |
|
|
|
Charitable |
Charitable |
|
|
|
Expenditure |
Expenditure |
|
|
|
2023 |
2022 |
| Depreciation |
and impairment |
|
10,325 |
12,906 |
| Advertising |
|
|
6,901 |
60 |
| Bank loan interest |
|
|
951 |
15,523 |
| Insurance |
|
|
4,741 |
319 |
| Sundry |
|
|
140 |
974 |
| Wages |
|
|
4,537 |
9,384 |
| Events |
|
|
580 |
|
|
|
|
28,175 |
39,166 |
| Share ofsupport costs (see note 5) |
|
|
5,175 |
8,691 |
| Share ofgovernance |
|
costs (see note 5) |
1,390 |
4,189 |
|
|
|
34,740 |
52,046 |
| Support cos |
ts |
|
|
|
|
|
|
|
|
Support |
Governance |
2023 |
Support |
Governance |
2022 |
|
|
costs |
costs |
|
costs |
costs |
|
|
|
F |
|
F |
F |
|
|
| Bank charges |
|
257 |
|
257 |
1,069 |
|
1,069 |
Equipment expensed |
|
|
|
|
160 |
|
160 |
| Rates |
|
|
|
|
749 |
|
749 |
| Refreshments |
|
|
|
|
93 |
|
93 |
| Repairs and |
|
|
|
|
|
|
|
| maintenance |
|
3,505 |
|
3,505 |
4,484 |
|
4,484 |
| Postage and |
stationery |
219 |
|
219 |
735 |
|
735 |
| Software |
|
234 |
|
234 |
|
|
|
| Telephone |
|
720 |
|
720 |
1,401 |
|
1,401 |
| Travel costs |
|
240 |
|
240 |
|
|
|
| Accountancy |
fees |
|
1,080 |
1,080 |
|
1,080 |
1,080 |
| Legal and professional |
|
|
310 |
310 |
|
3,109 |
3,109 |
|
|
5,175 |
1,390 |
6,565 |
8,691 |
4,189 |
12,880 |
Analysed between |
|
|
|
|
|
|
|
Charitable activities |
|
5,175 |
1,390 |
6,565 |
8,691 |
4,189 |
12,880 |
| Tangible fixed assets |
|
|
|
|
|
|
|
Freehold |
land |
Fixtures and |
Total |
|
|
and buildings |
|
fittings |
|
| Cost |
|
|
|
|
|
| At 1 April 2022 |
|
1,186,605 |
|
141,177 |
1,327,782 |
| At 31 March 2023 |
|
1,186,605 |
|
141,177 |
1,327,782 |
Depreciation and impairment |
|
|
|
|
|
| At 1 April 2022 |
|
|
|
89,551 |
89,551 |
Depreciation charged |
in the year |
|
|
10,325 |
10,325 |
| At 31 March 2023 |
|
|
|
99,876 |
99,876 |
Carrying amount |
|
|
|
|
|
| At 31 March 2023 |
|
1,186,605 |
|
41,301 |
1,227,906 |
| At 31 March 2022 |
|
1,186,605 |
|
51,626 |
1,238,231 |
| Debtors |
|
|
|
|
|
|
|
|
|
2023 |
2022 |
Amounts falling due |
within one year: |
|
|
|
|
| Other debtors |
|
|
|
|
600 |
|
|
2023 |
2022 |
| Bank loans |
|
32,356 |
50,053 |
| Payable |
within one year |
9,697 |
18,648 |
| Payable |
after one year |
22,659 |
31,405 |
| 12 |
Creditors: amounts |
falling due within one year |
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
Notes |
|
|
|
Bank loans |
|
|
9,697 |
18,648 |
|
Other taxation and social security |
|
|
1,941 |
|
|
Trade creditors |
|
|
5,283 |
6,174 |
|
Other creditors |
|
|
1,705 |
12,307 |
|
|
|
|
18,626 |
37,129 |
| 13 |
Creditors: amounts |
falling due after more than one year |
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
Notes |
|
|
|
Bank loans |
|
|
22,659 |
31,405 |
|
Other creditors |
|
|
983,365 |
1,005,507 |
|
|
|
|
1,006,024 |
1,036,912 |
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2023 |
2022 |
| Fund balances at 31 March 2023 are represented |
|
by: |
|
|
| Tangible |
assets |
|
1,227,906 |
1,238,231 |
| Current |
assets/(liabilities) |
|
(14,634) |
(23,475) |
| Long term liabilities |
|
|
(1,006,024) |
(1,036,912) |
|
|
|
207,248 |
177,844 |