OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted
funds funds
2023 2022
Notes f'
Income from:
Donations
and legacies
54,619 112,745
Investments 9,525 9,150
Total income 64,144 121,895
Ex enditure on:
Charitable
activities
34,740 52,046
Net income for the year/
Net movement in funds 29,404 69,849
Fund balances at 1 April 2022 177,844 107,995
Fund balances at 31 March 2023 207,248 177,844

2023 2022
Notes
Fixed assets
Tangible assets 1,227,906 1,238,231
Current assets
Debtors 10 600
Cash at bank and in hand 3,992 13,054
3,992 13,654
Creditors: amounts falling due within
one year 12 (18,626) (37,129)
Net current liabilities (14,634) (23,475)
Total assets less current liabilities 1,213,272 1,214,756
Creditors: amounts falling due after
more than one year 13 (1,006,024) (1,036,912)
Net assets 207,248 177,844
Income funds
Unrestricted funds 207,248 177,844
207,248 177,844

Unrestricted Unrestricted
funds funds
2023 2022
Donations and gifts 54,619 112,745
Donations and gifts
Donations 49,740 97,688
Gift Aid 4,879 15,057
54,619 112,745
Unrestricted Unrestricted
funds funds
2023 2022
F
9,525 9,150

Charitable Charitable
Expenditure Expenditure
2023 2022
Depreciation and impairment 10,325 12,906
Advertising 6,901 60
Bank loan interest 951 15,523
Insurance 4,741 319
Sundry 140 974
Wages 4,537 9,384
Events 580
28,175 39,166
Share ofsupport costs (see note 5) 5,175 8,691
Share ofgovernance costs (see note 5) 1,390 4,189
34,740 52,046

Support cos ts
Support Governance 2023 Support Governance 2022
costs costs costs costs
F F F
Bank charges 257 257 1,069 1,069
Equipment
expensed
160 160
Rates 749 749
Refreshments 93 93
Repairs and
maintenance 3,505 3,505 4,484 4,484
Postage and stationery 219 219 735 735
Software 234 234
Telephone 720 720 1,401 1,401
Travel costs 240 240
Accountancy fees 1,080 1,080 1,080 1,080
Legal and professional 310 310 3,109 3,109
5,175 1,390 6,565 8,691 4,189 12,880
Analysed
between
Charitable
activities
5,175 1,390 6,565 8,691 4,189 12,880

2023 2022
Number Number

Tangible fixed assets
Freehold land Fixtures and Total
and buildings fittings
Cost
At 1 April 2022 1,186,605 141,177 1,327,782
At 31 March 2023 1,186,605 141,177 1,327,782
Depreciation
and impairment
At 1 April 2022 89,551 89,551
Depreciation
charged
in the year 10,325 10,325
At 31 March 2023 99,876 99,876
Carrying
amount
At 31 March 2023 1,186,605 41,301 1,227,906
At 31 March 2022 1,186,605 51,626 1,238,231
Debtors
2023 2022
Amounts
falling due
within one year:
Other debtors 600

2023 2022
Bank loans 32,356 50,053
Payable within one year 9,697 18,648
Payable after one year 22,659 31,405
12 Creditors: amounts falling due within one year
2023 2022
Notes
Bank loans 9,697 18,648
Other taxation and social security 1,941
Trade creditors 5,283 6,174
Other creditors 1,705 12,307
18,626 37,129
13 Creditors: amounts falling due after more than one year
2023 2022
Notes
Bank loans 22,659 31,405
Other creditors 983,365 1,005,507
1,006,024 1,036,912

Unrestricted Unrestricted
funds funds
2023 2022
Fund balances at 31 March 2023 are represented by:
Tangible assets 1,227,906 1,238,231
Current assets/(liabilities) (14,634) (23,475)
Long term liabilities (1,006,024) (1,036,912)
207,248 177,844