| Reference and Administrative Details |
|
|---|---|
| Trustees' Report | 2to 5 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiners Report |
|
| Statement of Financial Activities |
|
| Balance Sheet | |
| Notes to the Financial Statements | 10to 18 |
Clifft)rd Chambers R8llaf In Need Charities CIO Trustees. Report Paula Wri Trustee Page 5
| Unrestricted | Endowment | Total | |||||
|---|---|---|---|---|---|---|---|
| Note | funds K |
funds F |
2022f | ||||
| Income and Endowments | from: | ||||||
| Investment income |
2 | 196,229 | 196,229 | ||||
| Expenditure on: |
|||||||
| Charitable activities Other expenditure |
3 4 |
(170,165) ~40,70 |
(170,165) ~40,70 |
||||
| Total Expenditure | ~210,872 | ~210,872 | |||||
| Gains/losses on investment |
assets | 61,231 | 61,231 | ||||
| Net movement in funds |
(14,643) | (761,231) | (775,874) | ||||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 247,044 | 7,104,209 | 7,351,253 | |||
| Total funds cerned | forward | 10 | 232,401 | 6,342,978 | 6,575,379 | ||
| Unrestricted | Endowment | Total | |||||
| Note | funds | funds | 2021f | ||||
| Income and Endowments | from: | ||||||
| Investment income |
2 | 194,002 | 194,002 | ||||
| Expenditure on: |
|||||||
| Charitable activities Other expenditure |
4 | (162,766) ~29,719 |
(162,766) ~29,719 |
||||
| Total Expenditure | ~192,485 | ~192,485 | |||||
| Gains/losses on investment |
assets | 265 | 720 702 | .720 987 | |||
| Net income | 1,782 | 720,702 | 722,484 | ||||
| Transfer from Clltford Chambers | Relief in | ||||||
| Need Charity | 105,674 | 105,674 | |||||
| Net movement in funds |
107,456 | 720,702 | 828,158 | ||||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 139,588 | 6,383,507 | 6,523,095 | |||
| Total funds carried | forward | 10 | 247,044 | 7,104,209 | 7,351,253 |
| Balance Sheet as at 31 | December | 2022 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Note | F | 6 | ||
| Fixed assets | ||||
| Tangible assets | 7 | 600,000 | 600,000 | |
| Investments | 8 | 5,927,486 | 6,638,717 | |
| 6,527,486 | 7,238,717 | |||
| Current assets | ||||
| Cash at bank and in hand Creditors: Amounts falling due within one year |
9 | 49,329 ~(1,436 |
116,342 (3,806 |
|
| Net current assets | 47,893 | 112,536 | ||
| Net assets | 6,575,379 | 7,351,253 | ||
| Funds ofthe charity: | ||||
| Endowmentfunds | 6,342,978 | 7,104,209 | ||
| Unrestricted income |
funds | |||
| Unrestricted funds |
232,401 | 247,044 | ||
| Totalfunds | 10 | 6,575,379 | 7,351,253 |
| 2 | Investmen | t i |
ncome | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | ||||||||
| Total | Total | |||||||
| General | 2022 | 2021 | ||||||
| 6 | ||||||||
| Income from | dividends; | |||||||
| Dividends | receivable | from other listed | ||||||
| investments | 167,567 | 167,567 | 162,274 | |||||
| Income from | rents | 28,662 | 28,662 | 31,728 | ||||
| 196,229 | 196,229 | 194,002 | ||||||
| 3 | Expenditure | on charitable | activities | |||||
| Unrestricted | ||||||||
| funds | ||||||||
| Total | Total | |||||||
| General | 2022 | 2021 | ||||||
| 6 | ||||||||
| Grant funding | of | activities | 170,165 | 170,165 | 162,766 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| Total | Total | ||||||
| General | 2022 | 2021 | |||||
| 6 | 6 | 6 | |||||
| Legal fees | 2,397 | 2,397 | 2,397 | ||||
| Other resources | expended | 35,586 | 35,586 | 26,086 | |||
| Examination | of | the financial | statements | 2,724 | 2,724 | 1,236 | |
| 40,707 | 40,707 | 29,719 | |||||
| 5 | independent | examiner's | remuneration | ||||
| 2022 | 2021 | ||||||
| F | 6 | ||||||
| Examination | of | the financial | statements | 2,724 | 1,236 |
| 6 Taxation |
|||||
|---|---|---|---|---|---|
| The charity is a registered | charity and | istherefore exempt from taxation. | |||
| 7 Tangible fixed assets |
|||||
| Land and | |||||
| buildings | Total | ||||
| 6 | 6 | ||||
| Cost | |||||
| At 1 January 2022 | 600,000 | 600,000 | |||
| At 31 December 2022 | 600,000 | 600,000 | |||
| Depreciation | |||||
| At 31 December 2022 | |||||
| Net book value | |||||
| At 31 December 2022 | 600,000 | 600,000 | |||
| At 31 December 2021 | 600,000 | 600,000 | |||
| Fixed assets relate to three | almhouses | situated | in Clilford Chambers. |
| 8 Fixed asset Investments |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| F | 6 | ||||
| Investment properties |
220,000 | 220,000 | |||
| Other investments | 5,707,486 | 6,418,717 | |||
| 5,927,486 | 6,638,717 | ||||
| Investment properties |
|||||
| Investment | |||||
| properties | |||||
| Cost or Valuation | |||||
| At 1 January 2022 | 220,000 | ||||
| Provision | |||||
| At 31 December 2022 | |||||
| Net book value | |||||
| At 31 December 2022 | 220,000 | ||||
| At 31 December 2021 | 220,000 | ||||
| There has been no valuation | ofinvestment | property | by an independent | valuer. |
| Other Investments | |||
|---|---|---|---|
| Listed | Unlisted | ||
| Investments | investments | Total | |
| 6 | 6 | ||
| Cost orValuation | |||
| At 1 January 2022 | 6,098,717 | 320,000 | 6,418,717 |
| Revaluation | (761,231) | (761,231) | |
| Additions | 50,000 | 50,000 | |
| At 31 December 2022 | 5,387,486 | 320,000 | 5707,486 |
| Net book value | |||
| At 31 December 2022 | 5,387,486 | 320,000 | 5,707,486 |
| At 31 December 2021 | 6,098,717 | 320,000 | 6,418,717 |
| Unrestricted | funds | Endowment | |||
|---|---|---|---|---|---|
| General | Designated | funds | Totalfunds | ||
| 6 | 6 | ||||
| Tangible | fixed assets | 600,000 | 600,000 | ||
| Fixed asset investments Current assets Current liabilities |
184,509 35,366 ~1,436 |
13,963 | 5,742,977 | 5,927,486 49,329 ~3.436 |
|
| Total net assets | 218,439 | 13,963 | 6,342,977 | 6,575,379 |