OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 4
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Cash Flow Statement
Notes to the Financial Statements 10to 16

Clifford Chambers Relief In Need Charities CIO Trustees, Report Paula Wrig Truslee Page 4

Unrestricted Endowment Total
funds funds 2020
Note
Income and Endowments from:
Investment
income
55,580 55,580
Expenditure
on:
Charitable
activities
(42,999) (42,999)
Other expenditure (9,853) (9,853)
Total Expenditure (52,852) (52,852)
Gains/losses
on investment
assets (555) 314,965 314,410
Net income 2,173 314,965 317,138
Transfer from Clifford Chambers Relief in
Need Charity 137,415 6,068,542 6,205,957
Net movement
in funds
139,588 6,383,507 6,523,095
Reconciliation
of
funds
Total funds cerned forward 139,588 6,383,507 6,523,095
Total
2019
Note 6
Income and Endowments from:
Expenditure
on:
Total Expenditure
Net movement
in funds
Reconciliation
offunds
Total funds carried forward

8alance Sheet as at 31 December 2 020
2020 2019
Note 6 E
Fixed assets
Tangible assets 6 600,000
Investments 5,743,058
6,343,058
Current assets
Cash at bank and in hand 283,040
Creditors: Amounts falling due within one year 8 (103,003)
Net current assets 180,037
Net assets 6,523,095
Funds ofthe charity:
Endowment funds 6,383,507
Unrestricted income funds
Unrestricted
funds
139,589
Total funds 9 6,523,096

Cash Flow S t atement for the Year Ended 31 December 202 0
2020
Note
Cash flows from operating activities
Net cash income 317,138
Adjustments
to cash flows
from non-cash items
Revaluation
of investments
(314,410)
Funds transferred
from original
charity 177,309
180,037
Working capital adjustments
Increase in creditors 8 103,003
Net cash flows from operating activities 283,040
Net increase
in cash and cash
equivalents 283,040
Cash and cash equivalents at 1 January
Cash and cash equivalents at 31 December 283,040

2
In
vestment
i
ncome
Unrestricted
funds
Total
General 2020f
Other income from fixed asset investments 15,951 15,951
Other investment income 39.629 39,629
55,580 55,580
3
Other ex
penditure
Unrestricted
funds
Total
General 2020
f
Legal fees 2,112 2,112
Other resources expended 6,541 6,541
Examination ofthe financial statements 1,200 1,200
9,853 9,853

6
Tangible fixed assets
Land and
buildings Total
6
Cost
Transfer from Clifford Chambers Relief in Need Charity 600,000 600,000
At 31 December 2020 600,000 600,000
Depreciation
At 31 December 2020
Net book value
At 31 December 2020 600,000 600,000
Fixed assets relate to three almhouses situated in Clifford Chambers.
7
Fixed asset investments
2020f
Investment
properties
220,000
Other investments 5,523,058
5,743,058

Investment
properties
Investment
properties
s
Cost or Valuation
Transfer from Clifford Chambers Relief in Need Charity 220,000
Provision
At 31 December 2020
Net book value
At 31 December 2020 220,000
There has been no valuation of investment property by an independent valuer.

Other investments
Listed Unlisted
investments investments Total
F F E
Cost orValuation
Revaluation 314,410 314,410
Transfer from Clifford Chambers Relief in Need
Charity 4,888,648 320,000 5,208,648
At 31 December 2020 5,203,058 320,000 5,523,058
Net book value
At 31 December 2020 5,203,058 320,000 5,523,058

8 Creditors: amounts falling due within one year
2020
Other creditors 101,683
Accru ala 1,320
103,003
9 Funds
9
Funds
Balance at
Transfers Other 31
Incoming Resources from recognised December
resources expended charity gains/(losses) 2020f
Unrestricted funds
General
Unrestricted income fund 55,581 (52,852) 77,573 80,302
Designated
Extraordinary repair fund 20,701 (658) 20,043
Cyclical maintenance fund 39,141 103 39,244
59,842 (555) 59,287
Total unrestricted funds 55,581 (52,852) 137,415 (555) 139,589
Endowment funds
Permanent
Endowment funds 6,068,542 314,965 6,383,507
Total funds 55,581 ~52,0522 6,205951 314,410 6523096
Unrestricted funds
Endowment funds

Endowment
Unrestricted funds funds
General
f
Designated
f
Permanent
f
Total funds
Tangible fixed assets 600,000 600,000
Fixed asset investments 59,287 5,683,771 5,743,058
Current assets 183,305 99,736 283,041
Current liabilities (103,003) (103,003)
Total net assets 80,302 59,287 6,383,507 6,523,096

11Analysis
of net funds
At 31
At 1 January December
2020
f
Cash flow
f
2020f
Cash at bank and in hand 283,040 283,040
Net debt 283,040 283,040