| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 4 | |
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's Report |
||
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Cash Flow Statement | ||
| Notes to the Financial | Statements | 10to 16 |
Clifford Chambers Relief In Need Charities CIO Trustees, Report Paula Wrig Truslee Page 4
| Unrestricted | Endowment | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2020 | |||||
| Note | |||||||
| Income and Endowments | from: | ||||||
| Investment income |
55,580 | 55,580 | |||||
| Expenditure on: |
|||||||
| Charitable activities |
(42,999) | (42,999) | |||||
| Other expenditure | (9,853) | (9,853) | |||||
| Total Expenditure | (52,852) | (52,852) | |||||
| Gains/losses on investment |
assets | (555) | 314,965 | 314,410 | |||
| Net income | 2,173 | 314,965 | 317,138 | ||||
| Transfer from Clifford Chambers | Relief in | ||||||
| Need Charity | 137,415 | 6,068,542 | 6,205,957 | ||||
| Net movement in funds |
139,588 | 6,383,507 | 6,523,095 | ||||
| Reconciliation of |
funds | ||||||
| Total funds cerned | forward | 139,588 | 6,383,507 | 6,523,095 | |||
| Total | |||||||
| 2019 | |||||||
| Note | 6 | ||||||
| Income and Endowments | from: | ||||||
| Expenditure on: |
|||||||
| Total Expenditure | |||||||
| Net movement in funds |
|||||||
| Reconciliation offunds |
|||||||
| Total funds carried | forward |
| 8alance Sheet as at 31 | December 2 | 020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | 6 | E | |||
| Fixed assets | |||||
| Tangible assets | 6 | 600,000 | |||
| Investments | 5,743,058 | ||||
| 6,343,058 | |||||
| Current assets | |||||
| Cash at bank | and in hand | 283,040 | |||
| Creditors: Amounts | falling due within one year | 8 | (103,003) | ||
| Net current assets | 180,037 | ||||
| Net assets | 6,523,095 | ||||
| Funds ofthe | charity: | ||||
| Endowment | funds | 6,383,507 | |||
| Unrestricted | income | funds | |||
| Unrestricted funds |
139,589 | ||||
| Total funds | 9 | 6,523,096 |
| Cash Flow | S | t | atement for | the Year Ended | 31 December 202 | 0 | |
|---|---|---|---|---|---|---|---|
| 2020 | |||||||
| Note | |||||||
| Cash flows from operating | activities | ||||||
| Net cash | income | 317,138 | |||||
| Adjustments to cash flows |
from non-cash | items | |||||
| Revaluation of investments |
(314,410) | ||||||
| Funds transferred from original |
charity | 177,309 | |||||
| 180,037 | |||||||
| Working | capital adjustments | ||||||
| Increase | in creditors | 8 | 103,003 | ||||
| Net cash | flows from operating | activities | 283,040 | ||||
| Net increase in cash and cash |
equivalents | 283,040 | |||||
| Cash and | cash equivalents | at | 1 January | ||||
| Cash and | cash equivalents | at | 31 December | 283,040 |
| 2 In |
vestment i |
ncome | ||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Total | ||||
| General | 2020f | |||
| Other | income from fixed asset investments | 15,951 | 15,951 | |
| Other | investment | income | 39.629 | 39,629 |
| 55,580 | 55,580 |
| 3 Other ex |
penditure | ||
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| Total | |||
| General | 2020 | ||
| f | |||
| Legal fees | 2,112 | 2,112 | |
| Other resources expended | 6,541 | 6,541 | |
| Examination | ofthe financial statements | 1,200 | 1,200 |
| 9,853 | 9,853 |
| 6 Tangible fixed assets |
|||||
|---|---|---|---|---|---|
| Land and | |||||
| buildings | Total | ||||
| 6 | |||||
| Cost | |||||
| Transfer from Clifford Chambers | Relief | in Need | Charity | 600,000 | 600,000 |
| At 31 December 2020 | 600,000 | 600,000 | |||
| Depreciation | |||||
| At 31 December 2020 | |||||
| Net book value | |||||
| At 31 December 2020 | 600,000 | 600,000 | |||
| Fixed assets relate to three almhouses | situated | in Clifford Chambers. | |||
| 7 Fixed asset investments |
|||||
| 2020f | |||||
| Investment properties |
220,000 | ||||
| Other investments | 5,523,058 | ||||
| 5,743,058 |
| Investment properties |
||||||
|---|---|---|---|---|---|---|
| Investment | ||||||
| properties | ||||||
| s | ||||||
| Cost or Valuation | ||||||
| Transfer from Clifford Chambers | Relief in | Need Charity | 220,000 | |||
| Provision | ||||||
| At 31 December 2020 | ||||||
| Net book value | ||||||
| At 31 December 2020 | 220,000 | |||||
| There has been no valuation | of | investment | property | by an independent | valuer. |
| Other investments | ||||
|---|---|---|---|---|
| Listed | Unlisted | |||
| investments | investments | Total | ||
| F | F | E | ||
| Cost orValuation | ||||
| Revaluation | 314,410 | 314,410 | ||
| Transfer from Clifford Chambers | Relief in Need | |||
| Charity | 4,888,648 | 320,000 | 5,208,648 | |
| At 31 December 2020 | 5,203,058 | 320,000 | 5,523,058 | |
| Net book value | ||||
| At 31 December 2020 | 5,203,058 | 320,000 | 5,523,058 |
| 8 | Creditors: amounts | falling due within one year | |
|---|---|---|---|
| 2020 | |||
| Other creditors | 101,683 | ||
| Accru ala | 1,320 | ||
| 103,003 | |||
| 9 | Funds |
| 9 Funds |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | |||||||||
| Transfers | Other | 31 | |||||||
| Incoming | Resources | from | recognised | December | |||||
| resources | expended | charity | gains/(losses) | 2020f | |||||
| Unrestricted | funds | ||||||||
| General | |||||||||
| Unrestricted | income | fund | 55,581 | (52,852) | 77,573 | 80,302 | |||
| Designated | |||||||||
| Extraordinary | repair | fund | 20,701 | (658) | 20,043 | ||||
| Cyclical maintenance | fund | 39,141 | 103 | 39,244 | |||||
| 59,842 | (555) | 59,287 | |||||||
| Total unrestricted | funds | 55,581 | (52,852) | 137,415 | (555) | 139,589 | |||
| Endowment | funds | ||||||||
| Permanent | |||||||||
| Endowment | funds | 6,068,542 | 314,965 | 6,383,507 | |||||
| Total funds | 55,581 | ~52,0522 | 6,205951 | 314,410 | 6523096 | ||||
| Unrestricted | funds | ||||||||
| Endowment | funds |
| Endowment | |||||
|---|---|---|---|---|---|
| Unrestricted | funds | funds | |||
| General f |
Designated f |
Permanent f |
Total funds | ||
| Tangible | fixed assets | 600,000 | 600,000 | ||
| Fixed asset investments | 59,287 | 5,683,771 | 5,743,058 | ||
| Current | assets | 183,305 | 99,736 | 283,041 | |
| Current | liabilities | (103,003) | (103,003) | ||
| Total net assets | 80,302 | 59,287 | 6,383,507 | 6,523,096 |
| 11Analysis of net funds |
|||
|---|---|---|---|
| At 31 | |||
| At 1 January | December | ||
| 2020 f |
Cash flow f |
2020f | |
| Cash at bank and in hand | 283,040 | 283,040 | |
| Net debt | 283,040 | 283,040 |