This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
Page |
|
| Report ofthe Trustees |
|
I |
to |
2 |
Independent Eaaminer's |
Report |
|
|
|
| Statement ofFinancial Activities |
|
|
|
|
| Balance Sheet |
|
|
|
|
| Notes to the Financial Statements |
|
6 |
to |
10 |
|
|
|
|
7023 |
2022 |
|
|
|
|
Unrestricted |
Total |
|
|
|
|
fund |
funds |
|
|
|
Notes |
f. |
f |
| INCOME |
AND ENDOW1VIENTS FROM |
|
|
|
|
| Donations |
and legacies |
|
|
|
195,479 |
| Other trading activities |
|
|
|
|
49,614 |
| Investment |
income |
|
|
|
2 |
| Total |
|
|
|
54 |
245,095 |
| EXPEiVDITURE OiV |
|
|
|
|
|
| Charitable |
activities |
|
|
|
|
| Charitable |
activities |
|
|
347,066 |
214,820 |
| NET IiVCOihIE/(EXPENDITURE) |
|
|
|
(347,012) |
30,275 |
| RECONCILIATION |
|
OF FUNDS |
|
|
|
| Total funds |
brought foruard |
|
|
-11.017 |
10,742 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
(305.993) |
41.017 |
|
Balance Sheet 31March 2023 |
|
|
|
|
2023 |
70'7'7 |
|
|
Unrestricted |
Total |
|
|
fund |
funds |
|
Notes |
f. |
f |
| CURRENT ASSETS |
|
|
|
| Cash at bank |
|
1,199 |
50,994 |
| CREDITORS |
|
|
|
Amounts falling due within one year |
|
(307,194) |
(9,977) |
| NET CURRENT ASSETS/(LIABILITIES) |
|
(305,995) |
41,017 |
| TOTAL ASSETSLESS CURRENT |
|
|
|
| LIABILITIES |
|
(305,995) |
41,017 |
| NET ASSETS |
|
(305,995) |
41,017 |
| FUNDS |
|
|
|
Unrestricted funds |
|
(305,995) |
41.017 |
| TOTAL FUiVDS |
|
(305,995) |
41,017 |
|
|
|
|
|
7Q73 |
|
7Q77 |
|
|
|
|
|
|
|
f |
|
Donations |
|
|
|
|
|
195,479 |
| 3. |
OTHER |
TRAD IiVG |
|
ACTIVITIES |
|
|
|
|
|
|
|
|
2023 |
|
7Q77 |
|
|
|
|
|
|
|
f |
|
Gift aid |
|
|
|
|
|
49,614 |
| 4. |
INVESTMENT INCONIE |
|
|
|
|
|
|
|
|
|
|
|
7P73 |
|
'iP77 |
|
|
|
|
|
f |
|
|
|
Deposit account interest |
|
|
|
54 |
|
|
| 5. |
CHARITABLE ACTIVITIES COSTS |
|
|
|
|
|
|
|
|
|
|
|
7073 |
|
70'i 7 |
|
|
|
|
|
f |
|
|
|
Grant; tn oraanisatinns |
|
|
|
343,600 |
|
212,457 |
|
Independent |
Examiner's |
|
fee |
2,556 |
|
l,i)gt) |
|
Legal 6:professional |
|
fees |
|
|
9IQ |
3113 |
|
|
|
|
|
347,066 |
|
214,820 |
| CREDI |
TORS: AMOUNTS FALLIiVG DUE WITHIN ONE YEA |
R |
|
|
|
2023 |
7072 |
|
|
f. |
|
| Other loans (see note 8) |
|
300,000 |
|
| Trade creditors |
|
4,785 |
7,936 |
| Accrued |
expenses |
2,409 |
2,041 |
|
|
307,194 |
9,977 |
| LOANS |
|
|
|
| An analysis ofthe maturity ofloans is given below: |
|
|
|
|
|
2023 |
2022 |
|
|
f. |
|
| Amounts |
falling due within one year on demand: |
|
|
| Otherloans |
|
300.000 |
|
| MOYEN |
IEN |
T IiN FUiVDS |
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
movement |
At |
|
|
|
|
At 1.4.22 |
in t'unds |
31.3.73 |
|
|
|
|
f. |
|
f. |
| Unrestricted |
|
funds |
|
|
|
|
| General |
fund |
|
|
41,017 |
(347,012) |
(305,993) |
| TOTAL |
FUNDS |
|
|
41.017 |
(347,012) |
(303.995) |
| Net movement |
|
in funds, mcluded |
in the above are as follows: |
|
|
|
|
|
|
|
Incommg |
Resources |
Movement |
|
|
|
|
resources |
expended |
in funds |
| Unrestricted |
|
funds |
|
|
|
|
| General |
I'und |
|
|
|
(347,066) |
(347.012 ) |
| TOTAL |
FUNDS |
|
|
|
(347,066 ) |
(347,012) |
|
|
|
|
|
Net |
|
|
|
|
|
|
movement |
At |
|
|
|
|
At 1.4.21 |
in funds |
31.3.22 |
|
|
|
|
f. |
|
f. |
| Unrestricted |
|
funds |
|
|
|
|
| General |
fund |
|
|
10,742 |
30,275 |
41,017 |
| TOTAL |
FUNDS |
|
|
10,742 |
30,275 |
41,017 |
| Comparative |
|
net movement |
in funds, included |
in the above are as follows: |
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
resources |
expended |
in funds |
|
|
|
|
f |
f |
|
| Unrestricted |
|
funds |
|
|
|
|
| General |
fund |
|
|
245.095 |
(214,820) |
30,275 |
| TOTAL |
FUNDS |
|
|
245,095 |
(214,820) |
30,273 |
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
|
At 1.4.21 |
in funds |
31 3 73 |
|
|
|
f |
f |
f |
| Linrestricted |
|
funds |
|
|
|
| General |
fund |
|
10,742 |
(316,737) |
(305,995 ) |
| TOTAL |
FUNDS |
|
10.742 |
(316,737 ) |
(305,995) |
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
|
|
|
f. |
f |
f |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
745.149 |
(561,886) |
(316,737) |
| TOTAL |
FUNDS |
|
745,149 |
(561.886) |
(316,737 ) |