OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 9
Detailed Statement
of Financial
Activities

for t he year ended 31 March 2023
2023 2022
Unrestricted Total
fund funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,022 12,950
EXPENDITURE ON
Charitable
activities
Coaching 9,702 17,256
NET INCOME/(EXPENDITURE) 5,320 (4,306)
RECONCILIATION
OF FUNDS
Total funds brought
forward
1,466 5,772
TOTAL FUNDS CARRIED FORWARD 6,786 1,466

BALANCE SHEET
31 March 2023
2023 2022
Unrestricted Total
fund funds
Notes E E
CURRENT ASSETS
Prepayments
and accrued
income 1,796
Cash at bank 5,380 1,466
7,176 1,466
NET CURRENT ASSETS 7,176 1,466
TOTAL ASSETS LESSCURRENT
LIABILITIES 7,176 1,466
ACCRUALS AND DEFERRED INCOME 4 (390)
NET ASSETS 6,786 1,466
FUNDS
Unrestricted
funds:
General
fund
6,786 1,466
TOTAL FUNDS 6,786 1,466

NOTES TO THE FINANCIAL STATEMENTS - continue
for the year ended 31 March 2023
NOTES TO THE FINANCIAL STATEMENTS - continue
for the year ended 31 March 2023
d
3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
12,950
EXPENDITURE ON
Charitable
activities
Coaching 17,256
NET INCOME/(EXPENDITURE) (4,306)
RECONCILIATION
OF FUNDS
Total funds brought
forward
5,772
TOTAL FUNDS CARRIED FORWARD 1,466
4. ACCRUALS AND DEFERRED INCOME
2023 2022
E
Accruals and deferred
income
390
5. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
E E E
Unrestricted
funds
General
fund
1,466 5,320 6,786
TOTAL FUNDS 1,466 5,320 6,786
Net mov ement in funds,
included
in the
above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 15,022 (9,702) 5,320
TOTAL FUNDS 15,022 ~9,7021 5,320

Net
movement At
At 1.4.21 in funds 31.3.22
E F
Unrestricted funds
General fund 5,772 (4,306) 1,466
TOTAL FUNDS 5,772 ~4,306) 1,466
Compara tive net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 12,950 (17,256) (4,306)
TOTAL FUNDS 12,950 r17,256) ~4,206)

for the year ended 3 1 March 2023
2023 2022
F E
INCOME AND ENDOWMENTS
Donations
and
legacies
Gifts 1
Donations 15,021 12,950
15,022 12,950
Total incoming resources 15,022 12,950
EXPENDITURE
Charitable
activities
Promotional
materials
1,401
Motor expenses 1,599 1,119
Programme
delivery costs
3,238 9,100
Telephone 565 698
Website
& ITcosts
233 259
Consumable
equipment
211 740
Accommodation &subsistence 300 654
6,146 13,971
Support costs
Management
Administration costs 1,838 2,500
Insurance 687
Accountancy 690 277
Postage and stationery 317 208
Sundries 300
3,532 3,285
Finance
Bank charges 24
Total resources expended 9,702 17,256
Net income/(expenditure) 5,320 ~4.306)