| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | ||
| Independent Examiner's |
Report | ||||
| Statement of Financial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 7 | to | 9 | ||
| Detailed Statement of Financial |
Activities |
| for t | he year ended 31 March | 2023 | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
15,022 | 12,950 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Coaching | 9,702 | 17,256 | ||
| NET INCOME/(EXPENDITURE) | 5,320 | (4,306) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
1,466 | 5,772 | ||
| TOTAL FUNDS CARRIED FORWARD | 6,786 | 1,466 |
| BALANCE SHEET 31 March 2023 |
||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | E | ||
| CURRENT ASSETS | ||||
| Prepayments and accrued |
income | 1,796 | ||
| Cash at bank | 5,380 | 1,466 | ||
| 7,176 | 1,466 | |||
| NET CURRENT ASSETS | 7,176 | 1,466 | ||
| TOTAL ASSETS LESSCURRENT | ||||
| LIABILITIES | 7,176 | 1,466 | ||
| ACCRUALS AND DEFERRED INCOME | 4 | (390) | ||
| NET ASSETS | 6,786 | 1,466 | ||
| FUNDS | ||||
| Unrestricted funds: |
||||
| General fund |
6,786 | 1,466 | ||
| TOTAL FUNDS | 6,786 | 1,466 |
| NOTES TO THE FINANCIAL STATEMENTS - continue for the year ended 31 March 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continue for the year ended 31 March 2023 |
d | ||
|---|---|---|---|---|
| 3. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | ||||
| fund | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
12,950 | |||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Coaching | 17,256 | |||
| NET INCOME/(EXPENDITURE) | (4,306) | |||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
5,772 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,466 | |||
| 4. | ACCRUALS AND DEFERRED | INCOME | ||
| 2023 | 2022 | |||
| E | ||||
| Accruals and deferred income |
390 | |||
| 5. | MOVEMENT IN FUNDS |
|||
| Net | ||||
| movement | At | |||
| At 1.4.22 | in funds | 31.3.23 | ||
| E | E | E | ||
| Unrestricted funds |
||||
| General fund |
1,466 | 5,320 | 6,786 | |
| TOTAL FUNDS | 1,466 | 5,320 | 6,786 |
| Net mov | ement | in funds, included in the |
above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 15,022 | (9,702) | 5,320 | |
| TOTAL | FUNDS | 15,022 | ~9,7021 | 5,320 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At | 1.4.21 | in funds | 31.3.22 | |||
| E | F | |||||
| Unrestricted | funds | |||||
| General | fund | 5,772 | (4,306) | 1,466 | ||
| TOTAL | FUNDS | 5,772 | ~4,306) | 1,466 |
| Compara | tive | net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General | fund | 12,950 | (17,256) | (4,306) | |
| TOTAL | FUNDS | 12,950 | r17,256) | ~4,206) |
| for the year ended 3 | 1 March 2023 | ||
|---|---|---|---|
| 2023 | 2022 | ||
| F | E | ||
| INCOME AND | ENDOWMENTS | ||
| Donations and |
legacies | ||
| Gifts | 1 | ||
| Donations | 15,021 | 12,950 | |
| 15,022 | 12,950 | ||
| Total incoming | resources | 15,022 | 12,950 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Promotional materials |
1,401 | ||
| Motor expenses | 1,599 | 1,119 | |
| Programme delivery costs |
3,238 | 9,100 | |
| Telephone | 565 | 698 | |
| Website & ITcosts |
233 | 259 | |
| Consumable equipment |
211 | 740 | |
| Accommodation | &subsistence | 300 | 654 |
| 6,146 | 13,971 | ||
| Support costs | |||
| Management | |||
| Administration | costs | 1,838 | 2,500 |
| Insurance | 687 | ||
| Accountancy | 690 | 277 | |
| Postage and stationery | 317 | 208 | |
| Sundries | 300 | ||
| 3,532 | 3,285 | ||
| Finance | |||
| Bank charges | 24 | ||
| Total resources | expended | 9,702 | 17,256 |
| Net income/(expenditure) | 5,320 | ~4.306) |