| Unrestricted | Unrestricted | Restricted | Tots I | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Note | a | a | |||||
| RECEIPTS | |||||||
| voluntary receipts: |
|||||||
| Collections at services | 40005 | 40005 | 13435 | ||||
| All other giving/voluntary | receipts | 4a | 14211 1 | 142111 | 156078 | ||
| 40005 | 142111 | 122115169212 | |||||
| =hurch activities | 4b | 350000 | |||||
| Iotal | 40005 | 142111 | 182116 | 519513 | |||
| «AYMENTS | |||||||
| hurch activities: | |||||||
| Church running expenses |
4c | 12350 | 12350 | 7378 | |||
| Mission giving and donations | 4d | 9518 | 5759 | 15277 | 15086 | ||
| ost of Building purchase 3uilding purchase fees 3uilding Legal & Professional ost of Loan repayment |
fees | 18945 | 134697 | 18945 134697 |
348000 12425 135500 |
||
| Iotal payments | 40813 | 140456 | 181269 | 518389 | |||
| =xcess of receipts over payments Iransfers between funds |
(808) | 1655 | 847 | 1124 | |||
| (808) | 1655 | 847 | 1124 | ||||
| ash at bank/in hand at 1 January -ash at bank/in hand at 31 Decem |
3 | 2964 2156 |
1038 2693 |
4002 4849 |
2878 4002 |
| Vnrsstrictsd | Restricted | Endowment | TOTAL | TOTAL | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | 2021 | 2020 | ||
| Nots | 6 | 8 | E | |||
| Cash funds | ||||||
| Cash at bank current | 2156 | 2693 | 4849 | 3677 | ||
| Escrow account (Solicitor's) | 125 | |||||
| 2156 | 2693 | 4849 | 4002 | |||
| Assets retained for church | use | |||||
| Church Building |
348000 | 348000 | 348000 | |||
| Chtrch Minibus | 17000 | 17000 | 17000 | |||
| Total Assets | 19156 | 350693 | 369849 | 369002 | ||
| Liablibes | ||||||
| Braiding Loan | 80000 | 80000 | 216000 | |||
| Vehicle Loans | ||||||
| Accountancy fees |
820 | 820 | 920 | |||
| Total Liabilities | 820 | 80000 | 80820 | 216920 |
| 3. Move | ments in fu |
nds | |||||
|---|---|---|---|---|---|---|---|
| Balances | Balance. | ||||||
| brought | carrier | ||||||
| forward | Receipts | Payments | Transfers | forwarc | |||
| E | E | R | |||||
| Unrestricted | funds | ||||||
| General | funds | 2964 | 40005 | (40813) | 2156 | ||
| 2964 | 40005 | (40813) | 2156 | ||||
| Restricted funds | |||||||
| FTTL Training | |||||||
| Building | purchase | (2307) | 2307 | ||||
| Building | Loan Repayment | 2000 | 136451 | (134698) | (2307) | 1446 | |
| Refurbishment | 1000 | 1000 | |||||
| Video training | 200 | 5410 | (5410) | 200 | |||
| Other | 145 | 250 | (348) | 47 | |||
| 1038 | 142111 | (140456) | 2693 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| al | All | other giving/voluntary receipts |
funds | funds 5 |
2021f | 2020 5 |
| Grants &donations | ||||||
| Donations for Buildng Pwchase | 136451 | 135451 | 144118 | |||
| Donations for FTTLTraining | 10615 | |||||
| Donations for Refurbishment | 1000 | |||||
| Gifts forVideo Training | 5410 | 5410 | 200 | |||
| Donations - dedicated to Jemi |
Ngu | 250 | 250 | |||
| Other | 145 | |||||
| 142111 | 142111 | 155078 |
| for th | e year ended | 3 | 1 Decemb | er 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| b) | Church | ac6vitiss | Unrsstricted | Restdctsd | Total | Total | ||
| funds | funds | 2021 | 2020 | |||||
| 6 | 6 | 6 | ||||||
| Loans for Building Purchase | 350000 | |||||||
| Transferred on incorporation |
||||||||
| 350000 | ||||||||
| Payments | ||||||||
| Unrestricted | Restricted | Total | Total | |||||
| c) | Church running expenses |
funds | funds | 2021 | 2020 | |||
| 6 | 6 | 6 | ||||||
| Hire offacilities | 700 | 700 | 2615 | |||||
| Hire of skips | 766 | 768 | ||||||
| Vehicle running expenses | 2670 | 2870 | 2015 | |||||
| Prinbng and stationery |
||||||||
| Utilities | 1867 | 1867 | 126 | |||||
| Church insurance | (Buildg & Public | Liab | 1879 | 1879 | ||||
| Activities &Trips |
1878 | 1878 | 673 | |||||
| Books & Literature | ||||||||
| Refreshments | ||||||||
| Legal & Professional | 1040 | 1040 | 840 | |||||
| Publications and subscriptions |
1348 | 1348 | 909 | |||||
| 12350 | 12350 | 7378 | ||||||
| Unrsstrictsd | Rsstrictsd | Total | Total | |||||
| funds | funds | 2021 | 2020 | |||||
| d) | Mission giving and donations | 6 | 6 | 6 | 6 | |||
| Grants & Donations | paid | 9517 | 5759 | 15276 | 15086 | |||
| UKUW | ||||||||
| 9617 | 8769 | 15276 | 15086 |
| Unrestricted | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | |||
| RECEIPTS | Note | E | R | R | |
| voluntary receipts: Collections at services |
13435 | 13435 | |||
| All other giving/voluntary | receipts | 4a | 156078 | 156078 | |
| 13435 | 156076 | 169513 | |||
| =hurch activities | 4b | 350000 | 350000 | ||
| Iotal | 13435 | 506078 | 519513 | ||
| PAYMENTS | |||||
| hurch activities: | |||||
| Church running expenses |
4c | T3T8 | 7378 | ||
| Mission giving and donations =ost of Building purchase 3uilding purchase fees =ost of Loan repayment |
4d | 44T1 1500 |
10615 348000 12425 134000 |
15086 348000 12425 135500 |
|
| Iota I payments | 13349 | 505040 | 518389 | ||
| =xcess of receipts over payments | 86 | 1038 | 1124 | ||
| Iransfers between funds |
|||||
| 1038 | 1124 | ||||
| ash at bank/In hand at 1January ash at bank/In hand at 31 December |
3 | 2878 2964 |
1038 | 2878 4002 |