OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

RGS and Lanesborough

Annual Report & Financial Statements

For the Year Ended

31 July 2021

Charity Number 1177353 Company Number 10874615

Contents Page
Reference and Administrative Details 1‐2
Directors’ Report 3‐6
Statement of Directors’ Responsibilities 6
The Values and Aims of the School 6‐7
Strategic Report 8‐15
Financial Review, Future Plans and Risk Management 16‐18
Report of the Independent Auditors 19‐21
Statement of Financial Activities 22
Balance Sheet 23
Cash Flow Statement 24
Notes to the Financial Statements 25‐44

Governors

The Governors of the School, who are also directors of the company and trustees of the charity are listed below.

below. below. below. below.
Directors of the Company Appointed by
F,N,
E,L
Mrs S K Creedy MA Chairman of Governors Board – co‐opted
F,
N,L
Mr P G Peel FCA Chairman of the Finance
and General Purposes
Committee and Vice
Chairman of Governors
Board – co‐opted
N, L Mr CT Shorter CEng MIStructE FConsE
FFB
Board – co‐opted
E, N Mr C D Barnett MA PGCE Chairman of Education
Committee and Vice
Chairman of Governors
Chairman of Nominations
Committee, from January
2020
Board – co‐opted
L,N,
E
Rev R L Cotton MA Dip Th Chairman of Lanesborough
Committee
Bishop of Guildford
F Mr D J Counsell FCA Board–co‐opted
E Professor SC Price MSc PhD FBTS ERT
FHEA
Resigned University of
Surrey Dec 2020
Co‐opted Dec 2020
Board – co‐opted
E Dr L S K Linton MA MB ChB MRCP Staff: RGS and LPS
E Mr NEJ Vineall QC MA Board–co‐opted
The Earl of Onslow, High Steward of
Guildford
Ex Officio
F Mr J D Fairley BA Board–co‐opted
F Mrs H Styche‐Patel BSc, MBA Board–co‐opted
E Mr SGS Gimson, MSc (Def Tech) Surrey County Council
F Mr PW Fell BA FCA Board–co‐opted
F,L Mrs JA Stott BSc (Hons) Resigned Dec 2020 Royal Grammar School Parents’
Association
L Ms N Nelson‐Smith Guildford Borough Council
F Mrs M‐L Logue Lanesborough Parents’
Association
E Prof MJ Humphreys MBE PhD LLB
PFHEA
University of London
L Mrs K Atkinson Board–co‐opted
F Mr T Lingard Appointed Dec 2020 Royal Grammar School Parents’
Association
E Prof H Treharne Appointed Dec 2020 University of Surrey
E Mr M Windsor Appointed July 2021 Board–co‐opted
F
L
E
N
Members of the Finance and General Purposes Committee
Lanesborough Committee
Members of the Education Committee (formerly the Academic Committee)
Members of the Nominations Committee
Officers
The Headmaster Dr JM Cox BSc PhD
Secretary & Treasurer Mrs CM Perceval BSc
The Head (Lanesborough) Mr T Freeman‐Day

1

Registered Office High Street,
Guildford
Surrey GU1 3BB
Principal Bankers National Westminster Bank Plc
Guildford Commercial Office
PO Box 1, 2nd Floor G3
2 Cathedral Hill
Guildford
Surrey GU1 3ZR
Auditors Crowe U.K. LLP
55 Ludgate Hill
London EC4M 7JW
Principal Solicitors Moore Barlow LLP
The Oriel
Sydenham Road
Guildford
Surrey GU1 3SR

2

RGS and Lanesborough presents its annual report (including the Directors’ Report and Strategic Report) together with the audited accounts for the year ended 31 July 2021 and confirms that it complies with the requirements of the Companies Act 2006, Charities Act 2011 and the Charities Statement of Recommended Practice (SORP) 2015.

DIRECTORS’ REPORT

THE STATUS OF THE SCHOOL

RGS and Lanesborough (‘The School’) is a company registered by guarantee incorporated in England and Wales, company number 10874615. It is also a registered charity, registered charity number 1177353.

The company RGS and Lanesborough is a subsidiary of 1509 Group, which is the sole shareholder of the School, company number 4104101 and charity number 1084866.

The School is a single entity which has operated as two individually registered schools, the Royal Grammar School, Guildford (‘the RGS’), and Lanesborough Preparatory School (‘Lanesborough’) . As of 1 September 2021 the schools merged under one Department for Education (DfE) registration and Lanesborough was renamed RGS Prep. Prior to the merger, there was one Governing Body for the two schools. The same Governing Body now looks after the merged School.

As a result of its special relationship with the Cathedral (Lanesborough is the Choir School) and with the Bishop of Guildford nominating a Governor, RGS and Lanesborough are designated as ‘Schools with a Religious Character’.

GOVERNANCE AND MANAGEMENT

Governing Body

During the year to 31 July 2021, there was one Governing Body for the two schools. Details of the members of the Governing Body, together with the School’s officers and principal advisers, are given on pages 1‐2.

The Governing Body is self‐appointing. New Governors are elected on the basis of nominations from the Nominations Committee based on the candidate’s suitability for the vacancy.

The Governors are aware of The Charity Governance Code published in 2017 which sets out the principles and recommended practice for good governance within the sector. The Governors are satisfied that the School applies the principles of the code within its current Governance arrangements. The code was updated in 2020 and Governance arrangements are being reviewed in light of this update.

Recruitment and Training of Governors

The Nominations Committee oversees the identification of potential Governors and their induction. New Governors are provided with the opportunity to view the Schools, provided with relevant background material about the School and the role of a charity trustee and provided with an experienced Governor as a mentor during first year of appointment. Opportunities are provided to attend School events that may give insight into the working of the Schools and appropriate training courses are offered to Governors. Particular attention is given to the identification of suitable courses for new Governors. During the year Governors attended seminars to enable them to remain up to date. The Chairman participates in the Chairman of Governors’ Forum.

3

Organisational Management

The Board of Governors has established permanent committees: the Finance and General Purposes Committee to supervise the management and administration of the Group and School’s affairs; the Education Committee to oversee curricular and educational matters; the Lanesborough Committee to oversee all matters pertaining to Lanesborough; and the Nominations Committee to review arrangements for the nomination of Directors of the Company and appointments to the Board of Governors and its committees, as well as conduct an annual review of strategic issues. Panels of Governors are selected to form disciplinary and appeals committees as required.

The Chairs of these Committees in the year were as follows:

Education Committee Mr C Barnett Lanesborough Committee Rev RL Cotton Finance and General Purposes Committee Mr PG Peel Nominations Committee Mr C Barnett

The Chief Operating Officer oversees the general business operations of the Schools and in particular focuses on the long‐term building programme, international developments and wider business opportunities, with the day to day running of the Schools delegated to the Heads and the Bursar. The Heads and Bursar are in turn supported by their Senior Management Teams and together these groups are the key management personnel.

Remuneration is set by the Board, with the objective of providing a competitive package to attract and retain the best possible staff.

The appropriateness and the relevance of remuneration is reviewed annually, including reference to benchmarking data of other similar independent schools to ensure that the School remains sensitive to the broader issues of pay and employment conditions elsewhere.

The School aims to recruit the best possible staff in all areas. Delivery of the School’s charitable vision and purpose is primarily dependent on key management personnel and staff costs are the largest single element of charitable expenditure.

Group Structure and Relationships

1509 Group is the holding company which retains control of RGS and Lanesborough and all other subsidiaries. The 1509 Group is the sole voting member of The Royal Grammar School, Guildford Foundation (‘the Foundation’), which works to promote, provide for and raise funds for the School. The Foundation is a charitable company (company number 4232306 and charity number 1089955) and is also a subsidiary of 1509 Group. Considering the financial and non‐financial benefit provided by the Foundation, the School has agreed to provide operational resources for the Foundation free of charge.

All companies are registered in England and Wales. All companies report independently but their figures are consolidated into those of 1509 Group.

Engagement with Employees and Employee Interests

Taking care of our people

The directors recognise the enormous contribution made by all staff and the importance of valuing and developing staff. The School reserves an extensive budget for training and development and staff are encouraged to consider their personal and professional development. The well‐being of staff is of paramount importance and mechanisms are in place to support staff and colleagues. This ranges from regular catch up sessions with line managers, staff social events and school wide events, to support from the school counsellor, school nurse and HR manager.

Communication

Regular updates, meetings and briefings are provided to staff on the day to day operations of the organisations as well as sharing high level changes within the organisation as these arise. Financial updates are provided to

4

staff so they are kept briefed on the financial stability of the organisation or risks that may be facing the Schools or the sector.

Staff observers are invited to attend the full board of directors’ meetings, so they are aware of the high level issues being discussed.

Strategy groups meet regularly to determine the future direction of a range of areas within the School and each group contains a mix of staff who have volunteered to be a member of each group.

Benefits

Staff are eligible for a range of employee benefits including employer contributions to pensions and healthcare. Attention is paid to ensure that packages offered remain competitive against the market. Incentive schemes are not considered appropriate to our school environment and ethos, but success is shared and genuinely celebrated across the organisation, which operates in a supportive and collegiate manner to ensure that staff feel valued.

Training and Development

There are many opportunities for staff to develop their skills through training courses or taking on different roles within the organisation. Several staff have been trained as coaches and now coach and develop others. Staff have the opportunity to apply for additional responsibilities within the organisation and via our outreach programme and, on many occasions, senior roles are filled internally rather than bringing in external candidates. In general, staff who leave go on to more senior roles within other organisations.

Health and Safety

There is a health and safety policy group which covers the whole organisation, with a committee for each school. These committees are formed of a range of staff within each school and focus on the immediate needs they have. All staff are trained in the key elements of health and safety and understand that everyone has a part to play in this area. A new, full time health and safety manager has been appointed to ensure that adequate time and resource is devoted to this area. A huge amount of work continues to be undertaken to ensure the safety of staff and pupils in light of the ongoing pandemic. The risk assessments and procedures were shared with all staff and their input gathered for any additional measures to be put in place.

Diversity and Inclusion

The directors seek to recruit and retain the best staff they can and encourage applications from as wide a range of candidates as possible. We welcome all employees regardless of their age, gender, faith, disability, ethnic or racial origin, sexual orientation or gender identity. We take care to ensure that our employment policies are non‐ discriminatory that all appointments are made solely on the basis of merit. An independent review of our recruitment process was commissioned and conducted during the year and its recommendations are being implemented.

It is part of our ethos that all our people have a fundamental right to respect and dignity in the workplace. We actively promote these behaviours and do not tolerate disrespect or discrimination in any form. We continually review how we can best promote and advance a culture in which all staff feel comfortable being themselves in the workplace and to ensure a diverse workforce is recruited for the benefit of the pupils and the wider organisation. A working party meets regularly to seek to further improve the School’s performance in this area on an ongoing basis.

All staff and Governors have now received Diversity and Inclusion training.

Stakeholder Relations

As further outlined in the Strategic Report, a wide range of activities is undertaken by pupils and staff as part of the local and extended community. The directors aim for the organisation to be run in the best possible way and strict adherence to regulatory and legal requirements is of paramount importance. Both schools are inspected by the Independent Schools Inspectorate and this covers compliance of a range of regulatory matters as well as the educational provision for pupils. The financial operations of the school are independently audited each year and other audits and regulatory inspections happen on a regular basis. There are a wide range of policies for staff

5

which set out what is expected from Health and Safety, GDPR, Safeguarding, anti‐bribery and corruption through to whistle blowing and a staff code of conduct.

The IT systems are carefully managed to ensure the safety and security of all data. Staff use devices issued by the organisation and training and security measures are regularly reviewed and updated. General Data Protection Regulations are complied with and any new systems or associated processes are subject to a risk assessment to ensure they are compliant with the existing systems. Staff receive training and updates in this area.

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Directors’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).

The law applicable to charities in England and Wales requires the charity to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Directors are required to:

The charity is responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions, disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the charity’s constitution. It is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE VALUES AND AIMS OF THE SCHOOL

The object of the School, as described in its charity commission scheme and the company’s objects, is the provision in or near Guildford of either a day school or a day and boarding school for boys, and ancillary thereto, the advancement of education. A preparatory school may be maintained at the discretion of the charity.

The aims of the RGS are:

In pursuit of these aims, the RGS holds and promotes the following values:

6

Lanesborough shares the values of the RGS, with a vision that the school strives to be:

The vision and values are embodied in the Lanesborough learning habits of:

The Directors aim to provide public benefit and are mindful of the requirements of the Charities Act 2011. The Directors have monitored closely the guidance on public benefit produced by the Charities Commission together with its supplementary guidance on fee‐charging.

STRATEGIES TO ACHIEVE THE AIMS OF THE SCHOOL

The Directors’ objectives for the School are established to deliver a wide‐ranging, high quality education to students from Guildford and the surrounding area.

The School is focused on achieving the School’s main objective and has developed both long term and short‐term plans to achieve this. Governors monitor the School’s progress by regularly reviewing the academic and extra‐ curricular work at the RGS and Lanesborough. This is achieved through the Education Committee and Lanesborough Committee plus a programme of Governor visits.

All pupils are now required to have a specified mobile personal computer to support quality remote and in‐class teaching and learning. The School continues to evolve its strategy around use of devices, to seek continuous improvements and achieve the best educational outcomes and to mitigate against future disturbances.

There is a strong emphasis on providing a stable school environment following the recent disruptions. High quality of learning was maintained during the lockdown periods and focus is on supporting students and staff in regrouping, consolidating and returning to on‐site learning and a full range of activities.

7

STRATEGIC REPORT

ACHIEVEMENTS AND PERFORMANCE

Review of achievements and performance for the year

The Royal Grammar School

The last inspection by the Independent Schools Inspectorate, which took place in 2017, was a thorough review of all aspects of life at the RGS and was overwhelmingly positive. The report, which can be accessed in full, from the ISI website, assessed the quality of achievement and learning as exceptional.

In addition, the RGS underwent a scheduled ISI Regulatory Compliance Inspection in October 2017 and was deemed to be fully compliant in all regulatory areas.

With continuing disruption to the boys’ education due to the pandemic, a return to remote teaching took place in the Lent Term as well as for individual pupils during periods of self‐isolation. The School was delighted to maintain relatively normal, face‐to‐face teaching for the majority of the academic year, however. The blend of physical and remote learning ensured that the boys’ academic progress was in no way adversely hindered.

With formal public examinations cancelled at both A Level and GCSE, teacher assessed grades (TAGs) were used to determine the boys’ grades. Regular, formal assessment ensured that the students were given opportunities to show their true ability, despite the uncertainty and disruption The professionalism and integrity of the teaching staff allowed us to make robust, realistic predictions which allowed our students to secure places on some of the most competitive courses at the leading universities in the country. At A Level, the most common grade achieved by our students was the A*, followed closely by the A grade. At GCSE, the most common grade achieved by our students was the gold‐standard grade 9. These results ensured our GCSE students achieved grades which allowed them to pursue their chosen subjects at A Level and to continue to harbour the most ambitious of aspirations.

RGS students continued to secure places on the most competitive courses at the leading universities in the country, predominantly Russell Group Universities. Of a talented cohort, 17 students received offers from Cambridge and Oxford Universities; in the last 10 years, RGS boys have received well over 300 offers from Oxford and Cambridge Universities. Cambridge, Exeter, Durham and Bath have been in the top five every year for the last six years in terms of the number of RGS boys accepting places; for the first time this year Bristol was the most popular university destination. Again this year, RGS boys were accepted to study a wide range of different courses at university ranging from Modern Languages to Medicine, Physics to PPE and Economics to Engineering. This year Economics was the most popular choice of course.

A full and varied extra‐curricular programme provided the springboard for diverse achievement and experience. With restrictions in place due to the pandemic the opportunities were more limited; however, imaginative and creative solutions allowed a diverse programme to still continue, albeit with many activities having to adapt accordingly or take place online through Microsoft Teams.

The following provides a very brief and selective overview:

8

Lanesborough Preparatory School

Lanesborough underwent its most recent comprehensive, cyclical review by the Independent Schools Inspectorate in late 2019 and received an emphatically positive report. The report, in full, can be accessed on the ISI website. The quality of achievement and learning, along with all other areas, was deemed exceptional ‐ the highest possible grade.

In addition, Lanesborough underwent a scheduled ISI Regulatory Compliance Inspection in November 2019 and was deemed to be fully compliant in all regulatory areas.

During a year of lockdown, partial reopening and Senior Schools changing their entry processes and dates at short notice, Lanesborough continued to prepare boys brilliantly. Alongside this, the entire community embraced the news that, from September 2021, Lanesborough would merge with the RGS to become RGS Prep.

Over the course of the year, Lanesborough continued to use a blend of Showbie, Microsoft Teams, OneNote and PowerPoint to teach whilst the boys were unable to attend in person. There were times when the lessons were ‘hybrids’, with a mix of live teaching and remote calling for those at home. Even when all the boys were back on the school premises, the use of bubbles meant that they were limited in sharing and using resources, so utilised technology very well.

2020‐21 was also the first year with no year 7 or 8 boys and this meant the Year 6s took greater responsibility in helping run the school. Mentors, House Captains and Head Boys all did wonderfully well and embraced this new challenge. Alongside this, a number of scholarships were awarded:

9

Sport continues to be a very important part of life at Lanesborough. The sports staff were inventive with there being a number of virtual fixtures and virtual challenges to complete – including Everest challenges (linking to flights of stairs) and also a virtual Race Around the World. Lanesborough continued to employ 2 Sports Apprentices alongside the three specialist sports staff.

Music, as always, plays a huge part in the life of Lanesborough. There has been a further increase in the number of instruments available for boys to learn – and this, in turn, has increased the number and quality of ensembles available. Even during periods of remote learning, the boys performed in virtual concerts and these were electronically shared with parents. Unfortunately, school choirs could not be run – nonetheless, Choristers did brilliantly well to perform with some quite restrictive conditions.

Drama, through specialist teaching in both Pre‐Prep and Prep, continues to grow. The pre‐Prep boys all performed with great confidence in their Nativity and the Year 6s put on an in‐school pantomime based on The Grinch. At the end of the year, Year 2 performed in Ballooning Around the World and Year 6 performed in a carefully named production – Let Loose!

Unsurprisingly, Breakfast Club take up has decreased and averaged around 6 boys each day. After School Care provision has been outsourced to Sports 4 Kids, a company which works with many local schools. As with Breakfast Club, the take up has been smaller (averaging around 9 boys a day) but as offices reopen, it is expected to increase as this is clearly a valuable service for the parents.

Each Summer term the boys in years 3‐6 come off timetable for a week to take part in Activities week which usually involves residential trips, day excursions and project work. Once more in 2020‐21, as a consequence of the ongoing pandemic, opportunities for such outings were severely restricted. In their place, the School held virtual events or trips and a superb ‘Inspire Day’ was organised and run by the new head of the Motivated, Able, Gifted &Talented programme. The day saw visits from the Apollo team from Robot Wars, a professional footballer, an Olympic sprinter, a range of sports cars, the creation of biospheres and much, much more – all with the purpose of inspiring the boys to consider different and exciting possibilities and opportunities beyond the more obvious ones.

A wide range of charities, both local and international including Cancer Research, Macmillan, Seeds for Development and the WWF, continue to be supported by the boys. Charities supported are chosen by the boys and in just one Charities Morning, the Year 6 boys organised an event that raised over £1,200.

Lanesborough School champions a strong Values system to support the personal, social and spiritual development of every pupil throughout the school. One Value, selected on a rotating basis, is focussed on each month. A sample of these values includes fairness, respect, courage, ambition. This continues to be one of the underpinning features of the School.

Lanesborough is supported by a wonderful and very active Parents’ Association (LPA), which organises many exciting events to raise money for the school. The Christmas Fair was a highlight and it was wonderful seeing all the boys buying presents for their loved ones. The LPA were tremendously inventive and came up with a selection of virtual events – such as virtual horse racing – to keep the community spirits up.

The annual Prize Giving events are highlights of the year when the numerous and varied achievements of all the boys at Lanesborough can be shared and celebrated. It is a wonderful occasion shared with the school, parents, Governors and VIPs. This year, due to Covid regulations, the Junior Prize Giving was held remotely and the Senior Prize Giving on the field with parents attending in a socially distanced way. It was a wonderful event and parents of leavers were delighted to be given the opportunity to visit the school with their sons for one last time.

Public benefit

The main beneficiaries of the School’s work are boys aged 3 to 18 attending its schools. Governors have given due consideration to the Charities Commission guidance on Public Benefit guidance under Charities Act 2011 when considering activities in this area.

10

Governors wish the School’s education to be widely available and so bursary applications are welcomed from families who could not otherwise afford to send their son to the School. Support is given to cover up to 100% of fees. In certain circumstances support for lunches, travel costs, course and examination fees are also considered on top of this.

In the year, 77 boys benefitted from bursary funding of over £1 million. Within this are 27 boys who received full fee remission for at least one term.

In addition to bursaries, the School gives opportunities to pupils of local schools to share the School’s expertise, facilities and resources, and contributes widely to the local community in many ways. The School is also involved in developing relationships and partnerships with an ever widening range of educational organisations.

11

There are also significant Outreach programmes for Primary and secondary pupils. For example:

12

13

SECTION 172 (1) STATEMENT

The Directors of a Company must act in accordance with a set of general duties. These duties are detailed in in section 172 (1) of the U.K. Companies Act 2006, which is summarised as follows with reference to Charitable Companies

‘A Director of a Company must act in the way he/she considers, in good faith, would be most likely to promote the success of the Company in achieving its charitable purposes, and in doing so have regard (amongst other matters) to:

  1. The likely consequences of any decision in the long term

  2. The interests of the Company’s employees

  3. The need to foster the Company’s business relationships with suppliers, beneficiaries and others

  4. The impact of the Company’s operations on the community and the environment

  5. The desirability of the Company maintaining a reputation for high standards of business conduct, and

  6. The need to act fairly as between beneficiaries of the Company

Beneficiaries

The beneficiaries of the organisation are the pupils and the Directors aim to ensure they are provided with the highest quality of education available, in terms of academic, co‐curricular and pastoral input. Our aims and performance in this area are further detailed under the headings The values and aims of the school and achievements and performance , above.

Employees

All staff, both teachers and support staff, work hard to achieve the School’s aims in delivering the highest possible standard of education to the pupils. It is the hard work, dedication and professionalism of these staff that achieve the outcomes for the pupils.

The recruitment, retention, development and welfare of staff is crucial to the successful running of the organisation and is considered, by the directors, to be of great importance. Further detail is provided under Organisational Management in the Directors’ report

Community and Environment

The schools are at the heart of the Guildford community and many activities take place that involve the local and wider community. This ranges from pupil and staff fundraising and participation in events to the sharing of resources with others. Extensive details on this are provided in the Public benefit section of the Strategic Report.

Decision making, risk management and governance and performance oversight

The full board of directors meets three times a year with additional committee meetings taking place each term. As outlined under Organisational Management in the Directors’ report, each committee has a specific focus, but considers the overall impact of decisions on the wider organisation. Throughout the pandemic, the impact of the Covid‐19 situation has been regularly and frequently shared with the directors, who are fully aware of the measures being put in place to manage this whilst continuing to provide the best education for the pupils and ensuring the safety and wellbeing of staff and pupils alike.

Culture and Values

The values of each school are embedded within the curriculum to form a way of life for both pupils and staff.

14

ENERGY AND EMISSIONS REPORT

Energy Consumption

Streamlined Energy & Carbon Reporting (SECR) is a new legislative reporting requirement in the Directors’ Report for Year Ends on or after 31 March 2020. It mandates that all large companies must report on their operational energy consumption and associated emissions.

A high level breakdown of energy used, and emissions generated by RGS & Lanesborough is included in the table below.

Gas Gas Electricity Electricity Transport Transport Total Total
2020‐21 2019‐20 2020‐21 2019‐20 2020‐21 2019‐20 2020‐21 2019‐20
kWh 2,897,813 1,637,475 1,004,177 1,039,759 65,902 81,991 3,967,892 2,759,225
Mileage n/a n/a n/a n/a 56,000 68,900 56,000 68,900
KgCO2e 530,763 301,082 213,217 242,409 12,070 20,963 756,050 564,454
tCO2e 531 301 213 242 12 21 756 564

UK energy use covers all educational and ancillary activities across the School.

Associated Greenhouse gases have been calculated using 2021 conversion factors advised by the UK Government Department for Business, Energy and Industrial Strategy.

Intensity Metric

An intensity metric gives an indicator of carbon performance calculated per unit of an operational driver of the Schools activities. For RGS & Lanesborough we have used the average number of pupils over the year as the relevant operational driver. In 2020/21 1,288 pupils accounted for emissions of on average 587kgCo2e each (2019/20 1,298 pupils accounted for emissions of on average 435 kgCo2e each) . The intensity metric for 2020/21 appears significantly higher than that reported in 19/20, largely reflecting that school buildings remained open and operational for a larger proportion of the school year in 2020/21 than the prior year. Both years will show an artificially depressed intensity metric as a consequence.

As part of a rolling programme of maintenance and refurbishment, the School took the following energy efficient actions during the year:

15

FINANCIAL REVIEW

Results for the year

The School is pleased to report the generation of a net movement in funds of £1.9m in the year ended 31[st] July, 2021 (2020: £24k). £1m of this increase arose from the operation of the school. The balance is accounted for by an unrealised actuarial gain on the Surrey County Council pension fund. The School’s net income and capital inflow totalled £1.9m from £23.2m total income (2020: £24k from £23.5m). The School also generated a cash surplus which was sufficient to cover planned annual investment in its facilities, servicing of loan financing of major capital investment projects and increase the School’s cash balance at year. This further strengthened the School’s ability to ensure that costs can be met as they fall due.

Total income includes investment income of £1k (2020: £14k) and also £380K (2020: £303k) of donations.

Further national lockdowns during the year meant that school buildings and sites, once more, were closed to the majority of pupils. At the RGS this meant that pupils, other than the children of critical workers, returned to remote learning for much of the Lent term. The situation was somewhat different at Lanesborough, where nursery provision remained open throughout the period of lockdown, an increased number of key worker children opted to attend in‐person and a gradual re‐opening of Primary school provision began ahead of full reopening of all schools. As in 19‐20, a remission in fees of between 10%‐20% dependent on year group, for the period of school closure was extended to all fee payers, in recognition of the change in provision and the prevailing exceptional circumstances. Alongside the School’s regular bursary programme, hardship bursary support was extended to eight families, with the generous support of donors and current parents.

To mitigate the reduction in fee income, the School availed of government support available through the Covid Job Retention Scheme for part of the year for those staff members whose roles could not be fulfilled while the majority of pupils remained offsite, although to a lesser extent than in the previous year (2020/21 £131k, 2019/20 £261k). Other cost efficiencies were also sought and achieved, in addition to the rescheduling of loan repayments to ensure that sufficient cash reserves were maintained to cover obligations as they fell due.

As we emerge from the initial phases of the pandemic, additional challenges have arisen around energy prices, public finances and supply chain issues, which predict a somewhat turbulent and unpredictable economic outlook in the immediate future. With effect from 31[st] August 2021, the school has elected to withdraw from the Surrey County Council Superannuation Fund and finalise its pension liability, in respect of this scheme, as at that date. Final valuation of the cost of withdrawal is yet to be received but is expected, based on previous estimates, to be in the range of £2.5m to £3m. Nonetheless demand for the School remains high and it is believed likely that pupil numbers will be maintained in the foreseeable future. Whilst some provision has been made for bad debts, collection of fee income has been more positive than possible scenarios which were planned for. The Directors have considered the impact of the ongoing pandemic and withdrawal from the SCC Superannuation fund on the School’s operating model and financial position and this is further detailed in the ‘Reserves level and policy, and financial viability’ section, below.

Reserves level and policy, and financial viability.

The vast majority of the School’s funds are held in the form of the buildings and physical assets of the School. At year end the School reports total funds of £39.1m(2020: £37.2m) which includes £187k of unspent restricted income (2020: £192k). Net current assets – broadly equivalent to liquid reserves‐ of £3.8m were held at the end of the year (2020: £2.1m)

The School seeks to carry sufficient but not significant levels of free reserves for contingency purposes. During the year, and in particular during the periods which continued to be affected by the Covid‐19 outbreak, the level of liquid reserves was adequate to meet commitments as they fell due, without recourse to additional borrowing. Free reserves as at 31 July 2021 equalled £4.8m (2019/20 £1.8m).

16

We have prepared a number of scenarios that consider our cash position, sources of income and planned expenditure. Demand for places a the RGS remains strong. Following full school reopening, appropriate measures are in place to restrict the spread of Covid‐19 and the school’s capability to support quality remote education, should this become necessary once more, is very robust. Nonetheless, these scenarios consider reduced pupil numbers, delayed fee payment and potential bad debts. Sensitivity around these assumptions has also been considered in our forecasting. The scenarios also consider the terms and conditions of the existing bank facilities. Results of this cash flow and sensitivity analysis indicate that the cash reserves of the charity are sufficient to meet the charity’s obligations as they fall due.

Having regard to the above, the directors believe it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

Investment policy, objectives and performance

The School reviews its investment policy annually and adapts it if appropriate. The policy is based on the following principles:

The School’s investments relate to restricted and prize funds. The performance of the funds has been in line with expectations. For more detailed information about the School’s investments, please refer to note 7.

Fundraising

Fundraising for RGS funding priorities is exclusively carried out by the Royal Grammar School, Guildford Foundation Limited, which raises funds for bursaries. The costs of the Foundation are met entirely by the School. In addition, a small amount of volunteer fundraising is carried out by the Parents’ Associations of both RGS and Lanesborough, and also by the boys themselves.

The Foundation’s fundraising activities are carried out by an in‐house staff team. The Foundation adheres to the Code of Fundraising Practice. Fundraising activity is limited to those with an existing connection to the School and includes a limited amount of funding from Trusts. Major donor and one‐to‐one fundraising are the Foundation’s key mode of fundraising which helps to ensure that philanthropic relationships are not developed with anyone who might be vulnerable or be in vulnerable circumstances.

FUTURE PLANS

Each school’s development plans were agreed by Governors and are subject to annual review. The main plans for the next year to help the School achieve its objectives are:

17

These plans underpin individual detailed development plans for each area, which will enhance the School’s ability to provide an exceptional education.

From September 2021, RGS and Lanesborough merged to become one registered school and Lanesborough was renamed RGS Prep. Work is ongoing in both the academic and non‐academic departments, to realise the benefits to both senior and prep school of this merger.

RISK MANAGEMENT

The Directors have examined the principal areas of the schools’ operations and considered the major risks faced in each of these areas. Each of the two schools updates its risk assessment at least annually, and more frequently if appropriate to take into account changing circumstances. The risk assessments are considered by the RGS Education committee and the Lanesborough committee as appropriate before passing to the F&GP committee and the Board for discussion.

The main risks that have been identified are:

The School has established a review system and allocated sufficient resources to ensure that those risks identified have been mitigated to a level acceptable for the School’s day to day operations. The School regularly reviews the effectiveness of current plans and strategies for managing all identified major risks for the School and other group organisations.

The Annual Report which includes the Strategic Report was approved by the Charity and signed on its behalf by:


13[th] December 2021

Mrs S K Creedy

18

Independent Auditor’s Report to the Directors of RGS and Lanesborough

Opinion

We have audited the financial statements of RGS and Lanesborough (‘the charitable company’) for the year ended 31 July 2021 which comprise the Statement of Financial Activities, Charity Balance Sheet, Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's or the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit

19

of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors’ determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors’ are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non‐compliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non‐compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the

20

financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014.

Auditing standards limit the required audit procedures to identify non‐compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing and recognition of non‐fee income, procurement processes for significant capital projects and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Finance and General Purposes Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, Independent Schools Inspectorate, Ofsted and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non‐compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non‐detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non‐compliance and cannot be expected to detect non‐compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s directors, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s directors those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s directors as a body, for our audit work, for this report, or for the opinions we have formed.

Tina Allison Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor London

Date

21

Statement of Financial Activities (incorporating Income and Expenditure Account) for the year ended 31 July 2021

RGS and Lanesborough

Unrestricted
Note
Funds
£000
Income from:
Charitable Activities
School fees receivable
2
21,780
Other educational income
3 (a)
587
Other ancillary trading income
3 (b)
248
Donations and Legacies
Donations and Legacies
12
Investments
Income from Investments
1
Other income
3 (c)
181
Total income
22,809
Expenditure on:
Raising Funds
Financing costs under
Advance Fee contracts
3
Bank interest
44
Pension Commitment net financial
Costs
76
Fundraising costs
4 (a)
123
Charitable activities
Schools and grant making
4 (b)
21,620
Ancillary Trading
4 (b)
4
Total Expenditure
21,747
NET INCOMING FUNDS / (EXPENDITURE)
FROM OPERATIONS BEFORE
INVESTMENT GAINS
1,062
Net (losses)/gains on investments
(1)
NET INCOME/(EXPENDITURE)
1,061
Transfers between funds
13 (d)
(20)
Pension Scheme actuarial gains/(losses)
16 (iv)
905
NET MOVEMENT IN FUNDS FOR THE YEAR
1,946
Fund balances brought forward at
1 August 2020
37,011
FUND BALANCES carried forward at
31 July 2021
38,957
Unrestricted
Note
Funds
£000
Income from:
Charitable Activities
School fees receivable
2
21,780
Other educational income
3 (a)
587
Other ancillary trading income
3 (b)
248
Donations and Legacies
Donations and Legacies
12
Investments
Income from Investments
1
Other income
3 (c)
181
Total income
22,809
Expenditure on:
Raising Funds
Financing costs under
Advance Fee contracts
3
Bank interest
44
Pension Commitment net financial
Costs
76
Fundraising costs
4 (a)
123
Charitable activities
Schools and grant making
4 (b)
21,620
Ancillary Trading
4 (b)
4
Total Expenditure
21,747
NET INCOMING FUNDS / (EXPENDITURE)
FROM OPERATIONS BEFORE
INVESTMENT GAINS
1,062
Net (losses)/gains on investments
(1)
NET INCOME/(EXPENDITURE)
1,061
Transfers between funds
13 (d)
(20)
Pension Scheme actuarial gains/(losses)
16 (iv)
905
NET MOVEMENT IN FUNDS FOR THE YEAR
1,946
Fund balances brought forward at
1 August 2020
37,011
FUND BALANCES carried forward at
31 July 2021
38,957
Restricted
Funds
£000
0
0
0
368
0
0
2020‐2021
Total
£000
21,780
587
248
380
1
181
23,177
3
44
76
123
22,013
4
22,140
1,037
(1)
2019‐2020
Total
£000
21,415
1,112
271
303
14
451
22,809 368 23,566
3
44
76
0
0
0
3
101
5
123
21,620
4
0
393
0
109
22,114
5
21,747 393 22,228
1,062
(1)
(25)
0
1,338
3
(25)
20
0
1,036
0
905
1,341
0
(1,317)
1,946
37,011
(5)
192
1,941
37,203
39,144
24
37,179
38,957 187 37,203

The School has no gains or losses that are not shown above. All operations are continuing.

The accounting policies and notes on pages 25 to 44 form part of these Financial Statements.

22

Balance Sheet As at 31 July 2021

RGS and Lanesborough

Note
FIXED ASSETS
Tangible fixed assets
6
Investment assets
7
CURRENT ASSETS
Stocks
8
Debtors
9
Cash
CURRENT LIABILITIES
Creditors payable within one year
10
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
LONG TERM LIABILITIES
Creditors payable after one year
11
Pension Scheme Liabilities
16 (i)
TOTAL NET ASSETS
Represented by:
13
RESTRICTED FUNDS
UNRESTRICTED FUNDS
Designated Funds
General Funds
UNRESTRICTED FUNDS
TOTAL FUNDS
2021
2020
£000
£000
£000
£000
39,106
40,391
160
162
39,266
40,553
57
62
924
919
8,631
6,436
9,612
7,417
(5,835)
(5,299)
3,777
2,118
43,043
42,671
(3,215)
(3,646)
(684)
(1,822)
39,144
37,203
£
£
187
192
34,118
35,224
4,839
1,787
38,957
37,011
39,144
37,203
2021
2020
£000
£000
£000
£000
39,106
40,391
160
162
39,266
40,553
57
62
924
919
8,631
6,436
9,612
7,417
(5,835)
(5,299)
3,777
2,118
43,043
42,671
(3,215)
(3,646)
(684)
(1,822)
39,144
37,203
£
£
187
192
34,118
35,224
4,839
1,787
38,957
37,011
39,144
37,203
2021
2020
£000
£000
£000
£000
39,106
40,391
160
162
39,266
40,553
57
62
924
919
8,631
6,436
9,612
7,417
(5,835)
(5,299)
3,777
2,118
43,043
42,671
(3,215)
(3,646)
(684)
(1,822)
39,144
37,203
£
£
187
192
34,118
35,224
4,839
1,787
38,957
37,011
39,144
37,203
2021
2020
£000
£000
£000
£000
39,106
40,391
160
162
39,266
40,553
57
62
924
919
8,631
6,436
9,612
7,417
(5,835)
(5,299)
3,777
2,118
43,043
42,671
(3,215)
(3,646)
(684)
(1,822)
39,144
37,203
£
£
187
192
34,118
35,224
4,839
1,787
38,957
37,011
39,144
37,203
34,118
4,839
42,671
(3,646)
(1,822)
39,144 37,203
£
187


38,957
£
192


37,011

39,144 37,203

Approved by the Board of RGS and Lanesborough, on 13 December 2021 and signed on behalf of the Company by:

) ) Board Member ) ) ) ) Board Member )

The accounting policies and notes on pages 25 to 44 form part of these Financial Statements.

23

Cash Flow Statement Year ended 31 July 2021

RGS and Lanesborough

Note
NET CASH INFLOW FROM OPERATIONS
£000
£000
Net cash provided by operating activities
2,815
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for tangible fixed assets
6
(468)
Proceeds on sale of tangible fixed assets
68
Additions to investments
1
Investment income and bank interest received
1
Net cash (used in) investing activities
(398)
Cash flows from financing activities:
Finance costs paid
(222)
Net cash provided by financing activities
(222)
Change in cash and cash equivalents in the reporting period
2,195
Cash and cash equivalents at 1st August 2020
6,436
Cash and cash equivalents at 31st July 2021
8,631
Net Cash Inflow from Operating Activities
2021
Net incoming resources
1,037
Elimination of non‐operating cash flows:
‐ Investment income
(1)
‐ Finance costs
222
(Profit) on sale of fixed assets
(22)
Depreciation
1,707
Decrease in stocks
5
(Increase)/decrease in debtors
(5)
Increase/(Decrease) in creditors (excluding
fees in advance scheme and deposit)
194
Defined benefit pension scheme adjustments
(233)
(Decrease) in fees in advance scheme creditors
(149)
Increase in parents' deposits
60
Net Cash Inflow from Operating Activities
2,815
Changes in Cash and Cash equivalents
Change in
Analysis of balances at 31 July
Year
2021
Cash
0
4
Cash Equivalents (Deposit < 3 months)
2,195
8,627
2,195
8,631
2021
Changes in Cash and Cash equivalents from
the School's operations
£000
£000
3,290
(370)
20
0
14
(336)
(2,527)
(2,527)
427
6,009
6,436
2020
1,338
(14)
2,527
(20)
1,800
3
58
(2,443)
5
(11)
47
3,290
2020
4
6,432
6,436
2020
£000
£000
3,290
(370)
20
0
14
(336)
(2,527)
(2,527)
427
6,009
6,436
2020
1,338
(14)
2,527
(20)
1,800
3
58
(2,443)
5
(11)
47
3,290
2020
4
6,432
6,436
2020
427
6,009
6,436
2020
1,338
(14)
2,527
(20)
1,800
3
58
(2,443)
5
(11)
47
3,290
2020
4
6,432
6,436

The accounting policies and notes on pages 25 to 44 form part of these Financial Statements.

24

NOTE 1: ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011, and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) regulations 2008 only to the extent required to provide a ‘true and fair’ view. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16[th] July rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

They are drawn up under the historical cost convention as modified by the revaluation, at fair value, of investments.

At the time of approval of the Annual Report, some turbulence is being experienced in the UK economy and the long term impact on the charity, in common with other businesses, remains unknown. The charity holds significant cash balances supplemented, if needed, by an overdraft facility. Demand for school places at RGS & Lanesborough (now RGSPrep) remains strong, with continuing high numbers enrolled for the academic year 2021/22. Collection of fee income continues to be robust and fee debtor balances are slightly lower than at year end 2019‐20, despite a fee increase for the year. Conservative cash flow modelling with sensitivity analysis indicates that the cash reserves of the charity are adequate to meet the charity’s obligations as they fall due. Accordingly, the Directors believe the Schools’ financial resources are sufficient to ensure the School will continue as a going concern for the foreseeable future, being at least 12 months from the date of approval of the financial statements and have therefore prepared the financial statements on a going concern basis.

The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates.

The School is a Public Benefit Entity registered as a charity in England and Wales, Company Number 10874615, Charity Number 1177353.

Critical Accounting Judgements and Key Sources of Estimation Uncertainty

In the application of the accounting policies, the Directors are required to make judgement, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects only that period, or in the period of the revision and future periods if the revision affected current and future periods.

The key source of estimation uncertainty that has a significant effect on the amounts recognised in the financial statements are described in the accounting policies and are summarised below:

Pension liabilities ‐ the charity recognises its liability to its defined benefit pension scheme which involves a number of estimations as disclosed in note 16.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the School’s financial statements:

25

Statement of Financial Activities (SOFA)

The School has two types of fund:

Restricted – where the purposes for which the funds may be used have been restricted by donors; and Unrestricted – where the fund is not restricted as to use other than in furthering the objects of the School. These include Designated Funds, where the funds are unrestricted, but the Directors have designated them for a specific purpose.

Income and Expenditure

Income and Expenditure is accounted for on an accruals basis with the exception of income from gifts and legacies. These are recognised when the charity is legally entitled to the income, the amount can be measured with reasonable accuracy, and the economic benefit to the School is considered probable.

Fees and similar income

Fees receivable and charges for services and use of premises are accounted for in the period in which the service is provided. Fees receivable are stated after deductible allowances, scholarships and remissions allowed by The School, but include contributions received from Bursaries funds.

Donations and Legacies

Donations received for the general purpose of the group are credited to school income. Donations subject to specific wishes of the donors are carried to relevant restricted funds or used within the year for the appropriate purpose. Gifts in kind are valued at estimated open market value at the date of the gift, in the case of assets for retention or consumption, or at the value to the School in the case of donated services or facilities.

Legacies are taken to unrestricted funds unless specified for a particular purpose in which case they are taken to restricted funds.

Income from Government Grants

Government grant income received in the year – and specifically that received under the Coronavirus Job Retention Scheme – is reported under the heading Other Income and separately identified in the notes to the accounts. Such income has been recognised under the accrual model whereby grant income is recognised in the period in which the expense to which it relates was incurred.

Expenditure

Expenditure is accrued as soon as the liability is considered probable, discounted to present value for longer term liabilities. Expenditure is allocated to expense headings either on a direct cost basis or apportioned according to time spent. Irrecoverable VAT is included in the Statement of Financial Activities with the expenditure to which it relates.

Governance costs are those costs incurred in the safeguarding of the School’s assets associated with constitutional and statutory requirements.

Investments

Investments are shown at their fair values at the year end. Realised and unrealised gains and losses on investments are accounted for through unrestricted or restricted funds as appropriate and are accounted for in the SOFA.

26

Tangible Fixed Assets

Expenditure on individual fixtures, fittings and equipment, motor vehicles, grounds and maintenance equipment and IT that are over £5,000 and capital in nature are capitalised, together with any spending of a capital nature relating to buildings.

Certain artefacts owned by The School are considered to be inalienable. It would be both difficult and costly to attribute a cost or valuation to these assets. In the event of future acquisitions of inalienable assets, such assets would be capitalised. Any proceeds on the disposal of such assets would be accounted for through the appropriate fund in the SOFA.

Heritage Assets

The School holds the Town Wall (or Garden Wall) that at one time divided the School’s property from the neighbouring Duke of Somerset’s House and is also the old boundary between the Stoke and Christchurch Wards of Guildford. From time to time members of the public are permitted access to view the wall along with the Old Building and other items of historical interest that are held and used primarily for educational purposes. The Wall is maintained as part of the School’s general care of its buildings, but also having regard to its commitment to the local community to care for a historical property. The Governors do not regard it practicable to obtain a valuation of the Wall and, accordingly, no value is ascribed to it.

Depreciation

Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost of each asset, less any estimated residual value based on current market prices, evenly over its expected useful life. New capital developments are depreciated only when work has been completed and they are brought into use. The depreciation rates for the principal categories are:

Freehold Buildings 2% per annum on a straight line basis
Furniture & Fittings 15% per annum on a straight line basis
Computer Equipment 25% per annum on a straight line basis
Photocopiers 20% per annum on a straight line basis
Motor Vehicles 30% per annum on a reducing balance basis
Playing Field Equipment 12.5% per annum on a straight line basis
Leasehold Property over the length of lease
Leasehold Improvements over the length of lease
Major Refurbishment 4% per annum on a straight line basis

Stock

Stocks are valued at the lower of cost and net realisable value.

Operating Leases

The annual rental for operating leases is charged to the Statement of Financial Activities on a straight line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight line basis over the lease term.

Finance Leases

Assets held under finance leases are capitalised at their fair value and depreciated over their estimated useful economic lives. Future obligations under finance leases are included in creditors, net of finance charges. Payments are apportioned between the finance element, which is charged to the Statement of Financial Activities as interest, and the capital element, which reduces the outstanding obligations.

27

Pensions and Post Retirement Benefit Schemes

a) Defined Benefit Schemes

The School contributes to the Teachers’ Pension Scheme, which is a defined benefit scheme, at rates set by the Government Actuary. The Scheme is a defined contribution ‘Multi‐Employer’ scheme and it is not possible to identify the assets and liabilities of the Scheme which are attributable to the School. In accordance with FRS 102, the Scheme is therefore accounted for as a defined contribution scheme. Contributions to the Scheme are charged to the SOFA as they become payable in accordance with the rules of the Scheme.

The School also contributed to the Surrey County Council Superannuation Fund during the year, which is a defined benefit scheme for support staff, and is closed to new entrants from the School. With effect from August 31[st] , 2021, as a consequence of dwindling employee membership, the School has elected to withdraw from this scheme.

The School has fully adopted FRS 102 and, in accordance with this the following elements are charged to the SOFA:

The difference between the market value of assets of the Scheme and the present value of accrued pension liabilities is shown as a liability on the Balance Sheet.

Investments in funds are valued at bid price quoted by the investment manager at the Balance Sheet dates.

The closing liability of the School in respect of the Surrey County Council Superannuation Fund is disclosed as a post balance sheet event, in note 20.

b) Defined Contribution Schemes

The pension cost charged to the SOFA represents the contributions payable by The School under the rules of the Scheme.

Advanced Fees

The School has accepted advance fee lump sum payments in respect of certain pupils and in return has undertaken to discharge defined amounts of the fees chargeable in respect of those pupils subsequent to 31[st] July 2021. In the event of a pupil’s withdrawal from the School before all the agreed amounts have been credited, the School has agreed to return the relevant unspent portion of the capital payment without addition of interest or to continue to hold the remaining capital payment for payment of fees to a new educational establishment where appropriate. The School’s liability in respect of advance fees has been brought into these accounts as the liability which would arise if all the pupils covered by such arrangements completed the full term period of the contract entered into.

Deposits

The School receives a deposit from parents upon acceptance of a place for their son. The School refunds the deposit, less any appropriate deductions, after the pupil leaves the School. The Royal Grammar School and Lanesborough School are treated as separate Schools for this purpose. Under FRS 102 this year all deposits are

28

considered refundable within 12 months of the balance sheet date, under the terms of the contract and are classified within amounts due within one year.

Financial Instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised value with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A provision is made where the recovery of debts is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes and provisions. Assets and liabilities held in foreign currency are translated to GBP at the balance sheet date at an appropriate year end exchange rate.

Taxation

As a registered charity The School is generally exempt from Corporation Tax but not from Value Added Tax (VAT). Irrecoverable VAT is included with the cost of those items to which it relates.

29

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

2. CHARITABLE ACTIVITIES ‐ SCHOOL FEES RECEIVABLE
(a) The school's fee income receivable comprised:
Gross fees
Less: Total bursaries, scholarships and discounts
Add back: Bursaries paid for by Restricted/Designated Funds
Restricted
Unrestricted
Funds
Funds
£000
£000
(b) Grants and awards paid for by Restricted/Designated Funds comprised
Bursaries for pupils
367
0
2. CHARITABLE ACTIVITIES ‐ SCHOOL FEES RECEIVABLE
(a) The school's fee income receivable comprised:
Gross fees
Less: Total bursaries, scholarships and discounts
Add back: Bursaries paid for by Restricted/Designated Funds
Restricted
Unrestricted
Funds
Funds
£000
£000
(b) Grants and awards paid for by Restricted/Designated Funds comprised
Bursaries for pupils
367
0
2021
2020
£000
£000
23,211
22,908
(1,798)
(1,790)
21,413
21,118
367
297
21,780
21,415
2021
2020
£000
£000
367
0
367
297

Bursaries were awarded from Restricted/Unrestricted Funds to 77 individuals (2020: 74).

3. CHARITABLE INCOME ‐ OTHER

(a) Other educational income
Registration fees
Sundry parental receipts
Sub‐lettings
(b) Other ancillary trading income
Insurance commissions
Income from recharges to International Activities
Total for School
(c) Other incoming resources
Gains on sale of tangible fixed assets
Government Grant ‐ Job Retention Scheme
Other
Restricted
Unrestricted
Funds
Funds
£000
£000
0
22
0
131
0
28
2021
2020
£000
£000
55
49
497
1,000
35
63
587
1,112
2021
2020
£000
£000
0
0
248
271
248
271
2021
2020
£000
£000
22
20
131
261
28
170
0
181
181
451

30

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

4. ANALYSIS OF TOTAL RESOURCES EXPENDED

**4. ** ANALYSIS OF TOTAL RESOURCES EXPENDED
2021 2020
Staff costs Other Depreciation Total Total
**(a) ** Cost of Raising Funds £000 £000 £000 £000 £000
Finance costs 0 123 0 123 109
**(b) ** Charitable activities
Schools and grant making
Teaching 12,157 1,123 226 13,506 13,935
Welfare 82 908 0 990 872
Premises 449 2,187 1,059 3,695 3,533
Support costs of schooling 1,938 1,095 422 3,455 3,477
Other ancillary costs 0 0 0 0 0
Donations, Grants, awards and prizes 0 367 0 367 297
School's operating costs 14,626 5,680 1,707 22,013 22,114
Ancillary trading costs 0 4 0 4 5
Total Charitable Expenditure 14,626 5,684 1,707 22,017 22,119
Total Resources Expended 14,626 5,807 1,707 22,140 22,228
**(c) ** Governance costs included in support costs
Auditors' remuneration *
Current year charge 38 37
Prior year under‐provision 5 7
Other services 1 8
Other direct costs 0 0
Trustees' costs ** 0 4
Governance costs 44 56

** Trustees' costs related to DBS checks for Governors £97, the cost of Governor meetings £227 and subscriptions £50. There are 21 Governors who are directors of RGS and Lanesborough. There was no Trustee remuneration or expenses during the year.

5. EMPLOYEES

Wages and salaries
Social security costs
Pension contributions
Other staff costs
Average number of employees during the year
Teaching
Non Teaching
Teaching
£000
8,922
1,015
1,864
356
Other
£000
1,763
205
373
126
2021
2020
£000
£000
10,685
10,963
1,220
1,190
2,237
2,119
482
440
12,157 2,467 14,624
14,712
Full time
Part time
135
39
64
43
2020
188 95 199
82

31

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

The number of employees whose emoluments, excluding
employer's pensions contributions, exceeded £60,000 were:
£60,000 ‐ £70,000
£70,000 ‐ £80,000
£80,000 ‐ £90,000
£100,000 ‐ £110,000
£150,000 ‐ £160,000
£200,000 ‐ £210,000
£220,000 ‐ £230,000
2021
2020
25
27
6
5
3
2
1
2
1
1
0
1
1
0
37
38

Pension contributions of £572k (2020 ‐ £606k) were made into pension schemes in respect of higher paid employees during the year. Of this, contributions of £534k (2020 ‐ £567k) were made into a defined benefit pension scheme.

The aggregate employee‐benefits of key management personnel (the Senior Management Teams of both schools) including employers' pension contributions and National Insurance total £2,126 (2020 ‐ £2,133k).

During the year there were redundancy or termination payments totalling £50k (2020: £0).

No remuneration or expenses were paid to the Governors during 2020 (2020: £0).

6. Tangible fixed assets

Cost and depreciation

Cost
At beginning of year
Additions
Disposals
At end of year
Depreciation
At beginning of year
Charge for the year
Eliminated on Disposal
At end of year
Net Book Value
At end of year
At beginning of year
£000
£000
1,192
49,572
58
0
0
(26)
Computer
Equipment
Freehold
Land and
Buildings
Total
£000
£000
£000
2,129
3,717
56,610
0
410
468
0
(68)
(94)
Leasehold
Property
Fixtures,
Fittings and
Property
1,250
49,546
2,129
4,059
56,984
738
11,980
226
1,039
0
(9)
1,115
2,386
16,219
20
422
1,707
0
(39)
(48)
964
13,010
1,135
2,769
17,878
286
36,536
994
1,290
39,106
454
37,592
1,014
1,331
40,391

32

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

7. Investment assets
At beginning of year ‐ (market value)
Disposals
Unrealised loss
Cash at investment managers at beginning of year
Movement in year
At end of year ‐ (market value)
At end of year ‐ (market value)
At beginning of year ‐ (market value)
Investments are held in Common Investment Funds (66%) and in cash.
8. Stocks
Catering/cleaning stocks
School items for resale
Total stock
9. Debtors
Fee debtors
Less Provision for bad debts
Amounts due from other Group companies
Other debtors and prepayments
Total debtors
At end of year ‐ (market value)
Unrestricted
funds
£000
55
0
(1)
Restricted
funds
Total
£000
£000
0
55
0
0
0
(1)
54 0
54
0
0
107
107
(1)
(1)
0 106
106
54 106
160
55 107
162
2021
2020
£000
£000
14
15
43
47
57
62
2021
2020
£000
£000
189
195
(73)
(75)
325
351
483
448
924
919

33

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

10. Creditors: due within one year

Creditors:due within one year
Bank loan (see below)
Obligations under Finance Leases
Trade and other creditors
Other taxes and social security
Amount due to Foundation
Accruals
Acceptance deposits
Fees received in advance
Advanced fees (see note 12)
Total creditors
2021
2020
£000
£000
1,982
1,809
8
8
949
780
320
286
91
55
250
299
1,832
1,772
283
103
120
187
5,835
5,299

The Governors have reviewed the contract terms under which acceptance fee deposits are held by the school. Although under normal circumstances these will be repaid over future years when the pupils complete their education at the school, pupils can leave at earlier dates. The school does not therefore have an unconditional right to retain the individual deposits for at least 12 months after the balance sheet date and, in line with the requirements in FRS 102, the balance of the deposits held at 31 July 2021 have been included within current liabilities. The prior year acceptance deposits balance has been similarly represented.

11. Creditors:due after more than one year
Bank loan (see below)
Obligations under Finance Leases
Advanced fees (see note 12)
2021
2020
£000
£000
3,134
3,485
5
3
76
158
3,215
3,646

The bank loans, totalling £5.12m (2020: £5.29m) are secured by charges on the freehold land and buildings of the school. There were two loans in existence at year end:

The older loan of £1.65m (2020: £1.65m). In August 2018 this loan was reclassified as an overdraft, and included in its entirety under Creditors: due within one year.

An additional loan dated 23rd August 2017 had a balance at the end of the year of £3.46m. The loan is split between £0.33m as a Creditor: due within one year and the balance due after more than one year. This loan was arranged to facilitate building work, with a total approved loan value of £6m. Repayments started in April 2019 and a lump sum repayment of £2m was made during 2019/20. The final repayment date is September 2024.

The bank loans are repayable:
After 5 years
Within one year (Note 10)
Within 2 to 5
After more than one year (Note 11)
Within 1 to 2
2021
2020
£000
£000
0
0
2,799
3,348
335
137
3,134
3,485
1,982
1,809
5,116
5,294

34

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

The obligations under finance leases relate to photocopiers purchased for both RGS and Lanesborough.

Within one year ( see note 10)
The finance leases are payable:
After 5 years
Within 1 to 5
After more than one year (see above)
2021
2020
£000
£000
0
0
5
3
5
3
8
8
13
11

12. Advanced Fee Payments

Parents may enter into a contract to pay the School up to the equivalent of seven years' tuition fees in advance. The money may be returned subject to specific conditions. Assuming pupils will remain in the School, advance fees will be applied as follows:

After 5 years
Within 2 to 5 years
Within 1 to 2 years
After more than one year (see note 11)
Within one year (see note 10)
2021
2020
£000
£000
0
0
21
75
55
83
76
158
120
187
196
345

The balance represents the accrued liability under the contracts. The movements during the year were:

Balance at beginning of year
New contracts
Amounts accrued to contracts
Amounts utilised:
In payment of fees
Capital repayments
Balance at end of year
2021
2020
£000
£000
345
356
39
231
2
4
386
591
(190)
(246)
0
0
(190)
(246)
196
345

35

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

13. Allocation of the charity net assets

The School has identified land which it owns and is considered permanently endowed. The value of this land has a historic cost of £554 and is fully written down within the financial statements. The Governors do not consider this material in the context of the overall financial statements and have therefore included these assets as part of the general funds within these financial statements.

Major Restricted Funds:

Restricted Funds within the School are mainly made up of the following:

Major Unrestricted Funds:

Unrestricted Funds in the School are made up of designated and general funds:

Restricted
Gieve
Bursaries
Ad hoc Minor Funds
Total Restricted Funds
Unrestricted ‐ designated funds
Tangible Net Fixed Asset Fund
1
Prize
Ad hoc Minor Funds
Total Designated Funds
School General/Capital Development
Pension Fund Liability
Total Unrestricted Funds
Total Funds
Long
Buildings and
Net current
Term
Equipment InvestmentsAssets/Liabilities
Liabilities
Total
£000
£000
£000
£000
£000
0
106
0
0
106
0
0
1
0
1
0
0
80
0
80
0
106
81
0
187
39,106
0
(1,982)
(3,134)
33,990
0
54
9
0
63
0
0
65
0
65
39,106
54
(1,907)
(3,134)
34,118
0
0
5,604
(81)
5,523
0
0
0
(684)
(684)
39,106
54
3,697
(3,899)
38,957
39,106
160
3,778
(3,899)
39,144

1. The Tangible Net Fixed Asset Fund represents tangible fixed assets net of depreciation and bank loans outstanding.

36

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

(b) Restricted funds: movements in the year

31 July
2020
Investment
income
Investment
gains
Transfers/ Net
Income
£000
£000
£000
£000
Bursary fund
1
0
0
367
Gieve fund
106
0
0
0
Ad hoc funds
85
0
0
20
Total Restricted funds
192
0
0
387
Unrestricted funds: movements in the year
31 July
2020
Investment
income
Investment
gains
Transfers/ Net
income
£000
£000
£000
£000
Designated funds
35,101
0
0
(1,111)
Prize
60
0
3
0
Ad hoc funds
63
0
0
0
Total Designated funds
35,224
0
3
(1,111)
Not designated
3,609
1
(1)
1,902
Pension Fund Liability
(1,822)
0
0
1,138
Total Unrestricted Funds
37,011
1
2
1,929
Transfers between funds
General
Designated
£000
£000
1,111
(1,111)
(20)
0
1,091
(1,111)
Unrestricted
Funds
Tangible Net Fixed Asset
Reclassification of ad hoc restricted funds from general fund
Transfer of general reserves to Designated Tangible Net Asset
Fund
School General/ Capital
Development fund
31 July
2020
Investment
income
Investment
gains
Transfers/ Net
Income
£000
£000
£000
£000
1
0
0
367
106
0
0
0
85
0
0
20
31 July
2020
Investment
income
Investment
gains
Transfers/ Net
Income
£000
£000
£000
£000
1
0
0
367
106
0
0
0
85
0
0
20
Grants and
allocations
Balance at
31 July 2021
£000
£000
(367)
1
0
106
(25)
80
192
0
0
387
(392)
187
Donations
Balance at
31 July 2021
£000
£000
0
33,990
0
63
2
65
35,224
0
3
(1,111)
2
34,118
3,609
1
(1)
1,902
(1,822)
0
0
1,138
12
5,523
0
(684)
37,011
1
2
1,929
14
38,957
General
Designated
£000
£000
1,111
(1,111)
(20)
0
Unrestricted
Funds
Restricted
Funds
Restricted
£000
0
20
20
1,091
(1,111)

(c) Unrestricted funds: movements in the year

(d) Transfers between funds

37

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

Comparative Allocation of charity net assets

(a) The consolidated net assets at 31st July 2020 are held for the various funds and advanced fees as follows:

Restricted
Gieve
Bursaries
Ad hoc Minor Funds
Total Restricted Funds
Unrestricted ‐ designated funds
Tangible Net Fixed Asset Fund
1
Prize
Ad hoc Minor Funds
Total Designated Funds
School General/Capital Development
Pension Fund Liability
Total Unrestricted Funds
Total Funds
Long
Buildings and
Net current
Term
Equipment InvestmentsAssets/Liabilities
Liabilities
Total
£000
£000
£000
£000
£000
0
107
(1)
0
106
0
0
0
0
0
0
0
86
0
86
0
107
104
0
192
40,391
0
(1,805)
(3,485)
35,101
0
55
4
0
59
0
0
63
0
63
40,391
55
(1,737)
(3,485)
35,224
0
0
3,770
(161)
3,609
0
0
0
(1,822)
(1,822)
40,391
55
2,033
(5,468)
37,011
40,391
55
2,033
(5,468)
37,011

1. The Tangible Net Fixed Asset Fund represents tangible fixed assets net of depreciation and bank loans outstanding.

(b) Restricted funds: movements in the year

Bursary fund
Gieve fund
Ad hoc funds
Total Restricted funds
31 July
2019
Investment
income
Investment
gains
Transfers/ Net
Income
Grants and
allocations
Balance at
31 July 2020
£000
£000
£000
£000
£000
£000
1
0
0
297
(297)
1
105
1
0
0
0
106
104
0
0
0
(19)
85
210
1
0
297
(316)
192

38

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

(c) Unrestricted funds: movements in the year

Designated funds
Designated Bursary
Prize
Ad hoc funds
Total Designated funds
Not designated
Total Unrestricted Funds
Tangible Net Fixed Asset
School General/Capital
Development Fund
Pension Fund Liability
31 July
2019
Investment
income
Investment
gains
Transfers/ Net
income
Donations
Balance at
31 July 2020
£000
£000
£000
£000
£000
£000
34,103
0
0
998
0
35,101
0
0
0
0
0
0
60
0
0
0
0
60
63
0
0
0
0
63
34,226
0
0
998
0
35,224
3,242
13
3
345
6
3,609
(500)
0
0
(1,322)
0
(1,822)
2,742
13
0
(977)
6
37,011

14. Operating Leases

As at 31st July 2021, the minimum lease payments to which the School is committed under non‐cancellable operating leases are:

Land and Buildings
Under 1 year
More than 1 year and less than 5 years
Greater than 5 years
2021
2020
£000
£000
124
124
176
176
0
0
300
300

Operating lease payments (Land and Buildings and Other) provided for as an expense in 2021 were £134,123 (2020 ‐ £124,200).

15. Capital Commitments

At 31st July 2021 there were no capital works authorised but not provided for in these Accounts (2020 ‐ £0).

39

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

16. Pension Obligations

The School operates four pension schemes:

The TPS is an unfunded multi‐employer defined benefits pension scheme governed by The Teachers' Pensions Regulations 2010 (as amended) and the Teachers' Pension Scheme Regulations 2014 (as amended). Members contribute on a "pay as you go" basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary's Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2016 and the Valuation Report, which was published in March 2019, confirmed that the employer contribution rate for the TPS would increase from 16.4% to 23.6% from 1 September 2019. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 23.68%.

The 31 March 2016 Valuation Report was prepared in accordance with the benefits set out in the scheme regulations and under the approach specified in the Directions, as they applied at 5 March 2019. However, the assumptions were considered and set by the Department for Education prior to the ruling in the ‘McCloud/Sargeant case’. This case has required the courts to consider cases regarding the implementation of the 2015 reforms to Public Service Pensions including the Teachers’ Pensions.

On 27 June 2019 the Supreme Court denied the government permission to appeal the Court of Appeal’s judgment that transitional provisions introduced to the reformed pension schemes in 2015 gave rise to unlawful age discrimination. The government is respecting the Court’s decision and has said it will engage fully with the Employment Tribunal as well as employer and member representatives to agree how the discriminations will be remedied. The government announced on 4 February 2021 that it intends to proceed with a deferred choice underpin under which members will be able to choose either legacy or reformed scheme benefits in respect of their service during the period between 1 April 2015 and 31 March 2022 at the point they become payable.

The TPS is subject to a cost cap mechanism which was put in place to protect taxpayers against unforeseen changes in scheme costs. The Chief Secretary to the Treasury, having in 2018 announced that there would be a review of this cost cap mechanism, in January 2019 announced a pause to the cost cap mechanism following the Court of Appeal’s ruling in the McCloud/Sargeant case and until there is certainty about the value of pensions to employees from April 2015 onwards. The pause was lifted in July 2020, and a consultation was launched on 24 June on proposed changes to the cost control mechanism following a review by the Government Actuary. Following the public consultation, the Government have accepted three key proposals recommended by the Government Actuary, and are aiming to implement these changes in time for the 2020 valuations.

In view of the above rulings and decisions the assumptions used in the 31 March 2016 Actuarial Valuation may become inappropriate. In this scenario, a valuation prepared in accordance with revised benefits and suitably revised assumptions would yield different results than those contained in the Actuarial Valuation.

Until the cost cap mechanism revision is completed it is not possible to conclude on any financial impact or future changes to the contribution rates of the TPS. Accordingly no provision for any additional past benefit pension costs is included in these financial statements.

40

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

Rates of contribution have been set to meet 100% of the liabilities arising in respect of service after the valuation date over the average expected future membership period of the active members pertaining to each employer to reflect the shortfall of the value of each participating employer's notional share of the fund's assets compared with 100% of its accrued liabilities allowing, in the case of members in service, for further pay increases. Additional charges arose from April 2011 to cover part of the deficit and the employer contribution rate has also increased from this time. The charge for the year was £49,414 (2019/20 ‐ £58,938). At the year end £0 (2019/20 ‐ £0) was accrued in respect of contributions to this scheme. From August 2017 additional annual contributions decreased to £37,172 per annum, with employer contributions levied at 32.6%. From April 2020 the additional annual contributions increased to £114,000 per annum, with employer contributions levied at 43.6%. Employee rates vary between 5.5% and 8.5%.

As required by FRS 102 provision has been made in the financial statements to incorporate the school's portion of the deficit attributed to it.

i)
Present value of obligations
Fair value of plan assets
Net liability
ii)
Changes in the present value of the scheme obligations:
Opening defined benefit obligation
Service cost
Interest cost
Employee contributions
Actuarial loss (excluding assets)
Benefits paid
Defined benefit obligations at the end of the year
iii)
Changes in the fair value of the scheme assets are as follows:
Opening fair value of scheme assets
Expected return
Actuarial gain/(loss)
Employer contributions
Employee contributions
Benefits paid
Fair value of scheme assets at the end of the year
iv)
The amounts included in the Statement of Financial Activities are as follows:
Expected return on scheme assets
Interest on pension liabilities
Current service cost
Total Amount Charged to the Statement of Financial Activities
Net actuarial gains/(losses) recognised in the year
The School expects to contribute £114,000 to the scheme in 2021/22.
Amounts recognised in the balance sheet are as follows:
2021
2020
£000
£000
7,834
7,572
7,150
5,750
(684)
(1,822)
2021
2020
£000
£000
7,572
6,788
54
114
97
142
8
11
356
737
(253)
(220)
7,834
7,572
2021
2020
£000
£000
5,750
6,288
75
131
1,261
(580)
309
120
8
11
(253)
(220)
7,150
5,750
2021
2020
£000
£000
(75)
(131)
97
142
54
114
76
125
905
(1,317)

41

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

v)
Reconciliation of movements in Present Value of Plan Liabilities and Assets
Net liability at 1st August 2020
Movements in the year:
Employer's current service cost
Employer's contribution
Expected return on plan assets
Actuarial return less expected return on plan assets
Interest on pension liabilities
Changes in assumptions underlying the plan liabilities
Net liability at 31st July 2021
2021
2020
£000
£000
1,822
500
54
114
(309)
(120)
(75)
(131)
(1,261)
580
97
142
356
737
684
1,822

vi) The major categories of scheme assets as a percentage of total scheme assets are as follows:

2021 2020
% %
Equities 74 71
Fixed Interest 17 18
Cash and Other 7 8
Property 2 3

The overall expected rate of return on the scheme assets is determined by reference to yields available on government bonds, corporate bonds, bank base rates and incorporating appropriate risk margins where appropriate.

Expected return on the scheme assets in the year

2021 2020
£000 £000
75 131
2021 2020
% %
CPI 2.8 2.2
Discount rate 1.6 1.3
Rate of increase in salaries 3.7 3.1
Expected return on scheme assets at 31st July 1.0 2.3
Assumed life expectations on retirement at age 65:
Retiring today ‐ males 22.3 22.1
Retiring today ‐ females 24.7 24.3
Retiring in 20 years ‐ males 23.4 22.9
Retiring in 20 years ‐ females 26.4 25.7

c. A defined contribution scheme for non‐teaching staff appointed in recent years ‐ the Prudential TUC Stakeholder Pension Scheme. The assets for the Scheme are held separately from those of the School. The charge for the year was £52,263 (2019/20 ‐ £56,015). At the year end £0 (2019/20 ‐ £0) was accrued in respect of contributions to this scheme. The scheme is now closed to new entrants as it does not fulfil auto enrolment requirements.

d. A new defined contribution scheme for non‐teaching staff in line with auto enrolment guidance issued by the Pensions Regulator ‐ the Standard Life Pension Scheme. The assets for the Scheme are held separately from those of the School, and are managed by a multi asset investing team. The charge for the year was £190,931 (2019/20 ‐ £181,923). At the year end £0 (2019/20 ‐ £0) was accrued in respect of contributions to this scheme.

42

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

17. Analysis of Net Funds/(Debt)

Analysis of Net Funds/(Debt)
Net cash balances
Creditors:due within one year
Finance leases
Loans
Advance Fee agreements
Creditors:due after more than one year
Finance leases
Loans
Advance Fee agreements
As at
31 July 2020
£000
6,436
As at
Cash Flow
31 July 2021
£000
£000
2,195
8,631
(8)
(1,809)
(187)
(3)
(3,485)
(158)
0
(8)
(173)
(1,982)
67
(120)
(2)
(5)
351
(3,134)
82
(76)
786 2,520
3,306

18. Related party transactions

1509 Group, registered charity number 1084866, company number 4104101, is the parent company of the School, and all other companies in the group. The School is the sole voting member of the Foundation (The Royal Grammar School, Guildford Foundation), registered charity number 1089955, company number 4232306. The RGS Guildford International Ltd, company number 09633181, was incorporated on 10th June 2015, and is a subsidiary of 1509 Group. On 19 June 2018 RGS Guildford International (Dubai) Ltd, company number 11422203 was incorporated and on 15 July 2019 RGS Guildford International (China) Ltd, company number 12104378, was incorporated. Both of these companies are subsidiaries of 1509 Group.

During the year RGS and Lanesborough School charged the RGS Guildford International Ltd £82,616 (2020 ‐ £91,499) relating to time spent on International work. At the end of the year RGS Guildford International Ltd owed the School £82,616 (2020 ‐ £104,522).

During the year RGS and Lanesborough School charged the RGS Guildford International (Dubai) Ltd £82,816 (2020 ‐ £91,699) relating to time spent on International work. At the end of the year RGS Guildford International (Dubai) Ltd owed the School £126,361 (2020 ‐ £95,498).

During the year RGS and Lanesborough School charged the RGS Guildford International (China) Ltd £82,616 (2020 ‐ £91,499) relating to time spent on International work. At the end of the year RGS Guildford International (China) Ltd owed the School £86,451 (2020 ‐ £95,284).

The Foundation transferred £367,580 of donations to the school for the year (2020: £309,750). The Foundation's costs of £274,131 (2020: £239,786), for both fundraising and alumni work were covered by the School during the year. At the end of the year the Foundation owed the School £21,904 (2020: Foundation owed the School £48,363). The School made a transfer to the Foundation of £91,000 in 2021 (2020: £55,000) for the Foundation's Enduring Bursary Fund.

During the year there were no donations from the Governors to RGS and LPS.

19. Control

The 1509 Group, registered charity number 1084866, company number 4104101, is the holding company of the School, and the ultimate parent company of the group. The group accounts are available from 1509 Group registered office, at The Royal Grammar School Guildford, High Street, Guildford, Surrey GU1 3BB.

43

Notes to the Accounts Year ended 31 July 2021

RGS and Lanesborough

20. Post Balance Sheet Events

RGS and Lanesborough School changed its name on 29th September 2021 to Royal Grammar School Guildford.

With effect from 31st August 2021, the School has elected to withdraw from the Surrey County Council Superannuation Fund. This fund is a defined benefit scheme for support staff and is closed to new entrants from the School. The value at the date of withdrawal is yet to be confirmed, but is expected to be in the range of £2.5m to £3m.

21. Statement of Financial Activities ‐ Comparative figures by fund type

Year Ended 31st July 2020
Income from Charitable Activities
School Fees
Other educational income
Other ancillary trading income
Incoming Resources from Generated Funds
Donations and legacies
Investments
Income from Investments
Other Income
Total Income
Expenditure on Raising Funds
Bank interest
Pension Commitment net financial costs
Expenditure on Charitable activities
Schools and grant making
Ancillary Trading
Total Expenditure
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
NET MOVEMENT IN FUNDS FOR THE YEAR
Fund balances at 1 August 2019
FUND BALANCES at 31 July 2020
Financing costs under advance fee contracts
Actuarial gain/(losses) on Defined Benefit Pension Scheme
NET INCOMING/(OUTGOING) RESOURCES BEFORE
INVESTMENT GAINS
Donations and Legacies
General
Designated
Restricted
Funds Total
£000
£000
£000
£000
21,415
21,415
1,112
1,112
271
271
6
297
303
13
1
14
451
451
Unrestricted
23,268
0
298
23,566
3
3
101
101
5
5
109
0
109
21,798
316
22,114
5
5
21,912
0
316
22,228
1,356
(18)
1,338
3
0
3
1,359
0
(18)
1,341
(998)
998
0
(1,317)
(1,317)
(956)
998
(18)
24
2,743
34,226
210
37,179
1,787
35,224
192
37,203

44