THE BUS ARCHIVE
(A CHARITABLE INCORPORATED ORGANISATION)
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
CHARITY NUMBER: 1177343
CONTENTS
| Page | |
|---|---|
| Legal and administrativeinformation | 2 |
| Trustees’ Report | 3 - 4 |
| Independent Examiner’s Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the FinancialActivities | 8 - 11 |
1
THE BUS ARCHIVE (Charity number 1177343) (A CHARITABLE INCORPORATED ORGANISATION)
LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2024
Trustees
Mr Neil Barker (retired and reappointed, 22 August 2024) Mr Leon Daniels (retired and reappointed, 22 Aug 2024) Mr Giles Fearnley
Mr Brian King (retired and reappointed on 22 August 2024) Mr Philip Kirk (appointed by The Omnibus Society) Mr Julian Peddle (appointed by The Omnibus Society) Mr Patrick Russell (appointed by The Omnibus Society)
| Secretary | Mr Patrick Russell |
|---|---|
| Charity Number | 1177343 |
| Principal Office | |
| & Registered Office | 100 Sandwell Street |
| Walsall | |
| WS1 3EB | |
| Reporting Accountants | The Barker Partnership |
| Chartered Accountants | |
| 44 Kirkgate | |
| Ripon | |
| North Yorkshire | |
| HG4 1PB |
2
THE BUS ARCHIVE (Charity number 1177343) (A CHARITABLE INCORPORATED ORGANISATION)
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees of The Bus Archive (‘the charity’) present their report and accounts for the year ended 31 December 2024.
Constitution and Objects
The organisation is a Charitable Incorporated Organisation (CIO), incorporated on 27 February 2018.
The objects of the CIO are to advance the education of the public in the evolution and history of the transportation of people and tangible goods and in particular road passenger transport in the United Kingdom by any or all of the following means:
-
(a) collecting, procuring and preserving, records (of a factual and/or subjective nature), drawings, photographs, films, publications and any other materials relating to the subject ( Materials ); and
-
(b) establishing and maintaining not less than one archive and library preserving the Materials, open to the public for study and research.
Trustees, Trustees and Principal Officers
The trustees of the charitable company are its trustees for the purpose of charity law and throughout this report are collectively referred to as the trustees. The trustees that served in the period are shown on page 2. New trustees are selected based on the skills they can provide in order to ensure proper governance of the company. Prospective trustees are interviewed and when appointed provided with appropriate induction. Trustees serve for a period of three years and are then eligible for re-election.
Public benefit
The trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular the trustees consider how activities will contribute to the aims and objectives they have set.
Reserves policy
The Trustees have reviewed the charity’s requirements for reserves in light of the main risks to the organisation. The reserves are needed to meet the working capital requirements of the charity on an annual basis and the trustees are mindful of the need to keep the unrestricted reserves at a level which will meet these requirements.
3
THE BUS ARCHIVE Icharlty nurnber 1177343) IACHARITABLE INCORPORATED ORGANISATION) TRUSTEE5' REPORT FOR THE YEAR ENDED 31 DECEMBER 20241contlnuedl Summary of activrtio8 In the perlod Foll¢)wing the conslderable exp8nditur8 in 2023 on the new building at Droitwich. 2024 has returned to a more nornial pattem. Th8 numb8r of r8search8rs using our facilbties has increased, with 146 vislting in 2024. The Omnibu5 Society has very kindty agreed to convert its loan of £250,000 into a donation and this is refiecl8d in accounts. Outrgach was malntained through regular artid88 In publications such as Buses, Classlc Bus and The Omnibus Magazine, and prèsentallons to sewa enthusiasts. groups. We were also contlnued lo receive several archive colledlons frc(n bus fAynpanies and enthusiasts. Financially, a surplus in nomal business (before the donation from the Omnibus Society. and last year before building costs) of £19.696 {2023'. £13,160) was achieved, and our unrestrided re8eNes Inueas8d to £1,339.266. Trusleos, responslbllltlos The trustees are responsible for preparing the Trustees, Annual Report and the accounts In accordance wilh applicable18w and UK Generally AccoPt8d Accounling Practi¢8. The truste8s have overall responsibilty for ensuring that the charlty has appropriate systems of control, financi81 and oth8rwlse. They are r8sponslble for keeplng proper accounting records which dlsdose vAth re880nable accuracy al any tlme thg financial positlon of the ¢harity- They ar8 also r8sponsible for safeguarding th8 assets of the charity and hence for taking reasonablè steps for the preventlon and detecllon of fraud and other irregularities. This report was approved by the trustees on 14 April 2025 and signed on its behalf by.. Brfan King, Chairman
THE BUS ARCHIVE (Charity number 1177343) INDEPENDENT EXAMINER’S REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (“the Act”).
Independent examiner's statement
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: ………………………………… Dated……………………………………….. 7 May 2025
Mr S Kay ACA Chartered Accountants The Barker Partnership 44 Kirkgate Ripon North Yorkshire
HG4 1PB
5
THE BUS ARCHIVE (Charity number 1177343) STATEMENT OF FINANCIAL ACTIVITIES FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
| Note Incoming resources Donations and legacies received 3 Charitable activities Income from trading activities 4 Income from investments 5 Total Resources expended Raising funds 6 Charitable activities 7 Total Net income/(expenditure) before investment gains/(losses) Net gains/(losses) on investments Net income/(expenditure) Net movement in funds Reconciliation of funds: Total funds brought forward 16 Transfer between funds Total funds carried forward |
2024 2023 £ £ 328,453 122,738 11,032 4,525 49,467 66,675 9,618 16,658 |
|---|---|
| 398,570 210,596 |
|
| 10,010 11,168 119,410 545,512 |
|
| 129,420 556,680 |
|
| 269,150 (346,084) 546 1,431 269,696 (344,653) |
|
| 269,696 (344,653) 1,069,570 1,414,223 0 0 |
|
| 1,339,266 1,069,570 |
During 2024 all transactions related to unrestricted activities; there are no longer any restricted funds.
6
THE BUS ARCHIVE (Charity number 1177343) BALANCE SHEET AT 31 DECEMBER 2024
| Note Fixed assets Tangible assets 10 Total fixed assets Current assets Debtors 11 Investments 12 Cash at bank and in hand 13 Total current assets Creditors: amounts falling due within one year 14 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year 15 Total net assets or liabilities Funds of the Charity Unrestricted funds 16 Restricted Funds 16 Total funds |
2024 2023 £ £ 1,326,261 1,329,857 |
|---|---|
| 1,326,261 1,329,857 |
|
| 13,702 25,287 13,400 12,854 143,838 106,051 |
|
| 170,940 144,192 |
|
| 7,935 4,479 163,005 139,713 |
|
| 1,489,266 1,469,570 150,000 400,000 |
|
| 1,339,266 1,069,570 |
|
| 1,339,266 1,069,570 0 0 |
|
| 1,339,266 1,069,570 |
These accounts were approved by the Board of Trustees on 14 April 2025 and signed on their behalf by
…………………………………… PS Russell Trustee
7
THE BUS ARCHIVE (Charity number 1177343) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. Basis of Accounting
Accounting
convention
The financial statements have been prepared under the historical cost basis, as modified by the revaluation of certain fixed assets measured at fair value. The accounts have been prepared in accordance with the Financial Reporting Standard 102 (effective January 2019), and the
requirements of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities (effective January 2019) (FRS SORP 2015) and with the Charities Act 2011. The charity constitutes a public benefit entity as defined by FRS 102.
2. Accounting Policies
- 2.1 Income
Recognition of income
These are included in the Statement of Financial Activities (SoFA) when; the charity becomes entitled to the resources; the trustees are virtually certain that they will receive the resources; and the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102
Donations and legacies
Donations and legacies are only included in the SoFA when the charity has unconditional entitlement to the resources.
Tax reclaims on donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Income from investments
Interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
2.2 Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
- 2.3 Balance sheet – Fixed
assets Depreciation
Depreciation is provided to write off the cost of each asset over its useful expected life: Plant and machinery – 4% straight line;
General equipment – 25% straight line;
Library material and Buildings – none.
8
THE BUS ARCHIVE (Charity number 1177343) NOTES TO THE ACCOUNTS FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
| Note 3: Donations and legacies Other donations and gifts Gift Aid Legacies Total Note 4: Income from trading activities Sales of donated material Total Note 5: Income from investments rental income Interest income Total Note 6: resources expended on raising funds Advertising, marketing and publicity Total Note 7: resources expended on charitable activities Library and archive materials Running costs Total |
2024 2023 £ £ 322,968 104,278 5,485 18,460 0 0 |
|---|---|
| 328,453 122,738 |
|
| 49,467 66,675 |
|
| 49,467 66,675 |
|
| 6,240 6,240 3,378 10,418 |
|
| 9,618 16,658 |
|
| 10,010 11,168 |
|
| 10,010 11,168 |
|
| 8,522 14,806 110,888 530,706 |
|
| 119,410 545,512 |
9
THE BUS ARCHIVE (Charity number 1177343) NOTES TO THE ACCOUNTS (continued) FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Note 8: Fee for the examination of the accounts | |||
| Independent examiner’s fees | 1,200 | 1,200 | |
| Other fees | 0 | 0 | |
| Note 9: Staff costs | |||
| Salaries and wages | 15,073 | 14,839 | |
| Social security costs | 0 | 0 | |
| Pension costs (defined contribution scheme) | 0 | 0 | |
| Total | 15,073 | 14,839 | |
| Average number of employees during the period | 2 (2023 - 2) |
No employees received employee benefits for the reporting period of more than £60,000. No trustees received any emoluments.
Note 10: Tangible fixed assets
| Cost or valuation At the beginning of the year Additions Revaluations Disposals At end of the year Depreciation and impairments At the beginning of the year Disposals Depreciation for the year Impairment At end of the year |
Freehold land & buildings Other land & buildings Plant, machinery and motor vehicles Fixtures, fittings and equipment Total £ £ £ £ £ 348,943 766,522 636,248 42,282 1,793,995 - 721 5,246 4,259 10,226 - - - - - - - - - |
|---|---|
| 348,943 767,243 641,494 46,541 1,804,221 |
|
| Freehold land & buildings Other land & buildings Plant, machinery and motor vehicles Fixtures, fittings and equipment Total £ £ £ £ £ - - 433,876 30,262 464,138 - - - - - - - 8,642 5,180 13,822 - - - - - |
|
| 0 0 442,518 35,442 477,960 |
Depreciation of plant and machinery is calculated on a straight-line basis at 4% per annum. Depreciation of fixtures, fittings and equipment is calculated on a straight-line basis at 25% per annum.
| Freehold land & | Other land & | Plant, | Fixtures, | Total | |
|---|---|---|---|---|---|
| buildings | buildings | machinery | fittings and | ||
| and motor | equipment | ||||
| vehicles | |||||
| Net book value | £ | £ | £ | £ | £ |
| Net book value at the beginning of the period | 348,943 | 766,522 | 202,372 | 12,020 | 1,329,857 |
| Net book value at the end of the period | 348,943 | 767,243 | 198,976 | 11,099 | 1,326,261 |
10
THE BUS ARCHIVE (Charity number 1177343) NOTES TO THE ACCOUNTS (continued) FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
Note 11: Debtors and prepayments
| Trade debtors Prepayments and accrued income Other debtors - HMRC gift aid receivable Total Note 12. Investments Valuation At the beginning of the year Realised and unrealised gains/(losses) At end of the year Historical Cost as at 31 December Note 13: Cash at bank and in hand Short term deposits Cash at bank and on hand Total Note 14: Creditors and accruals Trade Creditors Accruals and deferred income Total Note 15: Creditors falling due after one year Loan from The Omnibus Society Loan from Mr J Peddle (trustee) |
2024 2023 £ £ 3,567 1,517 4,696 5,332 5,439 18,438 |
|---|---|
| 13,702 25,287 |
|
| Other investments Total £ £ 12,854 12,854 546 546 |
|
| 13,400 13,400 |
|
| 2024 2023 |
|
| 9,311 9,311 |
|
| 2024 2023 £ £ 132,155 98,629 11,683 7,422 |
|
| 143,838 106,051 |
|
| 2024 2023 £ £ 6,185 3,479 1,750 1,000 |
|
| 7,935 4,479 |
|
| 2024 2023 £ £ 0 250,000 150,000 150,000 |
|
| 150,000 400,000 |
The loan from the Omnibus Society was coverted to a donation in December 2024. The loan from Mr J Peddle is for a ten-year term at zero interest, repayable on 30 June 2033.
| At the beginning of the year Incoming resources Investments – unrealised gains/(losses) Investments – realised gains/(losses) Resources expended At end of the year Note 16: Movement in Funds |
2024 2023 £ £ 1,069,570 1,414,223 398,570 210,596 546 1,431 - (129,420) (556,680) 1,339,266 1,069,570 |
|---|---|
Note 17: Trustees' expenses
No trustees have been reimbursed expenses.
11