OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Total
Restricted Unrestricted Apr 2022 - Apr 2021-
Notes Funds Funds Mar 2023 Mar 2022
Receipts
Charitable
Activities income
Equipmant
loan
income 139 139 142
Fse income 3,182 3,182 1,080
Total Charitable Activities income 3I321 31321 1,222
Donations and Legacies
Gifts and Donations Income 2,000 1,568 3,568 2,412
Grants 30,872 3,000 33,872 27,679
Total Donations and Legacies 32,872 4,588 37,440 30,091
Fund Raising Events 0 97 97 0
Total Receipts 32,872 40,858 31,313
Payments
Charitable
Activities
Business Liaison 1,200 0 1,200
Drop In pilot 0 485 485
Hard ofHearing Clubs 3,019 0 3,019
Home Visits 7,568 7,422 14,990
Online events 983 0 983
Trips and events 14,590 0 14,590
Total Charitable Activities 27,360 7,908 35,268 29,732
Tots I Payments s3M , 7,9M 35,288 29,732
Net Receipts 5,512 78 5,590 1,581
8/F Funds Previous Year End 2,654 7,832 10,486 8,905
CIF Funds Current Year End 8,168 7,911 16,077 10,486

Total
As of Mar 31, As of Msr 31,
2023 2022
Fixed Asset
Total Fixed Asset
Cash at bank and
in hand
HSBC account (closed) 8,111
NatWest Account 16,027 2,325
Petty Cash Boats
Tokrl Cash at bank and In hand 16,077 10,448
Current Assets
Undeposited
Funds
Total Current Assets
Net current assets 18,077 10,488
Creditors: amounts
ralung
due within one year
Trade Creditors
AccountsPayable
Tots I Trade Creditors
Current
Liabnlties
Payroll Liabilities
HMRC
Pension
Total Payroll Llablutles
VAT Liabluty
Tots I Current Llabulties
Total Creditors: amounts falling due within one year
Net curreni assets (liabilities) 16,077 10,486
Total assets less current uabilitles 18,077 10,488
Total net assets (liebiuties) 18,077 10,488
Breakdown
or Funds
Unrestricted
~Oeslgnated
3,532 2,997
Unrestricted
-Reserves
4,279 4,835
Restricted 5,185 2,554
Total Capital and Reserves 18,077 10,488

on the basis ofdirec t staff time.
Home visits 52%
Trips/events 29%
Business liaison 4%
Drop-in 2%
HOH Clubs 10%
Online events 3%
100%

Fund B/F Funds Recei ts Pa ments Transfers Balance
Access to Work 749 749
Barchester Charitable 1,100 1,100
Foundation
Fo le Foundation 4,000 4,000
Groundwork
UK
esco 17 17
Mason Provincial Lodge 516 516
Miscellaneous
small
5,000 5,000
rants and donations
National Lottery- 17,272 15,75e 1,s1e
Communlt
Fund
South Hook LNG 2,500 170 2 330
Ya
Foundation
2 121 3000 5,052
Total Restricted Funds 2,684 32,872 27,360 8,166
nrestricted fund movements were as follows:
Fund B/F Funds Receipts Payments Transfers Balance
Designated Funds 2,997 455 2,896 3,531 3,632
Unrestricted - Reserves 4,835 7,531 5,012 (3,531) 4,279
Total Unrestricted 7,832 7,986 7,908 7,911
Funds