| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Apr 2022 - | Apr 2021- | |||||
| Notes | Funds | Funds | Mar 2023 | Mar 2022 | ||||
| Receipts | ||||||||
| Charitable Activities income |
||||||||
| Equipmant loan |
income | 139 | 139 | 142 | ||||
| Fse income | 3,182 | 3,182 | 1,080 | |||||
| Total Charitable | Activities income | 3I321 | 31321 | 1,222 | ||||
| Donations and Legacies | ||||||||
| Gifts and Donations Income | 2,000 | 1,568 | 3,568 | 2,412 | ||||
| Grants | 30,872 | 3,000 | 33,872 | 27,679 | ||||
| Total Donations and Legacies | 32,872 | 4,588 | 37,440 | 30,091 | ||||
| Fund Raising Events | 0 | 97 | 97 | 0 | ||||
| Total Receipts | 32,872 | 40,858 | 31,313 | |||||
| Payments | ||||||||
| Charitable Activities |
||||||||
| Business Liaison | 1,200 | 0 | 1,200 | |||||
| Drop In pilot | 0 | 485 | 485 | |||||
| Hard ofHearing | Clubs | 3,019 | 0 | 3,019 | ||||
| Home Visits | 7,568 | 7,422 | 14,990 | |||||
| Online events | 983 | 0 | 983 | |||||
| Trips and events | 14,590 | 0 | 14,590 | |||||
| Total Charitable | Activities | 27,360 | 7,908 | 35,268 | 29,732 | |||
| Tots I Payments | s3M | , | 7,9M | 35,288 | 29,732 | |||
| Net Receipts | 5,512 | 78 | 5,590 | 1,581 | ||||
| 8/F Funds Previous | Year End | 2,654 | 7,832 | 10,486 | 8,905 | |||
| CIF Funds Current | Year End | 8,168 | 7,911 | 16,077 | 10,486 |
| Total | |||||
|---|---|---|---|---|---|
| As of Mar | 31, | As of Msr 31, | |||
| 2023 | 2022 | ||||
| Fixed Asset | |||||
| Total Fixed Asset | |||||
| Cash at bank and in hand |
|||||
| HSBC account (closed) | 8,111 | ||||
| NatWest Account | 16,027 | 2,325 | |||
| Petty Cash Boats | |||||
| Tokrl Cash at bank and | In | hand | 16,077 | 10,448 | |
| Current Assets | |||||
| Undeposited Funds |
|||||
| Total Current Assets | |||||
| Net current assets | 18,077 | 10,488 | |||
| Creditors: amounts ralung |
due within one year | ||||
| Trade Creditors | |||||
| AccountsPayable | |||||
| Tots I Trade Creditors | |||||
| Current Liabnlties |
|||||
| Payroll Liabilities | |||||
| HMRC | |||||
| Pension | |||||
| Total Payroll Llablutles | |||||
| VAT Liabluty | |||||
| Tots I Current Llabulties | |||||
| Total Creditors: amounts | falling due within one year | ||||
| Net curreni assets (liabilities) | 16,077 | 10,486 | |||
| Total assets less current | uabilitles | 18,077 | 10,488 | ||
| Total net assets (liebiuties) | 18,077 | 10,488 | |||
| Breakdown or Funds |
|||||
| Unrestricted ~Oeslgnated |
3,532 | 2,997 | |||
| Unrestricted -Reserves |
4,279 | 4,835 | |||
| Restricted | 5,185 | 2,554 | |||
| Total Capital and Reserves | 18,077 | 10,488 |
| on the basis ofdirec | t staff time. |
|---|---|
| Home visits | 52% |
| Trips/events | 29% |
| Business liaison | 4% |
| Drop-in | 2% |
| HOH Clubs | 10% |
| Online events | 3% |
| 100% |
| Fund | B/F Funds | Recei ts | Pa ments | Transfers | Balance | |
|---|---|---|---|---|---|---|
| Access to Work | 749 | 749 | ||||
| Barchester Charitable | 1,100 | 1,100 | ||||
| Foundation | ||||||
| Fo le Foundation | 4,000 | 4,000 | ||||
| Groundwork UK |
esco | 17 | 17 | |||
| Mason Provincial | Lodge | 516 | 516 | |||
| Miscellaneous small |
5,000 | 5,000 | ||||
| rants and donations | ||||||
| National Lottery- | 17,272 | 15,75e | 1,s1e | |||
| Communlt Fund |
||||||
| South Hook LNG | 2,500 | 170 | 2 330 | |||
| Ya Foundation |
2 121 | 3000 | 5,052 | |||
| Total Restricted | Funds | 2,684 | 32,872 | 27,360 | 8,166 |
| nrestricted | fund movements | were as follows: | ||||
|---|---|---|---|---|---|---|
| Fund | B/F Funds | Receipts | Payments | Transfers | Balance | |
| Designated | Funds | 2,997 | 455 | 2,896 | 3,531 | 3,632 |
| Unrestricted | - Reserves | 4,835 | 7,531 | 5,012 | (3,531) | 4,279 |
| Total Unrestricted | 7,832 | 7,986 | 7,908 | 7,911 | ||
| Funds |