| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to 2 | |
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 6to8 |
for the Year Ended 31 Au ust 2 |
020 | |||||
|---|---|---|---|---|---|---|
| 31.8.20 | 31.8.19 | |||||
| Unrestricted | Total | funds | ||||
| funds | ||||||
| Notes | f | F | ||||
| INCOMING RESOURCES | ||||||
| Incoming resources from generated |
funds | |||||
| Voluntary income |
35,173 | 29,239 | ||||
| RESOURCES EXPENDED | ||||||
| Charitable activities |
||||||
| Church acfivity |
36,708 | 28,721 | ||||
| Governance costs | 525 | 444 | ||||
| Total resources expended | 37,233 | 29,165 | ||||
| NET INCOMING/(OUTGOING) | RESOURCES | (2,060) | 74 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 10,962 | 10,888 | ||||
| TOTAL FUNDS CARRIED FORWARD | 8,902 | 10962 |
| 31.8.20 | 31.8.19 | |||
|---|---|---|---|---|
| Unrestricted | Total | funds | ||
| funds | ||||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets | 6,577 | 7,648 | ||
| CURRENT ASSETS | ||||
| Cash at bank and in hand | 2,401 | 3,688 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(76) | (374) | ||
| NET CURRENT ASSETS | 2325 | 3314 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 8,902 | 10,962 | ||
| NET ASSETS | 8,902 | 10,962 | ||
| FUNDS | ||||
| Unrestricted funds |
8,902 | 10,962 | ||
| TOTAL FUNDS | 8902 | 10962 |
| TANGIBLE FIXEDASS | ETS | |||||
|---|---|---|---|---|---|---|
| Plant and | Fixtures and | |||||
| machinery | fittings E |
Motor vehicles f |
Totals | |||
| COST | ||||||
| At 1 September 2019 | 480 | 11,400 | 11,880 | |||
| Additions | 538 | 538 | ||||
| At 31 August 2020 | 480 | 538 | ~11400 | ~12418 | ||
| DEPRECIATION | ||||||
| At 1 September 2019 Charge for year |
128 70 |
80 | 4,104 1,459 |
4,232 ~1609 |
||
| At 31 August 2020 | 198 | 80 | 5,563 | 5,841 | ||
| NET BOOK VALUE | ||||||
| At 31 August 2020 | 282 | 458 | ~5 837 | ~6577 | ||
| At 31 August 2019 | 352 | 7,296 | 7,648 | |||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.8.20 | 31.8.19 | |||||
| E | ||||||
| Taxation and social security | 76 | |||||
| Other creditors | 374 | |||||
| 76 | 374 | |||||
| MOVEMENT IN FUNDS |
||||||
| Net movement | ||||||
| At 1.9.19 | in funds | At 31.8.20 | ||||
| f | ||||||
| Unrestricted funds |
||||||
| General fund | 10,962 | (2,060) | 8,902 | |||
| TOTAL FUNDS | 10962 | ~2060) | 8902 | |||
| Net movement in funds, |
induded | in the above are as follows: | ||||
| Incoming | Resources | Movement in |
||||
| resources f |
expended | funds | ||||
| Unrestricted funds |
||||||
| General fund | 35,173 | (37,233) | (2,060) | |||
| TOTAL FUNDS | 35 | 173 | ~37233) | ~2,060) |
| Comparatlves | for moveme | nt In fun |
ds | ||||
|---|---|---|---|---|---|---|---|
| Net movement | |||||||
| At 1.9.18 | in funds | At 31.8.19 | |||||
| f. | f. | F | |||||
| Unrestricted | Funds | ||||||
| General fund | 10,888 | 74 | 10,962 | ||||
| TOTAL FUNDS | 10888 | 74 | 10 | 962 | |||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | in | ||||
| resources F |
expended f |
funds | |||||
| Unrestricted | funds | ||||||
| General fund | 29,239 | (29,165) | 74 | ||||
| TOTAL FUNDS | ~29 239 | ~29 165) | 74 |
| A current year | 12months and prior year 12months | combined | position | is as follows: | ||
|---|---|---|---|---|---|---|
| Net | movement | |||||
| At 1.9.18 | in funds | At 31.8.20 | ||||
| Unrestricted | funds | |||||
| General fund | 10888 | ~1986) | 8902 | |||
| TOTAL FUNDS | 10,888 | ~1986) | 8902 |
| Incoming | Resources | Movement in |
|||
|---|---|---|---|---|---|
| resources | expended f |
funds F |
|||
| Unrestricted | funds | ||||
| General | fund | 64412 | ~66398) | 1 986 | |
| TOTAL | FUNDS | 64,412 | ~66 398) | ~1,986) |
| De il d tatementof Financial A viti for the r Ended 31 A ust 2020 |
||
|---|---|---|
| 31.8.20 | 31.8.19 | |
| f | ||
| INCOMING RESOURCES | ||
| Voluntary income |
||
| Donations | 33,253 | 29,239 |
| Grants | 1,920 | |
| 35173 | 29,239 | |
| Total incoming resources |
35,173 | 29,239 |
| RESOURCES EXPENDED | ||
| Charitable activities |
||
| Trustees' saladies |
8,400 | 6,600 |
| Wages Social security |
7,200 60 |
|
| Mission support | 10,025 | 9,631 |
| Speakers | 384 | 300 |
| Education support |
415 | 360 |
| Project and event costs | 363 | 904 |
| 26,847 | 17,795 | |
| Governance costs | ||
| Accountancy | 525 | 444 |
| Supportcosts | ||
| Management | ||
| Rent, rates and water | 3,600 | 3,412 |
| Motor expenses | 3,155 | 2,971 |
| Print, postage and stationery | 49 | 469 |
| Advertising | 200 | |
| Other church costs | 1,350 | 1,962 |
| Repairs 8 renewals | 98 | |
| Plant and machinery | 70 | 88 |
| Fixtures and fittings | 80 | |
| Motor vehicles | 1,459 | 1,824 |
| 9861 | 10926 | |
| Total resources expended | 37,233 | 29,165 |
| Net (expendituite)/income | ~2,060) | 74 |