OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement
of Financial
Activities 11 to 12

Statement
of Financial
Activities
for the Year Ended 31 March 2021
31.3.21 31.3.20
Unrestricted Restricted Total funds Total funds
fund fund
Not E E E E
es
INCOMING
RESOURCES
Incoming resources from generated
funds
Voluntary
income
60,839 56,072 116,911 85,187
Activities for generating
funds
5,714 5,714 11,038
Investment
income
9 9 5
Total incoming
resources
66,562 56,072 122,634 96,230
RESOURCES EXPENDED
Costs ofgenerating
funds
Grief support costs
Charitable
activities
3,242 7,079 10,321 3,871
General
activities
13,534 33,334 46,868 52,118
Total resources expended 16,776 40,413 57,189 55,989
NET INCOMING RESOURCES 49,786 15,659 65,445 40,241
RECONCILIATION
OF FUNDS
Total funds brought
forward
60,676 13,548 74,224 33,983
TOTAL FUNDS CARRIED FORWARD 110,462 29,207 139,669 74,224

At 31 Marc h 2021
31.3.21 31.3.20
Unrestricted Restricted Total
funds
Total funds
fund fund
Not F F E
es
CURRENT ASSETS
Debtors 1,217 1,217
Cash at bank and in hand 109,245 29,207 138,452 74,224
110,462 29,207 139,669 74,224
NET CURRENT ASSETS 110,462 29,207 139,669 74,224
TOTAL ASSETS LESSCURRENT
LIABILITIES 110,462 29,207 139,669 74,224
NET ASSETS 110,462 29,207 139,669 74,224
FUNDS
Unrestricted funds 110,462 60,676
Restricted funds 29,207 13,548
TOTAL FUNDS 139,669 74,224

ACTIV ITIES FOR GENERATING
FUNDS
31.3.21 31.3.20
Events and presentations 5,714 10,951
Charity logo bracelet sale 87
5,714 11,038
INVESTMENT INCOME
31.3.21 31.3.20
E

31.3.21 31.3.20
F
Wages and salaries 23,546 11,337
Social security costs 1,805 619
Other pension costs 468 148
25,819 12,104
31.3.21 31.3.20
No employees received emoluments in excess of260,000.
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
E
Trade debtors 1,217
MOVEMENT IN FUNDS
Net
movement
At 1.4.20 in funds At 31.3.21
E
Unrestricted funds
General fund 60,676 49,786 110,462
Restricted funds
General restricted grants 13,548 15,659 29,207
TOTAL FUNDS 74,224 65,445 139,669

Net mo vemen t
in
f unds,
inc
lud ed
in
the above are a s follows:
Incoming Resources Movement
resources expended in funds
P E
Unrestricted funds
General fund 66,562 (16,776) 49,786
Restricted funds
General restricted grants 56,072 (40,413) 15,659
TOTAL FUNDS 122,634 ~57,189) 65,445
Comparatives for movement in funds
Net
movement
At 1.4.19 in funds At 31.3.20
E E E
Unrestricted Funds
General fund 34,329 26,347 60,676
Restricted
Funds
General restricted grants (346) 13,894 13,548
TOTAL FUNDS 33,983 40,241 74,224
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 71,647 (45,300) 26,347
Restricted funds
General restricted grants 24,583 (10,689) 13,894
TOTAL FUNDS 96,230 ~55,989) 40,241

A curren t year 12 months
and prior year
12months
combined
posit
ion
is as follo
ws:
Net
movement
At 1.4.19 in funds At 31.3.21
E E
Unrestricted
funds
General fund 34,329 76,133 110,462
Restricted funds
General
restricted
grants ~346) 29,553 29,207
TOTAL FUNDS 33,983 105,686 139,669
in the ab ove are a s follows:
Incoming Resources Movement
resources expended in funds
E F
Unrestricted
funds
General fund 138,209 (62,076) 76,133
Restricted funds
General restricted grants 80,655 ~51,102) 29,553
TOTAL FUNDS 218,864 (113,178) 105,686
31.3.21 31.3.20
F
INCOMING RESOURCES
Voluntary
income
Donations 59,236 41,979
Training fees 1,605 18,625
Grants 56,070 24,583
116,911 85,187
Activities for generating funds
Events and presentations 5,714 10,951
Charity
logo bracelet
sale 87
5,714 11,038
Investment
income
Deposit account interest
Total incoming
resources
122,634 96,230
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Grief support costs 10,321 3,871
Charitable
activities
Wages 23,546 11,337
Social security 1,805 619
Pensions 468 148
Insurance 581 563
Light and heat 416 346
Telephone 338 616
Postage and stationery 1,122 352
Advertising 1,838 1,363
Sundries 766 40
Computer costs and website 957 925
Bank charges 69 103
Training
and conferences
836 960
Event costs 1,593 3,868
ASIST 1,899 16,181
Mileage 257 990
Sunshine
box and SOS pack
234 187
Digital hearing
equipment
3,305
Family liaison meeting costs 264 675
36,989 42,578

31.3.21 31.3.20
F
Information technology
Repairs and renewals 274
Other
Rent 5,425 7,118
Other 4
Accountancy and legal fees 2,900 1,140
Legal and professional fees 1,554 1,008
4,454 2,148
Total resources expended 57,189 55,989
Net income 65,445 40,241