| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to 3 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 7 to 10 | ||
| Detailed Statement of Financial |
Activities | 11 to 12 |
| Statement of Financial Activities for the Year Ended 31 March 2021 |
|||||||
|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||||
| Unrestricted | Restricted | Total | funds | Total | funds | ||
| fund | fund | ||||||
| Not | E | E | E | E | |||
| es | |||||||
| INCOMING RESOURCES |
|||||||
| Incoming resources from generated | |||||||
| funds | |||||||
| Voluntary income |
60,839 | 56,072 | 116,911 | 85,187 | |||
| Activities for generating funds |
5,714 | 5,714 | 11,038 | ||||
| Investment income |
9 | 9 | 5 | ||||
| Total incoming resources |
66,562 | 56,072 | 122,634 | 96,230 | |||
| RESOURCES EXPENDED | |||||||
| Costs ofgenerating funds |
|||||||
| Grief support costs Charitable activities |
3,242 | 7,079 | 10,321 | 3,871 | |||
| General activities |
13,534 | 33,334 | 46,868 | 52,118 | |||
| Total resources expended | 16,776 | 40,413 | 57,189 | 55,989 | |||
| NET INCOMING RESOURCES | 49,786 | 15,659 | 65,445 | 40,241 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
60,676 | 13,548 | 74,224 | 33,983 | |||
| TOTAL FUNDS CARRIED FORWARD | 110,462 | 29,207 | 139,669 | 74,224 |
| At 31 Marc | h | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||||||
| Unrestricted | Restricted | Total funds |
Total | funds | |||||
| fund | fund | ||||||||
| Not | F | F | E | ||||||
| es | |||||||||
| CURRENT | ASSETS | ||||||||
| Debtors | 1,217 | 1,217 | |||||||
| Cash at bank | and | in hand | 109,245 | 29,207 | 138,452 | 74,224 | |||
| 110,462 | 29,207 | 139,669 | 74,224 | ||||||
| NET CURRENT ASSETS | 110,462 | 29,207 | 139,669 | 74,224 | |||||
| TOTAL ASSETS | LESSCURRENT | ||||||||
| LIABILITIES | 110,462 | 29,207 | 139,669 | 74,224 | |||||
| NET ASSETS | 110,462 | 29,207 | 139,669 | 74,224 | |||||
| FUNDS | |||||||||
| Unrestricted | funds | 110,462 | 60,676 | ||||||
| Restricted | funds | 29,207 | 13,548 | ||||||
| TOTAL FUNDS | 139,669 | 74,224 |
| ACTIV | ITIES FOR GENERATING FUNDS |
||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Events | and presentations | 5,714 | 10,951 |
| Charity | logo bracelet sale | 87 | |
| 5,714 | 11,038 | ||
| INVESTMENT INCOME | |||
| 31.3.21 | 31.3.20 | ||
| E |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| F | |||
| Wages | and salaries | 23,546 | 11,337 |
| Social | security costs | 1,805 | 619 |
| Other | pension costs | 468 | 148 |
| 25,819 | 12,104 |
| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| No employees | received | emoluments | in excess of260,000. | |||
| DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
| 31.3.21 | 31.3.20 | |||||
| E | ||||||
| Trade debtors | 1,217 | |||||
| MOVEMENT | IN FUNDS | |||||
| Net | ||||||
| movement | ||||||
| At 1.4.20 | in funds | At 31.3.21 | ||||
| E | ||||||
| Unrestricted | funds | |||||
| General fund | 60,676 | 49,786 | 110,462 | |||
| Restricted funds | ||||||
| General restricted | grants | 13,548 | 15,659 | 29,207 | ||
| TOTAL FUNDS | 74,224 | 65,445 | 139,669 |
| Net mo | vemen | t in |
f | unds, inc |
lud | ed in |
the above | are a | s follows: | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| P | E | ||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 66,562 | (16,776) | 49,786 | |||||||
| Restricted funds | |||||||||||
| General | restricted | grants | 56,072 | (40,413) | 15,659 | ||||||
| TOTAL | FUNDS | 122,634 | ~57,189) | 65,445 | |||||||
| Comparatives | for | movement | in funds | ||||||||
| Net | |||||||||||
| movement | |||||||||||
| At 1.4.19 | in funds | At 31.3.20 | |||||||||
| E | E | E | |||||||||
| Unrestricted | Funds | ||||||||||
| General | fund | 34,329 | 26,347 | 60,676 | |||||||
| Restricted Funds |
|||||||||||
| General | restricted | grants | (346) | 13,894 | 13,548 | ||||||
| TOTAL | FUNDS | 33,983 | 40,241 | 74,224 | |||||||
| Comparative | net movement | in | funds, | included | in the | above are as | follows: | ||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| E | E | ||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 71,647 | (45,300) | 26,347 | |||||||
| Restricted funds | |||||||||||
| General | restricted | grants | 24,583 | (10,689) | 13,894 | ||||||
| TOTAL | FUNDS | 96,230 | ~55,989) | 40,241 |
| A curren | t year 12 | months and prior year |
12months combined posit |
ion is as follo |
ws: |
|---|---|---|---|---|---|
| Net | |||||
| movement | |||||
| At 1.4.19 | in funds | At 31.3.21 | |||
| E | E | ||||
| Unrestricted funds |
|||||
| General | fund | 34,329 | 76,133 | 110,462 | |
| Restricted funds General restricted |
grants | ~346) | 29,553 | 29,207 | |
| TOTAL | FUNDS | 33,983 | 105,686 | 139,669 |
| in the ab | ove are a | s follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | F | ||||
| Unrestricted funds |
|||||
| General | fund | 138,209 | (62,076) | 76,133 | |
| Restricted funds | |||||
| General | restricted | grants | 80,655 | ~51,102) | 29,553 |
| TOTAL | FUNDS | 218,864 | (113,178) | 105,686 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| F | |||||
| INCOMING RESOURCES | |||||
| Voluntary income |
|||||
| Donations | 59,236 | 41,979 | |||
| Training fees | 1,605 | 18,625 | |||
| Grants | 56,070 | 24,583 | |||
| 116,911 | 85,187 | ||||
| Activities for generating | funds | ||||
| Events and presentations | 5,714 | 10,951 | |||
| Charity logo bracelet |
sale | 87 | |||
| 5,714 | 11,038 | ||||
| Investment income |
|||||
| Deposit account interest | |||||
| Total incoming resources |
122,634 | 96,230 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating | voluntary | income | |||
| Grief support costs | 10,321 | 3,871 | |||
| Charitable activities |
|||||
| Wages | 23,546 | 11,337 | |||
| Social security | 1,805 | 619 | |||
| Pensions | 468 | 148 | |||
| Insurance | 581 | 563 | |||
| Light and heat | 416 | 346 | |||
| Telephone | 338 | 616 | |||
| Postage and stationery | 1,122 | 352 | |||
| Advertising | 1,838 | 1,363 | |||
| Sundries | 766 | 40 | |||
| Computer costs and website | 957 | 925 | |||
| Bank charges | 69 | 103 | |||
| Training and conferences |
836 | 960 | |||
| Event costs | 1,593 | 3,868 | |||
| ASIST | 1,899 | 16,181 | |||
| Mileage | 257 | 990 | |||
| Sunshine box and SOS pack |
234 | 187 | |||
| Digital hearing equipment |
3,305 | ||||
| Family liaison meeting costs | 264 | 675 | |||
| 36,989 | 42,578 |
| 31.3.21 | 31.3.20 | |||
|---|---|---|---|---|
| F | ||||
| Information | technology | |||
| Repairs and | renewals | 274 | ||
| Other | ||||
| Rent | 5,425 | 7,118 | ||
| Other 4 | ||||
| Accountancy | and legal | fees | 2,900 | 1,140 |
| Legal and professional | fees | 1,554 | 1,008 | |
| 4,454 | 2,148 | |||
| Total resources expended | 57,189 | 55,989 | ||
| Net income | 65,445 | 40,241 |