OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-9
Independent
examiner's
report
10
Statement offinancial activities
Balance sheet 12
Notes to the financial statements 13-23
Trustees Adam
David Wilson, Chair (Resigned 2 October 2023)
Adam
David Wilson, Chair (Resigned 2 October 2023)
Adam
David Wilson, Chair (Resigned 2 October 2023)
Adam
David Wilson, Chair (Resigned 2 October 2023)
Adam
David Wilson, Chair (Resigned 2 October 2023)
Tim Shaw
Richard Cummins (Resigned 31 August 2023)
Nicholas
David Green (Resigned
1 April 2024)
Jonathan
Keogh
(appointed 28 March 2024)
Amira Mohamed (appointed 28 March 2024)
Jack Green (appointed 1 August 2023)
Charity registered
number 1177250
Principal office C/0 David Pollock
18Great Portland Street
London
W1W 8QP
Independent Examiner lan Saunderson FCA
BKLAudit LLP
35 Ballards Lane
London
N3 1XW
Bankers Metro Bank
One Southampton Row
London
WC1B 5HA

Restricted Unrestricted Total Total
funds funds funds funds
12 Months 12 Months 12 Months 15Months
ended ended ended ended
31August 31August 31August 31August
2023 2023 2023 2022
Note f. f. f.
Income from:
Donations
and
legacies 81,698 81,698 100,049
Charitable
activities
42,908 42,908 20,000
Total income 124,606 124,606 120,049
Expenditure
on:
Raising funds 7,617 7,617 4,866
Charitable
activities
2,092 105,390 107,482 118,890
Total expenditure 2,092 113,007 115,099 123,756
Net movement in funds (2,092) 11,599 9,507 (3,707)
Reconciliation offunds:
Total funds brought forward 2,092 3,760 5,852 9,559
Net movement in funds (2,092) 11,599 9,507 (3,707)
Total funds carried forward 15,359 15,359 5,852

2023 2022
Note f.
Current assets
Debtors 10 2,111
Cash at bank and in hand 17,159 3,741
17,159 5,852
Creditors: amounts falling due within one
year (1,800)
Net current assets 15,359 5,852
Total net assets 15,359 5,852
Charity funds
Restricted
funds
12 2,092
Unrestricted funds 12 15,359 3,760
Total funds 15,359 5,852

Restricted Unrestricted Total
funds funds funds
12 Months 12Months 12 Months
ended ended ended
31August 31August 31August
2023 2023 2023
Donations 81,698 81,698
Restricted Unrestricted Total
funds funds funds
15Months 15Months 15Months
ended ended ended
31August 31August 31August
2022 2022 2022
Donations 56,862 41,076 97,938
Gift Aid 2,111 2,111
56,862 43,187 100,049

Unrestricted Total
funds funds
12Months 12 Months
ended ended
31August 31August
2023 2023
Supporting education through sport 42,908 42,908
Unrestricted Total
funds funds
15Months 15Months
ended ended
31August 31August
2022 2022
Supporting education through sport 20,000 20,000

Unrestricted Total
funds funds
12Months 12 Months
ended ended
31August 31August
2023 2023
Fundraising 7,617 7,617

Unrestricted Total
funds funds
15Months 15Months
ended ended
31August 31August
2022 2022
4,866 4,866

Restricted Unrestricted
funds funds Total
12 Months 12Months 12 Months
ended ended ended
31August 31August 31August
2023
f.
2023f 2023
f.
Supporting education through sport 2,092 105,390 107,482
Restricted Unrestricted
funds funds Total
15Months 15Months 15Months
ended ended ended
31August 31August 31August
2022 2022 2022
Supporting education through sport 54,770 64,120 118,890

Activities
undertaken Support Total
directly costs funds
12 Months 12Months 12 Months
ended ended ended
31August 31August 31August
2023 2023 2023
93,130 14,352 107,482
Activities
undertaken Support Total
directly costs funds
15Months 15Months 15Months
ended ended ended
31August 31August 31August
2022 2022 2022
115,352 3,538 118,890

Supporting
education
through Total
sport funds
12 Months 12Months
ended ended
31August 31August
2023 2023
38,440 38,440
54,690 54,690
93,130 93,130

Supporting
education Total
through
sport
funds
15Months 15 Months
ended ended
31August 31August
2022 2022
Trainers 8,721 8,721
Consultancy 106,631 106,631
115,352 115,352
Analysis of support costs
Supporting
education
through Total
sport funds
12 Months 12Months
ended ended
31August 31August
2023 2023
Website and social media 1,697 1,697
Sundry 2,041 2,041
Admin support 7,466 7,466
Subscriptions 405 405
Insurance 943 943
Governance costs 1,800 1,800
14,352 14,352

Analysis of suppor t costs (continued)
Supporting
education Total
through
sport
funds
15Months 15Months
ended ended
31August 31August
2022 2022
Website and social media 2,617 2,617
Sundry 921 921
3,538 3,538

Independent examiner's re muneration
12Months 15Months
ended ended
31August 31August
2023 2022
Fees payable to the Charity's independent examiner for the preparation and
independent examination of the Charity's annual accounts 1,800

2023 2022
1,800
Statement offunds - current year
Balance at 1 Balance at
September 31August
2022 Income Expenditure 2023
f. f. f. f.
Unrestricted funds
General
Funds - all funds
3,760 124,606 (113,007) 15,359
Restricted funds
Consultancy and Trainers 2,092 (2,092)
Total offunds 5,852 124,606 (115,099) 15,359
Consultanc and Trainers

Analysis of n et ass ets between funds - current ye ar
Unrestricted Total
funds funds
2023 2023
Current assets 17,159 17,159
Creditors due within one year (1,800) (1,800)
Total 15,359 15,359

Restricted Unrestricted Total
funds funds funds
2022 2022 2022
Current assets 2,092 3,760 5,852
Tl 2,092 3,760 5,852