This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-05-31-accounts
|
|
|
Unmstrlcted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
|
funds |
funds |
|
|
|
|
2021 |
2021 |
2021 |
2020 |
2020 |
2020 |
|
|
Notes |
6 |
8 |
8 |
|
2 |
8 |
| IgggmtL(mfm |
|
|
|
|
|
|
|
|
| t)oneUons end legacies |
|
3 |
28,541 |
70,335 |
98,876 |
97,267 |
31.042 |
128,309 |
| Investments |
|
4 |
31 |
|
31 |
2 |
|
2 |
| Total income |
|
|
28,572 |
70,335 |
98,907 |
97,269 |
31,042 |
128,311 |
| EmtmtSItttftgg; |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
5,440 |
|
5,440 |
Charitable activities |
|
6 |
19,498 |
72,435 |
91,933 |
91,522 |
28,942 |
120,464 |
| Total resources |
expended |
|
19,498 |
72,435 |
91,933 |
96,962 |
28,942 |
125,904 |
| Net incomel(expendltum) |
|
|
|
|
|
|
|
|
| forthe yearl |
|
|
|
|
|
|
|
|
| Net movement |
in funds |
|
9,074 |
(2,100) |
6,974 |
307 |
2,100 |
2,407 |
| Fund balances at 1June |
|
2020 |
485 |
2,100 |
2,585 |
178 |
|
178 |
| Fund balanmm |
at 31 May |
|
|
|
|
|
|
|
| 2021 |
|
|
9,559 |
|
9,559 |
485 |
2,100 |
2,585 |
|
|
|
Charitable |
Charitable |
|
|
|
Expendllure |
Expendlture |
|
|
|
2021 |
2020 |
|
|
|
6 |
8 |
| Club Sponsorship |
|
|
|
|
| Volunteer |
Management |
|
|
458 |
| Consultancy |
|
|
84,230 |
108,544 |
| Trainers |
|
|
3,488 |
9,445 |
| Website and |
|
Sodal Media |
3,340 |
890 |
| Mentor expenses |
|
|
32 |
169 |
| Venue hire |
|
|
|
105 |
| Insurance |
|
|
752 |
736 |
| Bank charges |
|
|
90 |
117 |
|
|
|
g1,g33 |
120,464 |
Analysis by |
|
fund |
|
|
| Unrestricted |
|
funds |
19,498 |
91,522 |
| Restricted |
funds |
|
72,435 |
28,942 |
|
|
|
91,933 |
120,464 |
|
|
|
Movement |
In funds |
|
Movement |
In funds |
|
|
|
|
Inoomlna |
Resources |
ae4nce at |
Incomlna |
Resources |
aalance at |
|
|
|
msources |
expended |
1June 2eta |
resourms |
expended |
21 May 2S21 |
|
|
|
E |
E |
E |
E |
E |
E |
|
Consultancy |
and Trainers |
31,042 |
(28,942) |
2,100 |
70,335 |
(72,435) |
|
| 11 |
Analysis of |
net assets between funds |
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
|
funds |
funds |
|
|
|
|
2021 |
2021 |
2021 |
2020 |
2020 |
2020 |
|
|
|
E |
|
E |
E |
E |
E |
|
Fund balances at 31 |
|
|
|
|
|
|
|
|
May 2021 ere |
|
|
|
|
|
|
|
|
represented |
by: |
|
|
|
|
|
|
|
Cunent assetar |
|
|
|
|
|
|
|
|
(liabilities) |
|
9,559 |
|
9,559 |
485 |
2,100 |
2,585 |
|
|
|
9,559 |
|
9,559 |
485 |
2,100 |
2,585 |