OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

**Contents **
Page
Reference and administrative information 3
Annual administrative report 3
-
Trustees during the year
3
-
Structure, governance and management
4
-
Organisation structure
4
-
**Trustee training **
5
-
Risk management
5
-
Aims, objectives and activities
5
-
**Activities **
6
-
**The membership **
6
-
External affiliation
7
-
The church premises
7
Annual ministry report 8
-
**Introduction **
8
-
A Loving Community
10
-
A Learning Community
11
-
A Serving Community
12
-
A Witnessing Community
13
-
**Looking Ahead **
14
Independent examiner’s report 16
Accounts for 12 months April 1 st
202
4
to March 31
st
202
5
17

1 “

2

3

1 Chestnut Close Westoning Beds MK45 5LR

7th January 2026

Trustees of Kings Church Flitwick Kings Road Flitwick MK45 1ED

Independent examiner’s report to the trustees of Kings Church Flitwick

I report to the trustees on my examination of the accounts of Kings Church Flitwick (the Trust) for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Martin Grantham

7th January 2026

King's Church Flitwick Kings Road, Flitwick, Bedfordshire Charity number 1177248

Annual Accounts for the 12 Month Period from Apr-24 to Mar-25

Note 1 - In some instances, names of individuals have been withheld, where anonymity is necessary for reasons of confidentiality or security.

£ Sterling
1. General Fund
2024-2025
Bal b/fwd ->
Income
Freewill Giving
108,724.23
Gift Aid claimed
21,485.44
Community Cafe
3,685.09
Parking donations
-
For Charitable Causes
4,752.56
Other income
25,706.71
Legacies
-
£56,724.78
164,354.03
£ Sterling
2023-2024
Bal b/fwd ->
99,160.99
20,562.17
3,333.39
960.00
3,308.51
10,094.32
-
£50,113.95
137,419.38
Expenditure
Ministers' salaries
71,891.19
Pension contributions
7,730.90
Minister's expenses
3,111.00
Employer's National Insurance
2,610.69
Staff Training & Ministry
1,538.81
Care & Diaconate Fund
-
Visiting speakers
506.00
Church & Manse property maintenance
32,783.72
Energy Costs
10,433.99
Cleaning
528.00
Manse Council Tax & Water Rates
5,069.15
Audio Visual
311.00
Leaflets, Books & Publications
787.99
Subscriptions / Licenses
2,517.83
Insurance (Church & Manse)
2,160.83
Telephone & Broadband
1,333.03
Photocopying
503.15
Consumables
458.19
Legal fees
-
Publicity
477.96
Training
-
CCPAS (The Churches' Child Protection Advisory Service)
272.20
Sundry expenditure
152.06
Private Donations to individuals
note 1
4,400.00
Charitable donations (see below for breakdown)
9,677.56
Outreach
1,502.05
Captiv8 youth work
1,517.29
King's Kids
176.98
Holiday Special & Breakout
2,354.77
Elev8 youth work
216.16
Serbia Mission
-
Other Ministry
234.29
£221,078.81
165,256.79
75,848.81
7,296.36
2,705.47
1,523.73
603.40
497.93
118.00
2,810.24
10,746.70
592.10
2,724.98
-
289.00
2,453.04
1,964.05
1,034.33
528.27
258.86
835.20
788.23
654.00
163.48
144.80
5,053.01
6,998.51
976.51
1,075.82
-
1,691.90
24.00
-
407.82
£187,533.33
130,808.55
£55,822.02 £56,724.78

----- Start of picture text -----
2. Gospel Fund 2024-2025 2023-2024
Bal b/fwd -> £13,751.04 Bal b/fwd -> £19,107.63
Expenditure
Refurbishment 10,253.94 5,356.59
Other - 10,253.94 - 5,356.59
£3,497.10 £13,751.04
3. Need (KCF) Fund 2024-2025 2023-2024
Bal b/fwd -> £515.18 Bal b/fwd -> £1,460.18
Income
Donations 1,830.00 1,055.00
1,830.00 1,055.00
£2,345.18 £2,515.18
Expenditure
Travel expenses, food purchases & donations 673.53 673.53 2,000.00 2,000.00
£1,671.65 £515.18
4. Ladies Ministry 2024-2025 2023-2024
Bal b/fwd -> £88.98 Bal b/fwd -> £0.00
Income
Collections 111.75 111.75 88.98 88.98
£200.73 £88.98
Expenditure
Food purchases - -
Other 200.73 200.73 - -
£0.00 £88.98
5. Elev8 Fund 2024-2025 2023-2024
Bal b/fwd -> £504.82 Bal b/fwd -> £0.00
Income
Collections - - 504.82 504.82
£504.82 £504.82
Expenditure
Activities 504.82 -
Resources - 504.82 - -
£0.00 £504.82
6. Community Support Fund 2024-2025 2023-2024
Bal b/fwd -> £0.00 Bal b/fwd -> £0.00
Income
Donations 297.15 245.35
297.15 245.35
£297.15 £245.35
Expenditure
Food purchases 297.15 297.15 245.34 245.34
£0.00 £0.00
----- End of picture text -----

----- Start of picture text -----
Breakdown of charitable donations made during the year
2024-2025 2023-2024
FIEC - Annual Donation 2,700.00 3,200.00
Mykolaiv church, Ukraine - 877.32
Serbia Baptist Church, Vrsac 1,506.84 883.86
Need Project 1,000.00 1,000.00
Samaritan's Purse International Disaster Relief 25.00 929.20
Operation Mobilisation 2,082.50
Toilet Twinning 720.00
Open Doors 100.00
BMS World Mission 1,036.22
Four Counties Gospel Partnership 500.00 108.13
Other 7.00
£9,677.56 £6,998.51
Insured value of assets
Church premises 2,167,220 2,044,547
Contents 113,432 107,011
Manse 337,670 318,556
£2,618,322 £2,470,114
STATEMENT OF FUNDS 2024-2025 2023-2024
General Fund £55,822.02 £56,724.78
Gospel Fund £3,497.10 £13,751.04
Need Fund £1,671.65 £515.18
Ladies Ministry £0.00 £88.98
Elev8 Fund £0.00 £504.82
Community Support Fund £0.00 £0.00
£60,990.77 £71,584.80
Current a/c £6,939.22 £4,194.12
High Int. a/c £54,051.55 £67,390.68
Current Assets £0.00 £0.00
£60,990.77 £71,584.80
----- End of picture text -----