OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees'
annual
report (incorporating
Trustees'
annual
report (incorporating
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial activities (including income and
expenditure
account)
Statement offinancial position
Notes to the Anancial statements

2021 2020
Unrestricted Restricted
funds funds Totalfunds Total funds
Note F E
income
and endowments
Donations
and legacies
5 25,884 18,728 44.612 56,267
Charitable
activities
8 6,697
Total income 25,884 18,728 44,612
Expenditure
Expenditure
on charitable
actwities 7 22,814 22,091 44,905 53,755
Total expenditure 22,814 22,091 44,905 53.755
Net (expenditure)/income and net
movement
in funds
3,070 (3,363) (293) 9,209
Reconciliation
offunds
Total funds
brought forward
45,425 9,167 54,592
Total funds carried forward 48,495 5,804 54,299

2021 2020
6
Fixed assets
Tangible fixed assets 12 4Q,509 39.793
Current assets
Debtors 224 224
Cash at bank and in hand 13,969 14.935
14,193 15.159
Creditors: amounts faliing due within one year 403 360
Net current assets 13,790 14,799
Total assets less current liabilities 54,299 54,592
Net assets 54,299 54.592
Funds ofthe charity
Restricted
funds
Unrestricted
funds
5,804
48,495
9,167
45,425
Total charity funds 16 54,299 54,592

Unrestricted Restricted Total Funds
Funds Funds 2021
E E 6
Donations
Donation
Grants
Middlesbrough
8 Teesside Philanthropic
Hospital
of God Greatham
Yapp Charitable
Trust
Greggs Trust
National
Lottery Community
Fund
The Ballinger Charitable
Trust
Foundation 1,000
1,000
1,000
500
13,808
3,120
1,000
1,QOO
1,000
13,808
3,120
500
Hartlepool
Borough Counol
Hartlepool
Borough Council
England
Sport Council
Job Retention Scheme
- COVID 19 10,000
9,669
875
1,800 10,000
9,669
1,800
875
Subscriptions
Youth subscriptions
8 tuck shop
1,800 1,800
25,884 18,728 44,612
Unrestricted Restricted Total Funds
Funds Funds 2020
E E
Donations
Donation
Coop CAF
6,590
3,950
6,590
3,950
Grants
Yapp Charitable
Trust
Gleggs Tr'Ust
1989Wilian Charitable
Trust
Tudor Trust
The Catherine
Cookson Chantable
Trust 2,500
5,000
500
10,000
5,927
2,500
10,000
5,927
5,0QO
500
The Ballinger Charitable
The Truemark
Trust
SirJames Knott Trust
Trust 5,000
4.800
12,000 12,000
5,00Q
4,800
28,340 27,927 56,267

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F 6 F Z
Activities 6,697 6,697

Expendit ure
o
n charitabie activities by fu nd type
Unrestricted Restricted TotalFunds
Funds Funds 2021
6 'Z
Charitable activities 21,924 21,924
Property 890 890
Greggs Trust 12,17'I 12,171
Ballinger Trust 5,000 5,000
National Lottery Community Fund 3.120 3,120
Sport England Community Fund 1.800 1,800
22,814 22,09'i 44,905
Unrestricted Restricted Total Funds
Funds Funds 2020
6 F
Charitable activities 28,988 28.988
Property 890 890
Greggs Trust 10,000 10.000
Big Lottery Fund 950 950
1989Willan Trust 5,927 5,927
Ballinger Trust 7,000 7,000
29,878 23,877 53,755

8, Net (expenditure)lincome Net (expenditure)lincome
Net {expenditure)/income is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 1,471 1,049
9. Independent examination fees
2021 2020
Fees payable to the independent examiner for: E E
Independent examination ofthe financial statements 420 360
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
E E
11,478 30,881
118
11,596 30,881
The average
head
full-time
equivalent
count ofemployees
employees
during
count ofemployees
employees
during
during
the year
the year was 4 (2020: 5).The average
is analysed as follows:
number of
2021 2020
No. No.
Charitable
activities
4 5

Yea r ended 3t March 2021 r ended 3t March 2021
12. Tangible fixed assets
Freehold Fixtures and
property fittings Total
5
Cost
At 1 April 2020 '44,500 635 45,135
Additions 2,187 2,187
At 31 INarch 2021 44,500 2,822 47,322
Depreciation
At 1 April 2020 5,117 225 5,342
Charge for the year 890 581 1,471
At 31 llllarch 2021 806
Carrying
amount
At 31 March 2021
38,493 2,016 40,509
At 31 March 2020 410 39,793
13. Debtors
2021 2020
F
Other debtors 224 224
14. Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 360 360
Other creditors 43
403 360

At
At 31 March 202
1 April 2020 Income Expenditure
F F E
General Funds 6,042 25,884 (21,924) 10,002
Property 39,383 (890) 38,493
45,425 25,884 (22,814) 48,495
Restricted funds
At 31
1 April 2020 Income Expenditure
E
Greggs Trust 4,167 13,808 (12,171)
Ballinger Trust 5,000 (5,000)
National Lottery Community Fund 3,120 (3,120)
England Sport Council 1,800 (1,800)
9,167 18,728 (22,091) 5,804
Anaiysis ofnet assets between funds
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
6
Tangible fixed assets 40,509 40,509 39,793
Current assets 8,255 5,804 14.059 15,159
Creditors less than 1 year (403) (403) (360)
Net assets 48,361 5,804 54,165 54,592