| Trustees' annual report (incorporating |
Trustees' annual report (incorporating |
Trustees' annual report (incorporating |
the | director's | report) |
|---|---|---|---|---|---|
| Independent examiner's report to the |
trustees | ||||
| Statement offinancial | activities | (including | income and | ||
| expenditure account) |
|||||
| Statement offinancial | position | ||||
| Notes to the Anancial | statements |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Totalfunds | Total funds | |||
| Note | F | E | ||||
| income and endowments |
||||||
| Donations and legacies |
5 | 25,884 | 18,728 | 44.612 | 56,267 | |
| Charitable activities |
8 | 6,697 | ||||
| Total income | 25,884 | 18,728 | 44,612 | |||
| Expenditure | ||||||
| Expenditure on charitable |
actwities | 7 | 22,814 | 22,091 | 44,905 | 53,755 |
| Total expenditure | 22,814 | 22,091 | 44,905 | 53.755 | ||
| Net (expenditure)/income | and net | |||||
| movement in funds |
3,070 | (3,363) | (293) | 9,209 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
45,425 | 9,167 | 54,592 | |||
| Total funds carried forward | 48,495 | 5,804 | 54,299 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | ||||
| Fixed assets | ||||
| Tangible fixed assets | 12 | 4Q,509 | 39.793 | |
| Current assets | ||||
| Debtors | 224 | 224 | ||
| Cash at bank and in | hand | 13,969 | 14.935 | |
| 14,193 | 15.159 | |||
| Creditors: amounts | faliing due within one year | 403 | 360 | |
| Net current assets | 13,790 | 14,799 | ||
| Total assets less current liabilities | 54,299 | 54,592 | ||
| Net assets | 54,299 | 54.592 | ||
| Funds ofthe charity | ||||
| Restricted funds Unrestricted funds |
5,804 48,495 |
9,167 45,425 |
||
| Total charity funds | 16 | 54,299 | 54,592 |
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | |||||
| E | E | 6 | |||||
| Donations | |||||||
| Donation | |||||||
| Grants | |||||||
| Middlesbrough 8 Teesside Philanthropic Hospital of God Greatham Yapp Charitable Trust Greggs Trust National Lottery Community Fund The Ballinger Charitable Trust |
Foundation | 1,000 1,000 1,000 500 |
13,808 3,120 |
1,000 1,QOO 1,000 13,808 3,120 500 |
|||
| Hartlepool Borough Counol Hartlepool Borough Council England Sport Council Job Retention Scheme |
- COVID 19 | 10,000 9,669 875 |
1,800 | 10,000 9,669 1,800 875 |
|||
| Subscriptions | |||||||
| Youth subscriptions 8 tuck shop |
1,800 | 1,800 | |||||
| 25,884 | 18,728 | 44,612 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| E | E | ||||||
| Donations | |||||||
| Donation Coop CAF |
6,590 3,950 |
6,590 3,950 |
|||||
| Grants | |||||||
| Yapp Charitable Trust Gleggs Tr'Ust 1989Wilian Charitable Trust Tudor Trust The Catherine Cookson Chantable |
Trust | 2,500 5,000 500 |
10,000 5,927 |
2,500 10,000 5,927 5,0QO 500 |
|||
| The Ballinger Charitable The Truemark Trust SirJames Knott Trust |
Trust | 5,000 4.800 |
12,000 | 12,000 5,00Q 4,800 |
|||
| 28,340 | 27,927 | 56,267 |
| Charitable activities |
||||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |
| Funds | 2021 | Funds | 2020 | |||
| F | 6 | F | Z | |||
| Activities | 6,697 | 6,697 |
| Expendit | ure o |
n charitabie | activities by fu | nd type | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | TotalFunds | ||||
| Funds | Funds | 2021 | ||||
| 6 | 'Z | |||||
| Charitable | activities | 21,924 | 21,924 | |||
| Property | 890 | 890 | ||||
| Greggs Trust | 12,17'I | 12,171 | ||||
| Ballinger | Trust | 5,000 | 5,000 | |||
| National | Lottery Community | Fund | 3.120 | 3,120 | ||
| Sport England | Community | Fund | 1.800 | 1,800 | ||
| 22,814 | 22,09'i | 44,905 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2020 | ||||
| 6 | F | |||||
| Charitable | activities | 28,988 | 28.988 | |||
| Property | 890 | 890 | ||||
| Greggs Trust | 10,000 | 10.000 | ||||
| Big Lottery Fund | 950 | 950 | ||||
| 1989Willan Trust | 5,927 | 5,927 | ||||
| Ballinger | Trust | 7,000 | 7,000 | |||
| 29,878 | 23,877 | 53,755 |
| 8, | Net (expenditure)lincome | Net (expenditure)lincome | |||||
|---|---|---|---|---|---|---|---|
| Net {expenditure)/income | is stated after charging/(crediting): | ||||||
| 2021 | 2020 | ||||||
| Depreciation | oftangible fixed assets | 1,471 | 1,049 | ||||
| 9. | Independent | examination | fees | ||||
| 2021 | 2020 | ||||||
| Fees payable | to the independent | examiner | for: | E | E | ||
| Independent | examination | ofthe | financial statements | 420 | 360 |
| The | total | staff | costs | and | employee | benefits | for | the | reporting | period | are | analysed as | follows: |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| E | E | ||||||||||||
| 11,478 | 30,881 | ||||||||||||
| 118 | |||||||||||||
| 11,596 | 30,881 |
| The average head full-time equivalent |
count ofemployees employees during |
count ofemployees employees during |
during the year |
the year was 4 (2020: 5).The average is analysed as follows: |
number | of |
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| No. | No. | |||||
| Charitable activities |
4 | 5 |
| Yea | r ended 3t March 2021 | r ended 3t March 2021 | |||
|---|---|---|---|---|---|
| 12. | Tangible fixed assets | ||||
| Freehold | Fixtures and | ||||
| property | fittings | Total | |||
| 5 | |||||
| Cost | |||||
| At 1 April 2020 | '44,500 | 635 | 45,135 | ||
| Additions | 2,187 | 2,187 | |||
| At 31 INarch 2021 | 44,500 | 2,822 | 47,322 | ||
| Depreciation | |||||
| At 1 April 2020 | 5,117 | 225 | 5,342 | ||
| Charge for the year | 890 | 581 | 1,471 | ||
| At 31 llllarch 2021 | 806 | ||||
| Carrying amount At 31 March 2021 |
38,493 | 2,016 | 40,509 | ||
| At 31 March 2020 | 410 | 39,793 | |||
| 13. | Debtors | ||||
| 2021 | 2020 | ||||
| F | |||||
| Other debtors | 224 | 224 | |||
| 14. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Accruals and deferred | income | 360 | 360 | ||
| Other creditors | 43 | ||||
| 403 | 360 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| At | 31 March 202 | ||||||
| 1 April 2020 | Income | Expenditure | |||||
| F | F | E | |||||
| General | Funds | 6,042 | 25,884 | (21,924) | 10,002 | ||
| Property | 39,383 | (890) | 38,493 | ||||
| 45,425 | 25,884 | (22,814) | 48,495 | ||||
| Restricted funds | |||||||
| At | 31 | ||||||
| 1 April 2020 | Income | Expenditure | |||||
| E | |||||||
| Greggs | Trust | 4,167 | 13,808 | (12,171) | |||
| Ballinger | Trust | 5,000 | (5,000) | ||||
| National | Lottery Community | Fund | 3,120 | (3,120) | |||
| England | Sport Council | 1,800 | (1,800) | ||||
| 9,167 | 18,728 | (22,091) | 5,804 | ||||
| Anaiysis | ofnet assets between funds | ||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | 2021 | 2020 | ||||
| 6 | |||||||
| Tangible | fixed assets | 40,509 | 40,509 | 39,793 | |||
| Current | assets | 8,255 | 5,804 | 14.059 | 15,159 | ||
| Creditors | less than | 1 year | (403) | (403) | (360) | ||
| Net assets | 48,361 | 5,804 | 54,165 | 54,592 |