OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-5
Independent
examiner's
report
6-7
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-16

Unrestricted Total Total
funds funds funds
Note 2021
f
2021
F
2020
INCOME FROM:
Donations 2 406,188 406,18& 177,999
TOTAL INCOME 406,188 406,188 177,999
EXPENDITURE ON:
Charitable
activities
4,3 86,143 86,143 19,336
TOTAL EXPENDITURE 86)143 86,143 19,336
NET INCOME BEFOREOTHER RECOGNISED GAINS AND
LOSSES 320,045 320,045 158,663
NET MOVEMENT IN FUNDS 320,045 320,045 158,663
RECONCILIATION OF FUNDS:
Total funds brought fontvard 191,320 191,320 32,657
TOTAL FUNDS CARRIED FORWARD 511,365 511,365 191,320

2021 2020
Note E F
CURRENT ASSETS
Debtors
Cash at bank and in hand
7 97,674
417,271
146,749
46,071
514,945 192,820
CREDITORS: amounts falling due within
one year (3,580) (1,500)
NET CURRENT ASSETS 5"t1,365 191,320
NET ASSETS 511,365 191,320
CHARITY FUNDS
Unrestricted
funds
511,365 191.320
TOTAL FUNDS 511,365 191,320

INCOME FRO M DONATIONS
AND LEGACI
ES
Unrestricted Total Total
funds funds funds
2021f 2021
6
2020
f.
Donations
Gift aid
406,1&8 406,18& 171,749
6,250
Total donations and legacies 406,1&8 406,188 177,999

3. DIRECT COSTS
Total Total
Direct costs
6
2021f 2020
F
Legal 8 professional
fees
Bank charges
Travel
Profit on foreign exchange rate
43,266
110
4,513
43,266
110
4,513
17,886
145
55
Printing,
postage 8 stationery
Telephone
& internet
80
69
&0
69
Wages and salaries
National
insurance
36,000
55
36,000
55
84,093 84,093 18,086
Total 2020 18,086 18,086
4. GOVERNANCE COSTS
Unrestricted Total Total
funds funds funds
2021 2021 2020
F
Accountancy
and Independent
examination fees 2,050 2,050 1,250

2021
F.
Wages and salaries
Social security costs
36,000
55
36,055
The average number ofpersons employed by the company during the year was as follows:
2021 2020
No. No.
1 1

7. DEBTORS
2021 2020
F
Other debtors 97,674 146,749
8. CREDITORS: Amounts falting due within one year
2021 2020
E
Other taxation and sociai security
Accruals and deferred
income
1,030
2,550
1,500
31560 1,500

STATEMEN T OF FUNDS -CURRENT YEAR
At 1 At 31
January December
2021 Income Expenditure 2021
E
Unrestricted funds
Other General funds 191,320 406,188 (86,143) 511,365
STATEMENT OF FUNDS -PRIOR YEAR
At At 31
1 January December
2020 Income Expenditure 202Q
E E E E
Designated funds 32,657 177,999 (19,336) 19'l,320
Total offunds 32,657 17?,999 (19,336) 191,320

ANALYSIS OF NET ASSETS BETWEEN FUNDS -CURRENT YEAR
Unrestricted Total
funds funds
2021 2021f
Current assets
Creditors due within one year
514,945
(3,580}
514,945
(3,580)
511,365 511,365
ANALYSIS OF NET ASSETS BETWEEN FUNDS -PRIOR YEAR
Unrestricted Total
funds funds
2020 202Q
L E
Current assets
Creditors due within one year
192,820
(1,500)
192,820
(1,500)
191,320 191,320