

## Annual Report Operation Emotion Board of Trustees 2021 

Operation Emotion Registered Number 1177098. 

Registered office Pitt Farm, Albaston Gunnislake Cornwall PL18 9AD Telephone 07837 321514 07539 810096 www.operationemotion.com e-mail: opem@pm.me 

The Operation Emotion Board of Trustees Our trustees are drawn from a variety of professional backgrounds and are skilled individuals, with a wide range of experiences, who are keen to promote an open healthy debate in society about the consequences of sexual abuse. 

Organisational structure management and recruitment of trustees Operation Emotion is a Plymouth based charitable Incorporated Organisation {CIO) that provides support to men who have been sexually abused across Devon and Cornwall. 

As a trauma led service Operation Emotion specialises in therapeutic group work offering a range of self-help initiatives and educational programmes that enable men to engage in a process of recovery. Operation Emotion never asks _what is wrong with someone_ but instead _what happened to them._ 

The CIO helps men to come to terms with their own experiences and play an active role in helping other men who have been similarly affected by sexual abuse. We also work with other agencies to promote best practice leading to an improvement in services. 



Governance As a user led service the Board of Trustees is made up of survivors of sexual abuse. All trustees are recruited from the membership of the programme and will have experienced first-hand the services that Operation Emotion offers and actively manage and develop the programme of work going forward. 

The Board of Trustees are Peter Fry, Jude Butcher, Anthony Loheac, Mark Warner and Martin Stear with the chair Dr Jon Tilbury a general practitioner. 


Activities and objectives in the year the board’s objectives are to promote three areas of project development through **Education, Prevention and Campaigning** .  They also manage all the organisation’s services for men who have been sexually abused. 

We operate three peer led support groups that meet weekly and a rolling programme of education entitled ‘Education Recovery’ that focuses on helping men to recover from trauma. We also campaign for a more informed understanding about sexual abuse using film to produce educational short films, myth busting material and feature length dramas. 

Operation Emotion’s services 

1-1 work:   We see approximately 50 men in face to face sessions per year with a variety of on-going contact and support for those suffering thoughts of suicide or a general lack of support from other services. Many of the men that we see have either been offered lengthy waiting list appointments or refused help due to their complex needs. These are generally men living alone and in isolation suffering from the traumagenic consequences of sexual abuse. 

Group work:  We provide weekly peer led support sessions per year for 120+ men with a mean average 120 sessions per month for around 50 men. 

This group work offers a sustained reduction in isolation, powerlessness, shame and guilt and an improvement in self-confidence and overall improvements in maintaining relationships with friends and family. 

Educational film projects:  This involves various educational shorts, phone app development films and feature length dramas involving 35+ men per year. We also provide around 6 survivors stories per year as a ‘finishing school’ approach to our work, where shame and guilt are severed and men no longer wish to hide this as a secret. These films are used as training tools with our work with other organisations, like the voluntary sector and large religious organisations. We also offer basic instruction in camera, sound and lighting to around 6-8 men per year and operate one off film projects to educate and inform society and promote open discussion forums about sexual abuse. 



Advocacy:  This involves help with housing and benefit related issues, CICA claims judicial reviews and in person representation with adult psychiatric services. It involves help with correspondence, letters of support, the formulation of Curriculum Vitae and job applications, as well as attendance at public protection units for video statements as a part of on-going Police investigations. 

Work in general practice Operation Emotion works in GP practices providing a clinic based referral system for locality groups of medical practices in Plymouth and Torbay as well as a weekly support group. 

Educational programmes:   Operation Emotion provides 5 Education Recovery programmes for 40 men per year with extremely high rates of success. The programme is routinely delivered over 10 sessions delivered through convenient learning blocks covering: - **Victims and perpetrators** – facts, figures and common myths 

**The process of sexual abuse** – how perpetrators operate and the creation of trauma **The legacy of abuse** – a trauma approach focusing on guilt, shame and the traumagenic factors Isolation, powerlessness, trust/betrayal and identity – how these operate in our lives now. **Secrecy** – why children and adults don’t tell – the ‘prison’ of masculine stereotypes **Emotions** – men’s limitations of expression, the causes, and a way out of the resort to anger **Tools** – the locus of control and assertiveness and individual rights 

Achievements, performance and public benefit Operation Emotion was successfully awarded the Lime Culture Male Quality Standards in 2021 in recognition of its high quality service to male survivors of sexual abuse. The charity enjoys a high level of user satisfaction and has a track record of working with men to help them deal with the consequences of trauma brought about by sexual abuse. Over the last ten years Operation Emotion has provided a service to over 600 men. The charity now sees 100 men each year. It is a member of The Survivors Trust, The Male Survivors Partnership, The Office of the Police and Crime Commissioners Victim Care Network and local referral pathways working with men who have been sexually abused. Operation Emotion regularly receives referrals from Police, Probation, Social Prescribers, A&E, Devon Mind, GPs, Livewell, first responders and a range of voluntary organisations. 

Impact of Operation Emotion’s services Taking the very latest sample between mid-October and mid-November 2021 from a cohort of 29 male users of Operation Emotion’s services, from both a single Education Recovery programme involving 8 men and our weekly face to face support group involving 21 men we found that: 

96% Felt less isolated 100% Felt less powerlessness 100% experienced a significant reduction in shame and guilt 100% an improvement in self esteem 93% Greater awareness self and future about the effects of sexual abuse 100% feel more comfortable around others 96% Improvements in trust in the groups at Operation Emotion 93% an improvement in relationships with family and friends 



82% could apply theory to practice in everyday life from what they had learned 

Debts and reserves The Operation Emotion Board of Trustees regularly reviews and sets objectives for the coming financial year based upon its agreements with funding bodies. 

Its finances are annually independently inspected by a local firm of chartered accountants. 

Operation Emotion has no debts and holds a small reserve that is used explicitly as a financial cushion between core funding applications in line with its charitable objectives. There are no funds held by a custodian trustee. 

Grants and financial support during 2021 During 2021 Operation Emotion received support from The Office of the Police and Crime Commission, The Ministry of Justice Rape support fund, The National Lottery Awards for All programme and Mercedes Benz Southwest. 




Dr. Jon Tilbury Chair of the Operation Emotion Board of Trustees 

Operation Emotion Annual Report 2021 



REGISTERED COMPANY NUMBER: CE013235 (Ellgland and Wales)
REcisfERCD CHARITY NUMBER: J 177098
Report of the Tru$¢¢es And
rinanclal Slaternents
for the Year Ended 31 M*r¢b 2021
for
OperAtlon Emotlon CIO
Sheppard5 A¢eountants Limited
22 The Squar¢
The Miiifields
Plymouth
Devon
PLI 3JX

Operation Emotion CIO
Contents ol the Financial Ststernents
lor the Year Ended 31 March 2021
Page
R¢port of the Trnstees
Independent Examlnees Report
Statement of ￿n8￿claI A¢tlvltles
Bglante Sheet
Note5 to tht fin4n¢i*l Statements
5 to 8
Delall¢d Stattment of Flnancial Activities

Op¢r4tiotr Emotion CIO
Report of the Trn5tefS
for tbe Year Ended 31 Marelt 2021
The trustees who are a150 directors of the dwity for the purEN)w of the Companies Act 2006. present their report with
the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted thc provisions of
Aecounting and Reporting by Charities.. Ststement of Recommended Practice applicable to charities preparing their
accounts in accordance with th¢ Financial RetM)rting Standard applicable in the UK and Republic of Ireland (FRS 102)
(effective l January 2019).
STRucfuRE, GOVERNANCE AND MANAGEMENT
Governing docurnent
The charity is controlled by its governing do¢umenL a deed of Inisl and ¢onstitutes a limited company. limited by
guarantee. as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
CE013235 (EnWand and Wales)
Rtoistered Charl*y number
1177098
Reglstered offlce
46 Corporaiion Road
Plymouth
Devon
PL2 3NT
Truslees
Dr J G Tilbury
J P J Butcher
M R Stear
M Warner
PFry
A Loheac
CompAny Secretary
Independent Exarniner
Sheppards Accountsnis Limited
22 The Square
The Millfields
Plymouth
Devon
PLI 3JX
Approved by order of the board of tru5t¢e5 oll .:
riity 2011
. $i￿ed on its behalf by:
DrJ
Tilbury- Trustee

Independent Examiner's Report to the Trttstees of
Opergtion Emotion CIO
Ind¢pend¢nt examiner's report to the tr￿st¢¥ of Op¢ratioll Emotion CIO ('the Cojnpany,)
I report to the charity tr￿ee$ ort my examination of the ac¢ovnts of th¢ Company for the y¢ar ended 31 March 2021.
Responsibilitiu and basis of report
As the charhty's tn￿teeS of the Cornpany (and also its directors for the purposes of company law) you are responsible for
the preparation of th¢ ar¢ounts in accordance with th¢ requirements of the Compani¢s Act 2006 ('th¢ 2006 Act,).
Having satisfied myself that the accounts of the Company are not requÈred to be audited under Part 16 of the 2006 Act
and are eligible for independent examination. I rewrt in respect of my exarnination of your chariws YI￿Ounts as Ca￿led
out under section 145 of the Charities Act 2011 Cthe 2011 Acv). In carrying out my ¢xamination I have followed the
Dlre¢tions giv¢n by the Charity Commi&sion utth section 145(5) (b) of the 2011 ACL
IDd¢pendent examiner's ststernent
I have complet¢d my examination. I confinn that no have come to my 4ti¢ntion in connection with the
examination giving me eause io believe:
a¢¢ounling re¢ords were not kept in r¢5pect of Comp8ny as required by se¢¢ion 386 of the 2CK)6 Act. or
the accounts do not a¢¢ord with ihose records" or
the accounts do not ¢omply with the accountin8 requirem¢nts of ￿tiOn 396 of fhe 2006 Act other than ODY
requirement that the accounts give a true and fair view which is not a matter ¢onsidered a5 part of an independent
examination. or
the accounts have not been pr¢pgred in ac¢ordance with the methods and principles of the Ststemcnt of
Re¢ommend¢d Pra¢li¢e for accounting and reporting by ¢hariti¢$ (applicable to chari¢ies preparing their a￿o￿nts
in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have Come across no other matters in conne¢iion with the examination to whi¢h attention should
be drawn in this report in order lo ¢nable a proper under5¢andin8 of the a¢ctyJnts to be reached.
Ian Sheppard
sh¢p￿rds Accountsnts Limited
22 The Square
The Millfields
Plymouth
Devon
PLI 3JX
D&te'.

Operation Emotion CIO
Statement of Financial Activities
for tbe Yexr Ended 31 Mareh 2021
2021
Unrestrictrd
fwid
2020
TotAI
funds
Not¢s
INCOME AND ENDOWMENTS FROM
Donations and legaci&s
70.404
43,347
FXPENDITURE ON
Raising fvnds
52,469
77.022
Other
3.139
1.252
Total
55,608
78.274
NET INCOMEI(EXPENDITURE)
14,796
(34.927)
RECONCILIATKON OF FUNDS
Total funds brought fonvard
24.073
59.0(Xl
TOTAL FUNDS CARRIED FORWARD
38.869
24.073

Operation Emotion CIO
Balance Sheet
31 Mxrth 2021
2021
Un￿striCted
nd
2020
Total
fund5
Not¢s
FIXED ASSETS
Tangible &ssets
10.687
12,984
CURRENf A&SETS
Cash at bank
29,382
12.289
CREDITORS
Amounts falling due within one year
(1,200)
(1,2(M))
NET CURRENT A&SETS
28.182
11,089
T(yfAL ASSE13 LESS CURRE
LIABILITIES
38.869
24,073
NET ASSETS
38.869
24,073
Fuf4DS
Unrestricted fijnds
38.869
24.073
TOTAL FUNDS
38.869
24.073
The charitable company is entitled to exemption from audit under Section 477 of the Companies A¢t 2006 for the year
ended 31 Mar¢h 2W21.
The members hav¢ not required the company lo obtsin an audit of 11$ financial statements for th¢ yegr ended
31 March 2021 in accordance with Section 476 of th¢ Companies Act 2(M)6.
Th¢ trustees acknowledge their responsibilities for
(a)
ensuring thal th¢ ¢haritabl¢ company keeps accountin8 records that compty with Sections 386 and 387 of the
Companies Act 2006 and
pr¢parin8 fjnancial statements which give a Irue und fair view of the state of affairs of the charilable company as
at the end of ea¢h finan¢ial year and of its surplus or deficit for each financial year in a¢Cordw￿e with the
requirements of Sections 394 and 395 and wbi¢h othenyise comply with the requirements of the Companies Act
2006 relating to financial statemenw so frdr as appli¢abl¢ to the charitable company.
(b)
These financial stat¢￿ents have been prepared in accordartce with the provision$ 8ppli¢able to charitable companies
Subje￿ io the small companies regime.
nancial statements We￿ approved by the BoArd of Th￿tee5 and authorised for issue
and were signed on its behdf by..
ilbury- Trustee

Operation Emotion CIO
Notes to the Finaneial StsterneDts
ror the Year Ended 31 Marth 2021
ACCOUNTING POLICIES
Basis of preparing the financial statemeDts
The financial statcments of th¢ charitable company, which is a publtc benefit eT]tity under FRS 102, have been
prepared in accordance with the Chariti¢5 SORP (FRS I02}.Ac￿llttling and Reporting by Chariti¢S.' Stht¢ment
of Recommended Prdettce applicable to charitie5 Preparing their accounts in accordan￿ with the Financial
Reporting Standard appli￿ble in the UK and Republic of Ireland (FRS 102) (effective l January 2019),,
Financial Rewfling Standard 102 'The FiEwicial Reporting Standard applicable in th¢ UK and Republic of
Ireland, and the Companies A¢t 2(KJ6. The financial 5tatrm¢nts have been prepared under ihe historical r05t
Convention.
Income
All income is re¢ogDised in the Statement of Financial Activities once the ¢harity has enlitlem¢nt to the funds, il
is probable that the incom¢ will b¢ received and the amowbt w be measured reliably.
Expenditure
Liabilities are rccognised a5 expertdiiure &s soon as there 1$ a 1¢801 or constwetive obligation commitsing the
charity to that expenditur4 it 15 probable that a transfer of economi¢ benefits will b¢ r¢quired in settl¢rnent and
the amount of th¢ obligaiion ¢an be measured reliably. Expendiwre is accounted for on an ac¢ruals basis and has
been ¢lassified under headings that aggr¢goie all cost related to th¢ category. Where costs cannoi b¢ dir¢ctly
attribut￿ to particular headings they have been allocated to activiti¢$ on a basi5 ¢onsistent with the use of
resources.
Tanglble fixed *ssets gnd depreciation
Depreciation is provided at the following annual rates in order to writ¢ off each ass¢t over its estimated usefvl
lif¢.
Plani and ma¢hin¢ry
33.3% StTaight Line
Tax4tloA
The charity is exempt from corporation tax on its ¢hariMble activities.
Fund accounting
Unrestricted fiujds be used in accordance with the thoritrble objectives at the discretion of the trusl¢e5,
Restricted ￿ndS can Only be used for particular restricted purpos¢$ within the objects of the charity. Restrictions
is¢ when specified by th¢ donor or when funds are rdised for parti¢ular restricted purposes.
Fmther explanation of the nature and purp￿ of eath fijnd is irtcluded in the ftotes to the fmancial Statements.
NET INCOMFJ(EXPENDITURE)
Net inc0mel(exp¢r￿ltu[e} is ststed after chAr8ing(crediting):
2021
2020
Depreciation- owned assets
5,344
6,492

Operation Emotion CIO
Notes to the Fillancial StatemeMts- eDntinued
for the Year Etsded 31 Mareh 21ni
TRUSTEES, REMUNERATION AND BENEFITS
There were no truste<s' remuneration or other benefits for the year ¢nded 31 March 2021 nor for the year ended
31 March 2020.
Trnstees, expense5
There wert no trnst¢¢8' expenses patd for the year ended 31 March 2021 nor for the year ertd¢d 31 March 2020.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcfiviTIES
Unreslrieled
fund
INCOME AND ENDOWMENTS FROM
Donations and le8a¢i¢s
43,347
EXPENDITURE ON
Raising ￿ndS
77,022
Other
1.252
Totsl
78.274
NET INCOMEI(EXPENDITURE)
(34,927)
RECONCILIATION OF FUNDS
Total fundg brought forward
59.OtXI
TOTAL Fuf4DS CARRIED FORWARD
24,073
TANGIBLE FIXED ASSETS
Plant and
ma¢hinery
COST
At l April 2020
Addition5
27.458
3.047
At 31 Mar¢h 2021
30.505
DEPRECIATION
At l April 2020
Charge for year
14,474
5,344
At31 ma￿h2o21
19,818
NET BOOK VALUE
At 31 March 2021
10.687
At 31 March 2020
12,984

Operation Emotion CIO
Not￿ to the Financtal Staternents- contiDEed
for the Year Ended 31 Msreb 2021
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
2020
Accn]als and deferr￿ income
1,2
1200
MOVEMENT IN FUNDS
Net
movement
ID fvnds
At
31.3.21
At 1.4.20
Unrestrl¢tsd funds
General ￿nd
24,073
14.796
38.869
TOTAL FUNDS
24.073
14.796
38.869
Net movement in fimds, included in the above )r¢ as ftillows..
Incoming
Resour¢es
resources expended
Movement
in funds
Unre5trieted funds
General fjjnd
70.404
{55,608)
14,796
TOTAL FUNDS
70,404
(55,608)
14,796
Compgrntlve$ for movement In funds
Net
movement
in fvnds
At
31.3.20
At 1.4.19
Unrestricted fund5
General fund
59,000
(34.927)
24.073
TOTAL FUNDS
59.000
(34.927)
24,073
Comparative net movement in fimd4 included in the above are ￿ follows:
Incoming
resources
Resources
expended
Movemtnl
in funds
Unrestricted funds
Genernl
43.347
(78,274)
(34.927)
TOTAL FUNDS
43.347
(78,274)
(34.927)

Operntitin EmotioD CIO
Not&s to tbe Finaneial StstemeDts- continued
ror the Year Ended 31 March 2021
MOVEMENT IN FUNDS- continued
A CUTrent year 12 months and prior year 12 months wmbined position is a5 follo
Net
rnovement
in fvnd5
At
31.3.21
At 1.4.19
Uurestrleted funds
General fund
s9.oc￿l
(20.131)
38.869
TOTAL FUNDS
59.000
(20,131)
38,869
A current year 12 months and prior year 12 months cornbined net movement in fiEnds, In¢luded in the above are
as follows..
In¢oming
resour¢¢s
Resources
expended
Movement
in fvnds
Unrestricted fund$
General
113.751
(133.882)
(20.131)
TOTAL FUNDS
113.751
(133.882)
(20.131)
RELATED PARTY DISCLOSURES
There were no related parry tronsactions for the year ended 31 March 2021.

0￿ratIoN Emotion CIO
Detslled Statement of ￿nanCIal Activitles
for the Year Ended 31 March 2021
2021
2020
INCOME AND ENDOWMENTS
Donstlons and legacies
Grants
other income
70.404
42,586
761
70,404
43.347
Total Incomlng Tesources
70,404
43,347
EXPENDITURE
R8hslng donatlon5 aDd leEacles
Wages
Insuran¢¢
Postage and stationery
Sundries
Helplin¢ aDd web rentsl
Training
Travel
Repairs and renewals
Film production and website
Plant and rnachinery
40,077
720
993
95
52,588
986
156
761
829
2.299
2.215
3,745
6.951
6,492
1.7
736
2,133
671
5.344
52.469
77,022
Support C05t$
Flnanco
Bank ¢harges
40
Governance costs
Accountan¢y
Professional fees
1,170
1.969
1.212
3,139
1.212
Total resour¢¢s exp¢nd¢d
55,608
78.274
Net irteomel(expendlture)
14.796
(34,927)
This page does rK)t form part of the slatutory financial Stateffle￿ts

REGISTERED COMPANY NUMBER: CE013235 (Ellgland and Wales)
REcisfERCD CHARITY NUMBER: J 177098
Report of the Tru$¢¢es And
rinanclal Slaternents
for the Year Ended 31 M*r¢b 2021
for
OperAtlon Emotlon CIO
Sheppard5 A¢eountants Limited
22 The Squar¢
The Miiifields
Plymouth
Devon
PLI 3JX

Operation Emotion CIO
Contents ol the Financial Ststernents
lor the Year Ended 31 March 2021
Page
R¢port of the Trnstees
Independent Examlnees Report
Statement of ￿n8￿claI A¢tlvltles
Bglante Sheet
Note5 to tht fin4n¢i*l Statements
5 to 8
Delall¢d Stattment of Flnancial Activities

Op¢r4tiotr Emotion CIO
Report of the Trn5tefS
for tbe Year Ended 31 Marelt 2021
The trustees who are a150 directors of the dwity for the purEN)w of the Companies Act 2006. present their report with
the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted thc provisions of
Aecounting and Reporting by Charities.. Ststement of Recommended Practice applicable to charities preparing their
accounts in accordance with th¢ Financial RetM)rting Standard applicable in the UK and Republic of Ireland (FRS 102)
(effective l January 2019).
STRucfuRE, GOVERNANCE AND MANAGEMENT
Governing docurnent
The charity is controlled by its governing do¢umenL a deed of Inisl and ¢onstitutes a limited company. limited by
guarantee. as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
CE013235 (EnWand and Wales)
Rtoistered Charl*y number
1177098
Reglstered offlce
46 Corporaiion Road
Plymouth
Devon
PL2 3NT
Truslees
Dr J G Tilbury
J P J Butcher
M R Stear
M Warner
PFry
A Loheac
CompAny Secretary
Independent Exarniner
Sheppards Accountsnis Limited
22 The Square
The Millfields
Plymouth
Devon
PLI 3JX
Approved by order of the board of tru5t¢e5 oll .:
riity 2011
. $i￿ed on its behalf by:
DrJ
Tilbury- Trustee

Independent Examiner's Report to the Trttstees of
Opergtion Emotion CIO
Ind¢pend¢nt examiner's report to the tr￿st¢¥ of Op¢ratioll Emotion CIO ('the Cojnpany,)
I report to the charity tr￿ee$ ort my examination of the ac¢ovnts of th¢ Company for the y¢ar ended 31 March 2021.
Responsibilitiu and basis of report
As the charhty's tn￿teeS of the Cornpany (and also its directors for the purposes of company law) you are responsible for
the preparation of th¢ ar¢ounts in accordance with th¢ requirements of the Compani¢s Act 2006 ('th¢ 2006 Act,).
Having satisfied myself that the accounts of the Company are not requÈred to be audited under Part 16 of the 2006 Act
and are eligible for independent examination. I rewrt in respect of my exarnination of your chariws YI￿Ounts as Ca￿led
out under section 145 of the Charities Act 2011 Cthe 2011 Acv). In carrying out my ¢xamination I have followed the
Dlre¢tions giv¢n by the Charity Commi&sion utth section 145(5) (b) of the 2011 ACL
IDd¢pendent examiner's ststernent
I have complet¢d my examination. I confinn that no have come to my 4ti¢ntion in connection with the
examination giving me eause io believe:
a¢¢ounling re¢ords were not kept in r¢5pect of Comp8ny as required by se¢¢ion 386 of the 2CK)6 Act. or
the accounts do not a¢¢ord with ihose records" or
the accounts do not ¢omply with the accountin8 requirem¢nts of ￿tiOn 396 of fhe 2006 Act other than ODY
requirement that the accounts give a true and fair view which is not a matter ¢onsidered a5 part of an independent
examination. or
the accounts have not been pr¢pgred in ac¢ordance with the methods and principles of the Ststemcnt of
Re¢ommend¢d Pra¢li¢e for accounting and reporting by ¢hariti¢$ (applicable to chari¢ies preparing their a￿o￿nts
in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have Come across no other matters in conne¢iion with the examination to whi¢h attention should
be drawn in this report in order lo ¢nable a proper under5¢andin8 of the a¢ctyJnts to be reached.
Ian Sheppard
sh¢p￿rds Accountsnts Limited
22 The Square
The Millfields
Plymouth
Devon
PLI 3JX
D&te'.

Operation Emotion CIO
Statement of Financial Activities
for tbe Yexr Ended 31 Mareh 2021
2021
Unrestrictrd
fwid
2020
TotAI
funds
Not¢s
INCOME AND ENDOWMENTS FROM
Donations and legaci&s
70.404
43,347
FXPENDITURE ON
Raising fvnds
52,469
77.022
Other
3.139
1.252
Total
55,608
78.274
NET INCOMEI(EXPENDITURE)
14,796
(34.927)
RECONCILIATKON OF FUNDS
Total funds brought fonvard
24.073
59.0(Xl
TOTAL FUNDS CARRIED FORWARD
38.869
24.073

Operation Emotion CIO
Balance Sheet
31 Mxrth 2021
2021
Un￿striCted
nd
2020
Total
fund5
Not¢s
FIXED ASSETS
Tangible &ssets
10.687
12,984
CURRENf A&SETS
Cash at bank
29,382
12.289
CREDITORS
Amounts falling due within one year
(1,200)
(1,2(M))
NET CURRENT A&SETS
28.182
11,089
T(yfAL ASSE13 LESS CURRE
LIABILITIES
38.869
24,073
NET ASSETS
38.869
24,073
Fuf4DS
Unrestricted fijnds
38.869
24.073
TOTAL FUNDS
38.869
24.073
The charitable company is entitled to exemption from audit under Section 477 of the Companies A¢t 2006 for the year
ended 31 Mar¢h 2W21.
The members hav¢ not required the company lo obtsin an audit of 11$ financial statements for th¢ yegr ended
31 March 2021 in accordance with Section 476 of th¢ Companies Act 2(M)6.
Th¢ trustees acknowledge their responsibilities for
(a)
ensuring thal th¢ ¢haritabl¢ company keeps accountin8 records that compty with Sections 386 and 387 of the
Companies Act 2006 and
pr¢parin8 fjnancial statements which give a Irue und fair view of the state of affairs of the charilable company as
at the end of ea¢h finan¢ial year and of its surplus or deficit for each financial year in a¢Cordw￿e with the
requirements of Sections 394 and 395 and wbi¢h othenyise comply with the requirements of the Companies Act
2006 relating to financial statemenw so frdr as appli¢abl¢ to the charitable company.
(b)
These financial stat¢￿ents have been prepared in accordartce with the provision$ 8ppli¢able to charitable companies
Subje￿ io the small companies regime.
nancial statements We￿ approved by the BoArd of Th￿tee5 and authorised for issue
and were signed on its behdf by..
ilbury- Trustee

Operation Emotion CIO
Notes to the Finaneial StsterneDts
ror the Year Ended 31 Marth 2021
ACCOUNTING POLICIES
Basis of preparing the financial statemeDts
The financial statcments of th¢ charitable company, which is a publtc benefit eT]tity under FRS 102, have been
prepared in accordance with the Chariti¢5 SORP (FRS I02}.Ac￿llttling and Reporting by Chariti¢S.' Stht¢ment
of Recommended Prdettce applicable to charitie5 Preparing their accounts in accordan￿ with the Financial
Reporting Standard appli￿ble in the UK and Republic of Ireland (FRS 102) (effective l January 2019),,
Financial Rewfling Standard 102 'The FiEwicial Reporting Standard applicable in th¢ UK and Republic of
Ireland, and the Companies A¢t 2(KJ6. The financial 5tatrm¢nts have been prepared under ihe historical r05t
Convention.
Income
All income is re¢ogDised in the Statement of Financial Activities once the ¢harity has enlitlem¢nt to the funds, il
is probable that the incom¢ will b¢ received and the amowbt w be measured reliably.
Expenditure
Liabilities are rccognised a5 expertdiiure &s soon as there 1$ a 1¢801 or constwetive obligation commitsing the
charity to that expenditur4 it 15 probable that a transfer of economi¢ benefits will b¢ r¢quired in settl¢rnent and
the amount of th¢ obligaiion ¢an be measured reliably. Expendiwre is accounted for on an ac¢ruals basis and has
been ¢lassified under headings that aggr¢goie all cost related to th¢ category. Where costs cannoi b¢ dir¢ctly
attribut￿ to particular headings they have been allocated to activiti¢$ on a basi5 ¢onsistent with the use of
resources.
Tanglble fixed *ssets gnd depreciation
Depreciation is provided at the following annual rates in order to writ¢ off each ass¢t over its estimated usefvl
lif¢.
Plani and ma¢hin¢ry
33.3% StTaight Line
Tax4tloA
The charity is exempt from corporation tax on its ¢hariMble activities.
Fund accounting
Unrestricted fiujds be used in accordance with the thoritrble objectives at the discretion of the trusl¢e5,
Restricted ￿ndS can Only be used for particular restricted purpos¢$ within the objects of the charity. Restrictions
is¢ when specified by th¢ donor or when funds are rdised for parti¢ular restricted purposes.
Fmther explanation of the nature and purp￿ of eath fijnd is irtcluded in the ftotes to the fmancial Statements.
NET INCOMFJ(EXPENDITURE)
Net inc0mel(exp¢r￿ltu[e} is ststed after chAr8ing(crediting):
2021
2020
Depreciation- owned assets
5,344
6,492

Operation Emotion CIO
Notes to the Fillancial StatemeMts- eDntinued
for the Year Etsded 31 Mareh 21ni
TRUSTEES, REMUNERATION AND BENEFITS
There were no truste<s' remuneration or other benefits for the year ¢nded 31 March 2021 nor for the year ended
31 March 2020.
Trnstees, expense5
There wert no trnst¢¢8' expenses patd for the year ended 31 March 2021 nor for the year ertd¢d 31 March 2020.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcfiviTIES
Unreslrieled
fund
INCOME AND ENDOWMENTS FROM
Donations and le8a¢i¢s
43,347
EXPENDITURE ON
Raising ￿ndS
77,022
Other
1.252
Totsl
78.274
NET INCOMEI(EXPENDITURE)
(34,927)
RECONCILIATION OF FUNDS
Total fundg brought forward
59.OtXI
TOTAL Fuf4DS CARRIED FORWARD
24,073
TANGIBLE FIXED ASSETS
Plant and
ma¢hinery
COST
At l April 2020
Addition5
27.458
3.047
At 31 Mar¢h 2021
30.505
DEPRECIATION
At l April 2020
Charge for year
14,474
5,344
At31 ma￿h2o21
19,818
NET BOOK VALUE
At 31 March 2021
10.687
At 31 March 2020
12,984

Operation Emotion CIO
Not￿ to the Financtal Staternents- contiDEed
for the Year Ended 31 Msreb 2021
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
2020
Accn]als and deferr￿ income
1,2
1200
MOVEMENT IN FUNDS
Net
movement
ID fvnds
At
31.3.21
At 1.4.20
Unrestrl¢tsd funds
General ￿nd
24,073
14.796
38.869
TOTAL FUNDS
24.073
14.796
38.869
Net movement in fimds, included in the above )r¢ as ftillows..
Incoming
Resour¢es
resources expended
Movement
in funds
Unre5trieted funds
General fjjnd
70.404
{55,608)
14,796
TOTAL FUNDS
70,404
(55,608)
14,796
Compgrntlve$ for movement In funds
Net
movement
in fvnds
At
31.3.20
At 1.4.19
Unrestricted fund5
General fund
59,000
(34.927)
24.073
TOTAL FUNDS
59.000
(34.927)
24,073
Comparative net movement in fimd4 included in the above are ￿ follows:
Incoming
resources
Resources
expended
Movemtnl
in funds
Unrestricted funds
Genernl
43.347
(78,274)
(34.927)
TOTAL FUNDS
43.347
(78,274)
(34.927)

Operntitin EmotioD CIO
Not&s to tbe Finaneial StstemeDts- continued
ror the Year Ended 31 March 2021
MOVEMENT IN FUNDS- continued
A CUTrent year 12 months and prior year 12 months wmbined position is a5 follo
Net
rnovement
in fvnd5
At
31.3.21
At 1.4.19
Uurestrleted funds
General fund
s9.oc￿l
(20.131)
38.869
TOTAL FUNDS
59.000
(20,131)
38,869
A current year 12 months and prior year 12 months cornbined net movement in fiEnds, In¢luded in the above are
as follows..
In¢oming
resour¢¢s
Resources
expended
Movement
in fvnds
Unrestricted fund$
General
113.751
(133.882)
(20.131)
TOTAL FUNDS
113.751
(133.882)
(20.131)
RELATED PARTY DISCLOSURES
There were no related parry tronsactions for the year ended 31 March 2021.

0￿ratIoN Emotion CIO
Detslled Statement of ￿nanCIal Activitles
for the Year Ended 31 March 2021
2021
2020
INCOME AND ENDOWMENTS
Donstlons and legacies
Grants
other income
70.404
42,586
761
70,404
43.347
Total Incomlng Tesources
70,404
43,347
EXPENDITURE
R8hslng donatlon5 aDd leEacles
Wages
Insuran¢¢
Postage and stationery
Sundries
Helplin¢ aDd web rentsl
Training
Travel
Repairs and renewals
Film production and website
Plant and rnachinery
40,077
720
993
95
52,588
986
156
761
829
2.299
2.215
3,745
6.951
6,492
1.7
736
2,133
671
5.344
52.469
77,022
Support C05t$
Flnanco
Bank ¢harges
40
Governance costs
Accountan¢y
Professional fees
1,170
1.969
1.212
3,139
1.212
Total resour¢¢s exp¢nd¢d
55,608
78.274
Net irteomel(expendlture)
14.796
(34,927)
This page does rK)t form part of the slatutory financial Stateffle￿ts