Popley Fields Community Association
AGM
Annual report 2024
As we close out another year at Popley Fields, it has been a much busier year for us, we have had a lot more bookings, most of our weekends have seen private functions such as birthday parties, Community Nepalese gatherings,, sporting events such as wrestling and boxing, these events have been really well attended by the local community and those from further afield.
We have held our usual fundraising events for Easter, Halloween and Christmas.
Easter was a fun afternoon of Easter crafts for children, bouncy castle, tombola and raffle. We also served refreshments with cupcakes, strawberry Eton mess, tea, coffee and squash. This event was supported by our usual families, and everyone had a great time.
In the summer holidays we held a funday with bouncy castles, crafts, giant connect 4 games, water play, quiet corner road map and cars. And we served refreshments of hot dogs, tea, coffee and squash. This was a lovely few hours and well attended by the local community.
In October we held our Halloween family disco for 2 hours, we had music, tombola, coloring pictures and 4 fancy dress competitions for various ages including adults. We had hot dogs, cupcakes and squash for the children and a bar for the adults should they wish to use it. We were overwhelmed by the number that attended as we had 150 people turn up for the event.
We were now fast approaching our next event, which was a fun Christmas afternoon of Christmas crafts for the children, tombola, raffle and a Christmas jumper competition, refreshments of cupcakes, tea, coffee and squash. The afternoon finished with Christmas Carols led by the New Testament Church of God. This was a lovely afternoon again attended by the usual families that support us, as well as some new ones.
The Popley Fields Food Pantry has now been running for 2 and a half years. We have around 250 members signed up for it. We have between 40-50 families who use us each week. On each visit the members pay £5, and they get 9 items of food, 2 blue and 7 red.
We set up a community café on Friday mornings in February 10.15am-12.15pm. We have a regular number each week, where they can get a bacon roll/sandwich and a tea or coffee for £2.00. Thank you to Lynda, Grace and Natalie who run it each week for us.
Financially we seem to be in a better place than in previous years, even with the continued rising costs of living. Bookings/lettings are more stable, and we are up on the previous year’s total for them.
We secured funding from the Strengthening Communities Fund to have a community coordinator start with us in October to look at the centre’s social media/marketing by bringing in a new website, looking at the current timetable and groups to see how to improve the use of the centre and new activities to increase income and footfall for the centre. This is shown to be very positive for the short time she has been with us.
Thank you to Sesan, our treasurer who always has done a good job looking after the association’s finances. A budget will be set in place for the next year.
Thank you to all our current trustees for their continued support and dedication throughout the year.
Thank you to our volunteers for all the help and time you give to the centre, we value your support and help.
Thank you to the community development team at BDBC for all their support throughout the year.
We would also like to say thank you to Tracey and her staff for looking after the centre this year.
Tracey has again proved to be a dedicated and competent manager this year
POPLEY FIELDS COMMUNITY ASSOCIATION
BALANCE SHEET AS AT 31ST DECEMBER 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Fixed Assets | £ | £ | £ | £ | |
| Premises | 72,762 | 71,619 | |||
| Equipment | |||||
| Computer Equipment | - | - | |||
| TOTAL FIXED ASSETS | 72,762 | 71,619 | |||
| Current Assets | £ | £ | £ | £ | |
| Debtors | 6,097 | 4,667 | |||
| Pre-Payments | 3,452 | 3,529 | |||
| Cash at Bank - Deposit Account | 50,393 | 49,161 | |||
| Cash at Bank - Current Account | 19,692 | 19,121 | |||
| Cash in Hand - Pety Cash | 1,514 | 642 | |||
| TOTAL CURRENT ASSETS | 81,148 | 77,120 | |||
| Current Liabilities | |||||
| Creditors | 1,611 | 1,482 | |||
| Accruals | - | - | |||
| TOTAL ASSETS | 152,299 | 147,257 | |||
| Represented By: | |||||
| Accumulated Funds | |||||
| As at 1st January 2024 | 147,257 | 143,965 | |||
| Proft for Year | 5,042 | 3,292 | |||
| 152,299 | 147,257 |
I have examined the books and records of Popley Fields Community Association for the 12 months to December 31st 2024 and confirm the accounts are in accordance therewith.
D Gibbs FMAAT Accountant January 17th 2025
POPLEY FIELDS COMMUNITY ASSOCIATION
Income and Expenditure Account For The Year Ended 31st December 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| INCOME | £ | £ | £ | £ | ||
| Letngs | 83,937 | 78,780 | ||||
| Donatons | - | - | ||||
| Food Pantry | 30,530 | 45,722 | ||||
| Bar | 8,892 | 1,918 | ||||
| Fundraising | 646 | 632 | ||||
| Youth Actvites | - | - | ||||
| Photocopier | - | - | ||||
| Membership Adult | - | - | ||||
| Vending | - | - | ||||
| Café | 803 | - | ||||
| Interest | 928 | 710 | ||||
| Popley Festval | - | - | ||||
| Grants - Capital | - | - | ||||
| Grants - Revenue | 16,074 | - | ||||
| Other | - | 30 | ||||
| TOTAL INCOME | 141,810 | 127,792 | ||||
| EXPENDITURE | ||||||
| Salaries Staf | 38,544 | 36,667 | ||||
| Employer Pension | 635 | 635 | ||||
| Staf Training/Travel | 315 | 42 | ||||
| Staf Costs | 98 | |||||
| Premises Maintenance | 14,218 | 11,573 | ||||
| Cleaning | 1,607 | 1,335 | ||||
| Building Works | ||||||
| Utlites | 12,877 | 10,854 | ||||
| Water | 1,373 | 1,264 | ||||
| Insurance | 1,743 | 1,611 | ||||
| Telephone | 2,455 | 2,253 | ||||
| Postage, Printng & Statonery | 1,155 | 998 | ||||
| Advertsing | 181 | 50 | ||||
| Subscriptons | 1,522 | - | ||||
| Licences | 2,394 | 3,006 | ||||
| Equipment - maintenance/hire | 505 | 2,035 | ||||
| Outreach Work | 867 | 36 | ||||
| Bar | 4,157 | 1,037 | ||||
| Fundraising | 816 | 602 | ||||
| Café | 241 | |||||
| Vending | ||||||
| Kitchen Equipment | 154 | 4 | ||||
| Youth Actvites | - | - | ||||
| Food Pantry | 31,148 | 33,825 | ||||
| Popley Festval | ||||||
| Travel | 28 | |||||
| Audit & Accountancy fees | 2,053 | 2,285 | ||||
| Professional Fees | 2,387 | Community/social media exp | ||||
| Bank Charges | 237 | 141 | ||||
| Depreciaton | 15,057 | 14,247 | ||||
| Miscellaneous Expenses | ||||||
| TOTAL EXPENDITURE | 136,767 | 124,500 | ||||
| Surplus of Income Over Expenditure | ||||||
| For The Year | 5,043 | 3,292 |
POPLEY FIELDS COMMUNITY ASSOCIATION
BALANCE SHEET AS AT 31ST DECEMBER 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Fixed Assets | £ | £ | £ | £ | |
| Premises | 72,762 | 71,619 | |||
| Equipment | |||||
| Computer Equipment | - | - | |||
| TOTAL FIXED ASSETS | 72,762 | 71,619 | |||
| Current Assets | £ | £ | £ | £ | |
| Debtors | 6,097 | 4,667 | |||
| Pre-Payments | 3,452 | 3,529 | |||
| Cash at Bank - Deposit Account | 50,393 | 49,161 | |||
| Cash at Bank - Current Account | 19,692 | 19,121 | |||
| Cash in Hand - Pety Cash | 1,514 | 642 | |||
| TOTAL CURRENT ASSETS | 81,148 | 77,120 | |||
| Current Liabilities | |||||
| Creditors | 1,611 | 1,482 | |||
| Accruals | - | - | |||
| TOTAL ASSETS | 152,299 | 147,257 | |||
| Represented By: | |||||
| Accumulated Funds | |||||
| As at 1st January 2024 | 147,257 | 143,965 | |||
| Proft for Year | 5,042 | 3,292 | |||
| 152,299 | 147,257 |
I have examined the books and records of Popley Fields Community Association for the 12 months to December 31st 2024 and confirm the accounts are in accordance therewith.
D Gibbs FMAAT Accountant January 17th 2025
POPLEY FIELDS COMMUNITY ASSOCIATION
Income and Expenditure Account For The Year Ended 31st December 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| INCOME | £ | £ | £ | £ | ||
| Letngs | 83,937 | 78,780 | ||||
| Donatons | - | - | ||||
| Food Pantry | 30,530 | 45,722 | ||||
| Bar | 8,892 | 1,918 | ||||
| Fundraising | 646 | 632 | ||||
| Youth Actvites | - | - | ||||
| Photocopier | - | - | ||||
| Membership Adult | - | - | ||||
| Vending | - | - | ||||
| Café | 803 | - | ||||
| Interest | 928 | 710 | ||||
| Popley Festval | - | - | ||||
| Grants - Capital | - | - | ||||
| Grants - Revenue | 16,074 | - | ||||
| Other | - | 30 | ||||
| TOTAL INCOME | 141,810 | 127,792 | ||||
| EXPENDITURE | ||||||
| Salaries Staf | 38,544 | 36,667 | ||||
| Employer Pension | 635 | 635 | ||||
| Staf Training/Travel | 315 | 42 | ||||
| Staf Costs | 98 | |||||
| Premises Maintenance | 14,218 | 11,573 | ||||
| Cleaning | 1,607 | 1,335 | ||||
| Building Works | ||||||
| Utlites | 12,877 | 10,854 | ||||
| Water | 1,373 | 1,264 | ||||
| Insurance | 1,743 | 1,611 | ||||
| Telephone | 2,455 | 2,253 | ||||
| Postage, Printng & Statonery | 1,155 | 998 | ||||
| Advertsing | 181 | 50 | ||||
| Subscriptons | 1,522 | - | ||||
| Licences | 2,394 | 3,006 | ||||
| Equipment - maintenance/hire | 505 | 2,035 | ||||
| Outreach Work | 867 | 36 | ||||
| Bar | 4,157 | 1,037 | ||||
| Fundraising | 816 | 602 | ||||
| Café | 241 | |||||
| Vending | ||||||
| Kitchen Equipment | 154 | 4 | ||||
| Youth Actvites | - | - | ||||
| Food Pantry | 31,148 | 33,825 | ||||
| Popley Festval | ||||||
| Travel | 28 | |||||
| Audit & Accountancy fees | 2,053 | 2,285 | ||||
| Professional Fees | 2,387 | Community/social media exp | ||||
| Bank Charges | 237 | 141 | ||||
| Depreciaton | 15,057 | 14,247 | ||||
| Miscellaneous Expenses | ||||||
| TOTAL EXPENDITURE | 136,767 | 124,500 | ||||
| Surplus of Income Over Expenditure | ||||||
| For The Year | 5,043 | 3,292 |