This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
|
|
|
2021 |
|
|
|
2020 |
|
| irii£mi^ |
|
|
£ |
£ |
|
|
£ |
£ |
|
| Leciingc^ |
|
|
|
|
4 1 , 7 5 5 |
|
|
|
33,927 |
| D o n a t i o n s |
|
|
|
|
|
|
|
|
|
| Food from iettings |
|
|
|
|
|
|
|
|
|
| Bar |
|
|
|
|
5,382 |
|
|
|
2 6 7 |
| Fund.6.:=mg |
|
|
|
|
3 |
1 8 |
|
|
6 1 1 |
| Y o u t h Activitias |
|
|
|
|
|
|
|
|
|
| P h o t o c o p i e r |
|
|
|
|
|
|
|
|
|
| M e m b e r s n i pAdult |
|
|
|
|
|
|
|
|
|
| V e n d i n g |
|
|
|
|
|
|
|
|
|
| C a f s |
|
|
|
|
|
2 5 |
|
|
|
| Inieresc |
|
|
|
|
|
4 |
|
|
15 |
| P o p i e v - a s t i v a l |
|
|
|
- |
|
25 |
|
|
2 5 |
| G r a n t s-Capital |
|
|
|
|
|
|
|
|
|
| G r a n t s~R e v e n u e |
|
|
|
|
2 5 , 7 2 9 |
|
|
|
27,000 |
| O t h e r |
|
|
|
|
- |
|
|
|
3 8 _ |
| T O T - - . M C O M E |
• |
|
|
|
7 3 , 1 |
8 8 |
|
|
6 1 , 8 8 3 |
| S s l a r i e s Staff |
|
|
|
1 8 , 0 3 1 |
|
|
|
1 5 , 2 1 2 |
|
| E m p l o y e r t-anslon |
|
|
|
6 3 5 |
|
|
|
5 3 5 |
|
| Staff T " 3 : i l n g / T r a v e l |
|
|
|
2 6 8 |
|
|
|
|
|
| Staff Costs |
|
|
|
40 |
|
|
|
|
|
| ".U,i.ienance |
|
|
|
1 6 , 2 9 3 |
|
|
|
7 , 2 0 9 |
|
| C l e a n i n g |
|
|
|
3 8 3 |
|
|
|
7 7 5 |
|
| 3uiid;r:3y\/of'<s |
|
|
|
|
|
|
|
|
|
| Utiiities |
|
|
|
1 0 , 6 0 1 |
|
|
|
9 , 7 0 6 |
|
| W a t e r |
|
|
|
3 3 5 |
|
|
|
1,343 |
|
| t n s u r s r - 3 |
|
|
|
1,208 |
|
|
|
1,074 |
|
| T e i e p h c n e |
|
|
|
1,769 |
|
|
|
1,904 |
|
| P o s i J g s ,Printing&S t a t i o n e r y |
|
|
|
1 8 5 |
|
|
|
2 2 6 |
|
| Adverasing |
|
|
|
|
|
|
|
|
|
| S u b s c r i p t i o n s |
|
|
|
- |
|
|
|
50 |
|
| Licences |
|
|
|
9 7 6 |
|
|
|
1,507 |
|
| Eqi!i"!T:-nv-maintenance/hire |
|
. |
|
2 1 4 |
|
|
|
2 7 |
|
| O u t r e a c n Worl< |
|
|
|
2 7 3 |
|
|
|
6 0 |
|
| Bar |
|
|
|
2 , 8 4 5 |
|
|
|
|
|
| Fundrs-sing |
|
|
|
5 5 9 |
|
|
|
50 |
|
| C a f a |
|
|
|
2 3 |
|
|
|
2 0 |
|
| Kitcher' e q u i p m e n t |
|
|
|
20 |
|
|
|
4 5 |
|
| Y o u t n /,;tivities |
|
|
- |
4 |
|
|
|
13 |
|
| Food f : L e t t i n g s |
|
|
|
|
|
|
|
|
|
| Popiey:-2Stiva! |
|
|
|
|
|
|
|
|
|
| T r a v e : |
|
|
|
- |
|
|
|
4 5 |
|
| A u D i t c ,\ c c o j n t a n c y f e e s |
|
|
|
1 , 1 2 1 |
|
|
|
1,525 |
|
| Bani<Cr:3rges |
|
|
|
|
|
|
|
|
|
| D e p r e c i a t i o n |
|
|
|
1 2 , 3 5 7 |
|
|
|
1 2 , 3 5 7 |
|
| M i s c e l l a n e o u s e x p e n s e s |
|
|
|
|
|
|
|
|
|
| T O T ^ L £ X - E K D i T U R E |
|
|
|
|
6 8 , 1 3 2 |
|
|
|
5 3 , 7 8 3 |
| S u r p I t ; ;of:.;r;ome O v e r E x p e n d i t u r e |
|
|
|
|
|
|
|
|
|
| F o r Tfi'j Y e j i r |
|
|
|
|
5 , 0 5 6 |
|
|
|
8 , 1 0 0 |
|
|
2021 |
|
2020 |
|
| Fl:t90AStte'B |
|
£ |
|
£ |
|
| Premir.es |
|
92,553 |
|
104,910 |
|
| Equipment |
|
|
|
|
|
| Computer Equipment |
|
|
|
|
|
| TOTAL |
FIXED A S S E T S |
|
92,553 |
|
104,910 |
| C'j.rr;.'-!"Assets |
|
|
|
|
|
| Debtc,-,- |
|
1,655 |
|
815 |
|
|
|
2,251 |
|
572 |
|
| Cash'-t |
Bank -L e c c s i cAccount |
50,244 |
|
20,852 |
|
| Cash |
BPP.'.'. -Current Account |
7,766 |
|
19,936 |
|
| Car!-. |
'r'?.-ii- ''etty Cash |
11 |
|
15 |
|
| TC'^'!. |
CURRENT A S S E T S |
|
61,927 |
|
42,190 |
|
|
1,669 |
|
656 |
|
|
|
|
152,811 |
|
147,756 |
|
jnds |
|
|
|
|
| AsatI S |
;January2020 |
|
147,756 |
|
139,656 |
| Profit t=or"eai- |
|
|
5,055 |
|
8,100 |
|
|
|
152,811 |
|
147,756 |