| Trustees'Report | 1to5 |
|---|---|
| StatementofTrustees'Responsibilities | 6 |
| IndependentExaminer'sReport | 7 |
| StatementofFinancialActivities | 8 |
| BalanceSheet | 9 |
| NotestotheFinancialStatements | 10to14 |
| **Trustees ** | SusanWithey |
|---|---|
| PeterWithey | |
| LukeWithey | |
| AnnaWithey | |
| **Principal Office ** | CharlesRussellSpeechlysLLP |
| 5Fleet Place | |
| London | |
| EC4M7RD | |
| **Charity Registration Number ** | 1177028 |
| **Solicitors ** | CharlesRussellSpeechlysLLP |
| 5FleetPlace | |
| London | |
| **Bankers ** | EC4M7RD BarclaysBankPie |
| 1ChurchillPlace | |
| London E145HP |
|
| **Independent Examiner ** | Kerry HawkinsFCCA,UHY RossBrooke |
| CharteredAccountants | |
| 3lACharnhamStreet | |
| Hungerford | |
| Berkshire , |
|
| RG17OEJ |
| **Unrestricted ** | **Endowment ** | **Total ** | |||
|---|---|---|---|---|---|
| **funds ** | **funds ** | **2025 ** | |||
| **Note ** | £ | £ | £ | ||
| **Income and Endowments from: ** | |||||
| Investmentincome | 2 | 140,397 | 140,397 | ||
| **Expenditure on: ** | |||||
| Charitable activities | 3 | (72,815) | (72,815) | ||
| Otherexpenditure | 4 | (53,482) | (53,482) | ||
| TotalExpenditure | (72,815) | (53,482) | (126,297) | ||
| Gains/lossesoninvestmentassets | 136,757 | 136,757 | |||
| Netmovementinfunds | 67,582 | 83,275 | 150,857 | ||
| **Reconciliation of funds ** | |||||
| Totalfundsbroughtforward | 1,448,752 | 8,743,299 | 10,192,051 | ||
| Totalfundscarriedforward | 9 | 1,516,334 | 8,826,574 | 10,342,908 | |
| **Unrestricted ** | **Endowment ** | **Total ** | |||
| **funds ** | **funds ** | 2024 | |||
| **Note ** | £ | £ | £ | ||
| **Income andEndowments from: ** | |||||
| Investmentincome | 2 | 221,456 | 221,456 | ||
| **Expenditure on: ** | |||||
| Charitableactivities | 3 | (181,463) | (181,463) | ||
| Otherexpenditure | 4 | (41,885) | (41,885) | ||
| TotalExpenditure | (181,463) | (41,885) | (223,348) | ||
| Gains/lossesoninvestmentassets | 883,380 | 883,380 | |||
| Net movementinfunds | 39,993 | 841,495 | 881,488 | ||
| **Reconciliation of funds ** | |||||
| Totalfundsbroughtforward | I | 1,408,759 | 7,901,804 | 9,310,563 | |
| Totalfundscarriedforward | 9 | 1,448,752 | 8,743,299 | 10,192,051 |
| **2025 ** | 2024 | ||
|---|---|---|---|
| **Note ** | £ | £ | |
| Fixed assets Investments |
6 | 10,025,660 | 9,677,554 |
| Current assets Debtors |
7 | 31,401 | 28,716 |
| Cashatbankandinhand | 307,508 | 542,183 | |
| 338,909 | 570,899 | ||
| **Creditors: Amounts falling due within one year ** | 8 | (21,661) | (56,402) |
| Net current assets **Net assets ** |
317,248 10,342,908 |
514,497 10,192,051 |
|
| Funds of the Charity: **Endowment funds ** |
(8,826,574) | (8,743,299) | |
| Unrestricted income funds Unrestrictedincomefunds |
(1,516,334) | (1,448,752) | |
| **Total funds ** | 9 | (10,342,908) | (10,192,051) |
| Unrestricted **funds ** |
||||
|---|---|---|---|---|
| **Total ** | **Total ** | |||
| InterestandDividends | General £ 140,397 |
2025£ 140,397 |
2024£ 221,456 |
|
| 3**Expenditure on charitable activities ** | ||||
| **Activity ** | ||||
| undertaken **directly ** |
Total 2025 |
Total 2024 |
||
| £ | £ | £ | ||
| Legal and professional-grantmaking GrantsPayable |
26,518 22,669 |
26,518 22,669 |
35,481 114,410 |
|
| Legalandprofessional-governance | 14,279 | 14,279 | 19,105 | |
| Independentexaminerfee Accountancyfees |
3,600 4,600 |
3,600 4,600 |
3,336 7,988 |
|
| Trusteesexpenses | 1,149 | 1,149 | 1,143 | |
| 72,815 | 72,815 | 181,463 | ||
| 4Other expenditure | ||||
| **Endowment ** | ||||
| **funds ** | ||||
| **Total ** | **Total ** | |||
| **Expendable ** | 2025 |
2024 |
||
| £ | £ | £ | ||
| InvestmentManagers'fees | 53,482 | 53,482 | 41,885 | |
| I | 53,482 | 53,482 | 41,885 |
| Otherinvestments | 2025 £ 10,025,660 |
2024 £ 9,677,554 |
|
|---|---|---|---|
| **Other investments ** | |||
| **Listed ** | |||
| **investments ** | **Total ** | ||
| £ | £ | ||
| **Cost or Valuation ** | |||
| At1April2024 | 9,677,554 | 9,677,554 | |
| Revaluation | 136,756 | 136,756 | |
| Additions | 2,714,883 | 2,714,883 | |
| Disposals | I | (2,503,533) | (2,503,533) |
| At31March2025 | 10,025,660 | 10,025,660 | |
| **Net book value ** | |||
| At31March2025 | 10,025,660 | 10,025,660 | |
| At31March2024 | 9,677,554 | 9,677,554 |
| 7**Debtors ** | ||
|---|---|---|
| Otherdebtors | 2025 £ 31,401 |
2024 £ 28,716 |
| **8Creditors: amounts falling due within one year ** | ||
| **2025 ** | 2024 | |
| Trade creditors | £ 4,500 |
£ |
| Grantcommitments | 21,000 | |
| Accruals | 17,161 21,661 |
35,402 56,402 |
| **Other ** | **Balance at ** | |||||
|---|---|---|---|---|---|---|
| **Balanceat 1 ** | **Incoming ** | **Resources ** | **recognised ** | **31 March ** | ||
| **April2024 ** | **resources ** | **expended ** | **gains/(losses) ** | 2025 | ||
| £ | £ | £ | £ | £ | ||
| **Unrestricted funds ** | ||||||
| Unrestricted general funds | ||||||
| unrestricted generalfund | 1,448,752 | 140,397 | (72,815) | 1,516,334 | ||
| **Endowment funds ** | ||||||
| Expendable endowment funds | ~ | |||||
| Endowmentfund | 8,743,299 | (53,482) | 136,757 | 8,826,574 | ||
| **Total funds ** | 10,192,051 | 140,397 | (126,297) | 136,757 |
10,342,908 | |
| I | **Other ** | **Balanceat ** | ||||
| **Balance at 1 ** | **Incoming ** | **Resources ** | **recognised ** | **31 March ** | ||
| April2023 | **resources ** | **expended ** | **gains/(losses) ** | 2024 | ||
| £ | £ | £ | £ | £ | ||
| **Unrestricted funds ** | ||||||
| Unrestricted general funds | ||||||
| unrestricted generalfund | 1,408,759 | 221,456 | (181,463) | 1,448,752 | ||
| **Endowment funds ** | ||||||
| Expendable endowment funds | ||||||
| Endowmentfund | 7,901,804 | (41,885) | 883,380 | 8,743,299 | ||
| **Total funds ** | 9,310,563 | 221,456 | (223,348) | 883,380 | 10,192,051 |
| **Unrestricted ** | **Endowment ** | ||
|---|---|---|---|
| **funds ** | **funds ** | ||
| **Expendable ** | |||
| **General funds ** | **funds ** | **Total funds ** | |
| £ | £ | £ | |
| Fixedassetinvestments | 10,025,660 | 10,025,660 | |
| Current assets | 1,524,434 | (I,I85,525) | 338,909 |
| Currentliabilities | (8,100) | (13,561) | (21,661) |
| Totalnetassets | 1,516,334 | 8,826,574 | 10,342,908 |