OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees'Report 1to5
StatementofTrustees'Responsibilities 6
IndependentExaminer'sReport 7
StatementofFinancialActivities 8
BalanceSheet 9
NotestotheFinancialStatements 10to14

**Trustees ** SusanWithey
PeterWithey
LukeWithey
AnnaWithey
**Principal Office ** CharlesRussellSpeechlysLLP
5Fleet Place
London
EC4M7RD
**Charity Registration Number ** 1177028
**Solicitors ** CharlesRussellSpeechlysLLP
5FleetPlace
London
**Bankers ** EC4M7RD
BarclaysBankPie
1ChurchillPlace
London
E145HP
**Independent Examiner ** Kerry HawkinsFCCA,UHY RossBrooke
CharteredAccountants
3lACharnhamStreet
Hungerford
Berkshire
,
RG17OEJ

**Unrestricted ** **Endowment ** **Total **
**funds ** **funds ** **2025 **
**Note ** £ £ £
**Income and Endowments from: **
Investmentincome 2 140,397 140,397
**Expenditure on: **
Charitable activities 3 (72,815) (72,815)
Otherexpenditure 4 (53,482) (53,482)
TotalExpenditure (72,815) (53,482) (126,297)
Gains/lossesoninvestmentassets 136,757 136,757
Netmovementinfunds 67,582 83,275 150,857
**Reconciliation of funds **
Totalfundsbroughtforward 1,448,752 8,743,299 10,192,051
Totalfundscarriedforward 9 1,516,334 8,826,574 10,342,908
**Unrestricted ** **Endowment ** **Total **
**funds ** **funds ** 2024
**Note ** £ £ £
**Income andEndowments from: **
Investmentincome 2 221,456 221,456
**Expenditure on: **
Charitableactivities 3 (181,463) (181,463)
Otherexpenditure 4 (41,885) (41,885)
TotalExpenditure (181,463) (41,885) (223,348)
Gains/lossesoninvestmentassets 883,380 883,380
Net movementinfunds 39,993 841,495 881,488
**Reconciliation of funds **
Totalfundsbroughtforward I 1,408,759 7,901,804 9,310,563
Totalfundscarriedforward 9 1,448,752 8,743,299 10,192,051

**2025 ** 2024
**Note ** £ £
Fixed assets
Investments
6 10,025,660 9,677,554
Current assets
Debtors
7 31,401 28,716
Cashatbankandinhand 307,508 542,183
338,909 570,899
**Creditors: Amounts falling due within one year ** 8 (21,661) (56,402)
Net current assets
**Net assets **
317,248
10,342,908
514,497
10,192,051
Funds of the Charity:
**Endowment funds **
(8,826,574) (8,743,299)
Unrestricted income funds
Unrestrictedincomefunds
(1,516,334) (1,448,752)
**Total funds ** 9 (10,342,908) (10,192,051)

Unrestricted
**funds **
**Total ** **Total **
InterestandDividends General
£
140,397
2025
£
140,397
2024
£
221,456
3**Expenditure on charitable activities **
**Activity **
undertaken
**directly **
Total
2025
Total
2024
£ £ £
Legal and professional-grantmaking
GrantsPayable
26,518
22,669
26,518
22,669
35,481
114,410
Legalandprofessional-governance 14,279 14,279 19,105
Independentexaminerfee
Accountancyfees
3,600
4,600
3,600
4,600
3,336
7,988
Trusteesexpenses 1,149 1,149 1,143
72,815 72,815 181,463
4Other expenditure
**Endowment **
**funds **
**Total ** **Total **
**Expendable ** 2025 2024
£ £ £
InvestmentManagers'fees 53,482 53,482 41,885
I 53,482 53,482 41,885

Otherinvestments 2025
£
10,025,660
2024
£
9,677,554
**Other investments **
**Listed **
**investments ** **Total **
£ £
**Cost or Valuation **
At1April2024 9,677,554 9,677,554
Revaluation 136,756 136,756
Additions 2,714,883 2,714,883
Disposals I (2,503,533) (2,503,533)
At31March2025 10,025,660 10,025,660
**Net book value **
At31March2025 10,025,660 10,025,660
At31March2024 9,677,554 9,677,554

7**Debtors **
Otherdebtors 2025
£
31,401
2024
£
28,716
**8Creditors: amounts falling due within one year **
**2025 ** 2024
Trade creditors £
4,500
£
Grantcommitments 21,000
Accruals 17,161
21,661
35,402
56,402

**Other ** **Balance at **
**Balanceat 1 ** **Incoming ** **Resources ** **recognised ** **31 March **
**April2024 ** **resources ** **expended ** **gains/(losses) ** 2025
£ £ £ £ £
**Unrestricted funds **
Unrestricted general funds
unrestricted generalfund 1,448,752 140,397 (72,815) 1,516,334
**Endowment funds **
Expendable endowment funds ~
Endowmentfund 8,743,299 (53,482) 136,757 8,826,574
**Total funds ** 10,192,051 140,397 (126,297)
136,757
10,342,908
I **Other ** **Balanceat **
**Balance at 1 ** **Incoming ** **Resources ** **recognised ** **31 March **
April2023 **resources ** **expended ** **gains/(losses) ** 2024
£ £ £ £ £
**Unrestricted funds **
Unrestricted general funds
unrestricted generalfund 1,408,759 221,456 (181,463) 1,448,752
**Endowment funds **
Expendable endowment funds
Endowmentfund 7,901,804 (41,885) 883,380 8,743,299
**Total funds ** 9,310,563 221,456 (223,348) 883,380 10,192,051

**Unrestricted ** **Endowment **
**funds ** **funds **
**Expendable **
**General funds ** **funds ** **Total funds **
£ £ £
Fixedassetinvestments 10,025,660 10,025,660
Current assets 1,524,434 (I,I85,525) 338,909
Currentliabilities (8,100) (13,561) (21,661)
Totalnetassets 1,516,334 8,826,574 10,342,908