| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I to 3 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Cash Flow Statement | |||
| Notes to the Cash Flow | Statement | ||
| Notes to the Financial | Statements | 9to 11 | |
| Detailed Statement of | Financial Activities | 12 |
| Year Ended | Year Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||||||
| Unrestricted | Restricted | fund | Total funds | Total funds | |||||
| fund | |||||||||
| Notes | |||||||||
| INCOME | |||||||||
| Incoming resources | from generated | funds | |||||||
| Voluntary income |
72,813 | 72,813 | 49,795 | ||||||
| Investment income |
|||||||||
| Total income | 72,813 | 72,813 | 49,795 | ||||||
| EXPENDITURE | |||||||||
| Raising funds | 13,625 | 13,625 | 8,534 | ||||||
| Charitable activities |
|||||||||
| Devizes Assize Court | Restoration | 43,574 | 43,574 | 27,955 | |||||
| Total expenditure | 57,199 | 57,199 | 36,489 | ||||||
| Net income | 15,614 | 15,614 | 13,306 | ||||||
| Transfers between |
funds | ||||||||
| NET MOVEMENT | IN FUNDS | 15,614 | 15,614 | 13,306 | |||||
| RECONCILIATION | OF FUNDS: | ||||||||
| TOTAL FUNDS BOUGHT FORWARD | 210,796 | 210,796 | 197,490 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 226,410 | 226,410 | 210,796 |
| At 31 | March 2023 | ||||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Unrestricted | Restricted fund | Total funds | Total funds | ||
| fund | |||||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 148,496 | 148,496 | 148,496 | ||
| CURRENT ASSETS | |||||
| Debtors | |||||
| Cash at bank | 91,393 | 91,393 | 72,892 | ||
| 91,393 | 91,393 | 72,892 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(13,479) | (13,479) | (10,592) | ||
| NET CURRENT ASSETS | 77,914 | 77,914 | 62,300 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 226,410 | 226,410 | 210,796 | ||
| NET ASSETS | 226,410 | 226,410 | 210,796 | ||
| FUNDS | 10 | ||||
| Unrestricted funds |
226,410 | 210,796 | |||
| Restricted funds | |||||
| TOTAL FUNDS | 226,410 | 210,796 |
| Year Ended | Year Ended | |||||
|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||||
| Notes | ||||||
| Cash flows from operating | activities | |||||
| 18,501 | 14,823 | |||||
| Cash flows from investment | activities | |||||
| (Decrease)/increase | in cash | in the period | 18,501 | 14,823 | ||
| Reconciliation ofnet cash flow to movement |
in | |||||
| net debt | ||||||
| Increase in cash in | the period | 18,501 | 14,823 | |||
| Change in net debt | resulting | from cash flows | 18,501 | 14,823 | ||
| Movement in net debt in the period |
18,501 | 14,823 | ||||
| Net debt at 1 April | 72,892 | 58,069 | ||||
| Net debt at 31March | 91,393 | 72,892 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Net (outgoing)&incoming | resources | 15,614 | 13,306 | ||
| Interest received | |||||
| Impairment Losses |
|||||
| Decrease/(increase) | in debtors | ||||
| (Decrease)/increase | in creditors | 2,887 | 1,517 | ||
| Net cash (outflow)/inflow | from operating | activities | 18,501 | 14,823 |
| Year Ended | Year Ended | |||||||
|---|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||||||
| Returns on investments |
and | servicing offinance | ||||||
| Interest received | ||||||||
| Capital expenditure | and | financial | investment | |||||
| Purchase oftangible | fixed assets | |||||||
| Cash flows from investment | activities | |||||||
| 3. | ANALYSIS OF CHANGES | IN NET FUNDS | ||||||
| At 1.4.22 | Cash flow | At 31.3.23 | ||||||
| Net cash | ||||||||
| Cash at bank | 72,892 | 18,501 | 91,393 | |||||
| Total | 72,892 | 18,501 | 91,393 |
| Year Ended | Year Ended | |||
|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||
| Deposit account interest | ||||
| 3. | COSTS OF | RAISING FUNDS | ||
| Year Ended | Year Ended | |||
| 31.3.23 | 31.3.22 | |||
| Support costs | 7,195 | 4,534 | ||
| Governance | costs | 6,430 | 4,000 | |
| 13,625 | 8,534 |
| 9. | CREDITOR | S | : AMOUNTS FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||||
| Trade creditors | 3,795 | ||||||
| Other creditors | 13,479 | 6,797 | |||||
| 13,479 | 10,592 | ||||||
| 10. | MOVEMENT | IN FUNDS | |||||
| Net movement | |||||||
| At 1.4.22 | in funds | At 31.3.23 | |||||
| Unrestricted | funds | ||||||
| General fund | 210,796 | 15,614 | 226,410 | ||||
| Restricted funds | |||||||
| Urgent Works | |||||||
| TOTAL FUNDS | 210,796 | 15,614 | 226,410 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Transfer | Movement in |
||||
| resources | expended | between | funds | ||||
| funds | |||||||
| Unrestricted | funds | ||||||
| General fund |
72,S13 | (57,199) | 15,614 | ||||
| Restricted funds |
|||||||
| Urgent Works | |||||||
| TOTAL FUNDS | 72,813 | ~37,199 | 15,614 |
| Year Ended | Year Ended | |||
|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||
| INCOMING RESOURCES | ||||
| Voluntary income |
||||
| Donations | 72,813 | 49,795 | ||
| Investment income |
||||
| Deposit account interest | ||||
| Total incoming resources |
72,813 | 49,795 | ||
| RESOURCES EXPENDED | ||||
| Raising Funds | ||||
| Support costs | ||||
| Insurance | 1,383 | 1,362 | ||
| Sundries | 325 | 216 | ||
| Fundraising consultant |
5,460 | 2,940 | ||
| Bank charges | 27 | 16 | ||
| 7,195 | 4,534 | |||
| Governance costs |
||||
| Accountancy | 1,536 | 1,591 | ||
| Independent examination |
384 | 348 | ||
| Legal and professional | fees | 4,510 | 2,061 | |
| 6,430 | 4,000 | |||
| Total Raising Funds | 13,625 | 8,534 | ||
| Charitable activities |
||||
| Building insurance |
24,113 | 17,469 | ||
| Architect and planning | fees | 11,309 | 5,850 | |
| Devizes assize court emergency | works | 8,152 | 4,636 | |
| 43,574 | 27,955 | |||
| Total resources expended | 57,199 | 36,489 | ||
| Net (expenditure)/income | 15,614 | 13,306 |