OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 9to 11
Detailed Statement of Financial Activities 12

Year Ended Year Ended
31.3.23 31.3.22
Unrestricted Restricted fund Total funds Total funds
fund
Notes
INCOME
Incoming resources from generated funds
Voluntary
income
72,813 72,813 49,795
Investment
income
Total income 72,813 72,813 49,795
EXPENDITURE
Raising funds 13,625 13,625 8,534
Charitable
activities
Devizes Assize Court Restoration 43,574 43,574 27,955
Total expenditure 57,199 57,199 36,489
Net income 15,614 15,614 13,306
Transfers
between
funds
NET MOVEMENT IN FUNDS 15,614 15,614 13,306
RECONCILIATION OF FUNDS:
TOTAL FUNDS BOUGHT FORWARD 210,796 210,796 197,490
TOTAL FUNDS CARRIED FORWARD 226,410 226,410 210,796

At 31 March 2023
31.3.23 31.3.22
Unrestricted Restricted fund Total funds Total funds
fund
Notes
FIXEDASSETS
Tangible assets 148,496 148,496 148,496
CURRENT ASSETS
Debtors
Cash at bank 91,393 91,393 72,892
91,393 91,393 72,892
CREDITORS
Amounts
falling due within one year
(13,479) (13,479) (10,592)
NET CURRENT ASSETS 77,914 77,914 62,300
TOTAL ASSETSLESSCURRENT
LIABILITIES 226,410 226,410 210,796
NET ASSETS 226,410 226,410 210,796
FUNDS 10
Unrestricted
funds
226,410 210,796
Restricted funds
TOTAL FUNDS 226,410 210,796

Year Ended Year Ended
31.3.23 31.3.22
Notes
Cash flows from operating activities
18,501 14,823
Cash flows from investment activities
(Decrease)/increase in cash in the period 18,501 14,823
Reconciliation
ofnet cash flow to movement
in
net debt
Increase in cash in the period 18,501 14,823
Change in net debt resulting from cash flows 18,501 14,823
Movement
in net debt in the period
18,501 14,823
Net debt at 1 April 72,892 58,069
Net debt at 31March 91,393 72,892

Year Ended Year Ended
31.3.23 31.3.22
Net (outgoing)&incoming resources 15,614 13,306
Interest received
Impairment
Losses
Decrease/(increase) in debtors
(Decrease)/increase in creditors 2,887 1,517
Net cash (outflow)/inflow from operating activities 18,501 14,823

Year Ended Year Ended
31.3.23 31.3.22
Returns
on investments
and servicing offinance
Interest received
Capital expenditure and financial investment
Purchase oftangible fixed assets
Cash flows from investment activities
3. ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.22 Cash flow At 31.3.23
Net cash
Cash at bank 72,892 18,501 91,393
Total 72,892 18,501 91,393

Year Ended Year Ended
31.3.23 31.3.22
Deposit account interest
3. COSTS OF RAISING FUNDS
Year Ended Year Ended
31.3.23 31.3.22
Support costs 7,195 4,534
Governance costs 6,430 4,000
13,625 8,534

9. CREDITOR S : AMOUNTS FA LLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Trade creditors 3,795
Other creditors 13,479 6,797
13,479 10,592
10. MOVEMENT IN FUNDS
Net movement
At 1.4.22 in funds At 31.3.23
Unrestricted funds
General fund 210,796 15,614 226,410
Restricted funds
Urgent Works
TOTAL FUNDS 210,796 15,614 226,410
Net movement in funds, included in the above are as follows:
Incoming Resources Transfer Movement
in
resources expended between funds
funds
Unrestricted funds
General
fund
72,S13 (57,199) 15,614
Restricted
funds
Urgent Works
TOTAL FUNDS 72,813 ~37,199 15,614

Year Ended Year Ended
31.3.23 31.3.22
INCOMING RESOURCES
Voluntary
income
Donations 72,813 49,795
Investment
income
Deposit account interest
Total incoming
resources
72,813 49,795
RESOURCES EXPENDED
Raising Funds
Support costs
Insurance 1,383 1,362
Sundries 325 216
Fundraising
consultant
5,460 2,940
Bank charges 27 16
7,195 4,534
Governance
costs
Accountancy 1,536 1,591
Independent
examination
384 348
Legal and professional fees 4,510 2,061
6,430 4,000
Total Raising Funds 13,625 8,534
Charitable
activities
Building
insurance
24,113 17,469
Architect and planning fees 11,309 5,850
Devizes assize court emergency works 8,152 4,636
43,574 27,955
Total resources expended 57,199 36,489
Net (expenditure)/income 15,614 13,306