OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legalandadministrativeinformation 4
Trustees’report 2-9
Independentauditors’report 10-12
Statementoffinancialactivities 13
Balancesheet. 14
Statementofcashflows 15
Notestothefinancialstatements 16- 26

Note ‘2022 2021
Incomefrom:
investments
Fatal


2


$000
,
726
726



$'000
593
§93
Expenditureon:
Raisingfunds:
‘Investmentmanagement
Charitable.activities
-
3
715
6,645
| _
1,559
4,446
Totalexpenditure


7,330



6,005
Netexpenditurefor theyearbeforeInvestmentgains {6,604} (5,412)
Net(losses)/-gains
oninvestments
Netincomeandnetmovementinfunds


7


(18,504)
(25,105)



419,461
13,749
Reconciliationoffunds:
Totalfundsbrought
Totalfundscarried
forward
forward

.
45

119,491
94,386


105,742
119,491

_ 2622 2622 202%
Note $'c00 $'000 $000 $000
Fixedasset
Tangibleassets & - -.
investments: 9 100,141 425,789
Programmerelatedinvestment 10 3,041 3,041
Currentassets 103,182: 128;830
Debtors 14 37 89
Cashafbank.andin-hand 2,799 | 1,916
, 2,836 2,005
Creditors:amountsfallingduewithin
oneyear 12, (8,814) (8,072)
Netcurrentliabilities (5,978) (6,067)
Totalassetslesscurrentliabilities 97,204 122,763.
Credifors:amountsfallingdueinmore
thanoneyear 13 (2,818) (3,272)
Netassets 94,386 119,491
Funds:
Incomeandéndowmentfunds 14 . $4,386 119,491 |
Totalfunds 94,386. 119,491

Note 2022
$'000.
2021
$'000
Cashflowsfromoperatingactivities
Netcashusedinoperatingactivities 16

(7,332)

(5,388)
Cashflowsfrominvestingactivities
Dividendsandinterest
frominvestments
Proceedsfromthesaleofinvestments
Purchaseofinvestments
.
Netcashprovidedbyinvestingactivities



726
19,981
(15,904)
4,803


593
29,979
(23,851)
6721
Increaseincashandcashequivalentsinthe.year
Cashandcashequivalentsbroughtforward
Cash-andcashequivalentscarriedforward
17


(2,529)
18,197
15,668

1,333
16,864.
18,197

2. Investmentincome .
2022 2021
$’000 $000
Incomefromlistedinvestments 372 404
{Incomeftomprivateequityinvestments 211 1
Incomefrommanagedfunds. - 182
Bankandotherinterest- UK: 143 | 6

726




593:

3. Expenditureoncharitableactivities
Grant
fundingof
‘activities Support Total Total
2022 (note4)
$000
costs
$006
2022
$’000
2021
$’000
MedicalAdvancement 15 2 17 455
Needypopulations 5,079 662 5,681 2,463
improvingthequalityofJewishlife,
‘particularlyinEurope


810
5,844




107
774


917
6,615


1,528
4,446
Grantfunding
ofactivities Total
{note4) Supportcosts. 2021
2021
MedicalAdvancement
$000
375
$'000
80
$'000
455
Needypopulations 2;031 432. 2,463
ImprovingthequalityofJewishlife,
particularlyinEurope
1,260 268 1,528

3,666



780

4,446

4 Grantsawardedintheyear 2022
$'000
2021
$'000


MedicalAdvancement
ShaareZedekUK



18
45


375
375






Needypopulations
Aluma-YoungPeople
forChange’
Be-Atzmi
450
200
-
.
BeitHalochemUK
BeitIssieShapiro
BethJacobTeachersInstitute
Eitan- EverybodyCan
ELEM
=
1,800
:
60
180
28
420

.

-
-
Hinneni - 45
ITWorks
JerusalemAcademyofMusicandDance.
Kesher- TheHome
forSpecialFamilies
Ma‘agaleiShema
-
15
20
-
100
15


-
-
NATAL- IsraelTraumaCenterforVictimsofTerrorandWar
OhelSarah
ClimBeyahad
OpenUniversityofIsrael
ShikumAcher
TahelCrisisCenter-
Tech-Career’
TefahotYeshiva
TheCoalitionforHaredi:Employment
TheGarage(AmutahDarom)
TheHarediInstituteforPublic-Affairs
TheKemachFoundation
ThePaulBaerwaldSchoo!forSocialWorkandSocialWelfare,
.-
500
-
300
185
-
.
100
25
:
550
.
750
20
.
50
.
.
25
350
-
-
205
550
83
:
TheHebrewUniversityofJerusalem
ThePillarFoundation
TikvaUK
Woh!Synagogue
WorldJewishRelief
Varioussmallanddiscretionary.grants<$15,000

.
400.
.
352
32
5,019

300
20
130
-
20
2,034
Improving
thequalityofJewishLife
EducatingforImpact
BeitHalochem.

250
60

250



-
T.O.MBnei-AkivaInstituteforTorah& VocationalStudies:
Variousdiscretionarygrants
:
.
1,000
10





810.


1,260
Total{note3)


5,844

3,666




2022 2021
$7600 ‘$000
Wagesandsalaries
Socialsecuritycosts
Pension.and.insurancecontributions
325
48
35
286.
31
27f


408


344
2022 2021
No. No.
Administrative
Grantmanagement
2
4
2
3


6

5:
Thefull-timeequivalentnumberofpersonsemployedbythéFoundationduringtheyearwasas-foltows;


Administrative
Grantmanagement


0.4
2.3
2.7


0.5.
1.3
1.8
ThenumberofhigherpaidemployeesbytheFoundation-was:
2022 2021
No. No.
Inthe-band$84,704-$96,805: 4 1

Thisisstatedaftercharging:
2022 2021
$000 $000
Depreciationoftangiblefixedassets
Auditors’remuneration(excludingVAT)
- 4
~
Auditservices

--
Accountancyservices
Operatingteases— landandbuildings
24
11
59
29
16
64
Net(losses)/ gainsoninvestments
2022 2021
$’000 $'000
Net(losses)/gainsonrevaluationoffixed.asset
Foreignexchangedifferences

investments{note..9)

(18,160)
(341)

19,201
{40)

.




(18,501)


19,161

‘Tangiblefixedassets
Leasehold Fixtures& Computer
Cost improvements.
$’000
fittings
$'000

equipment.
$000
Total
=$000
At.31December2021and'31December2022
5

2

5

12

Depreciation
At31December2021ahd31Deceinber2022
5

2

5,


12
Netbookvalue
At'31December2021and31December2022
-

>

7

:

Fixed assetinvestments
2022 2021
$000 $'000
Marketvalueat1 Jan
Additionsatcost
Proceedsondisposal
Movement
ininvestmentcash
Net(losses)/ (gains)onrevaluation
‘Marketvalueat31December



125,789
15,904.
{19,980}
(3,412)
(18,160)
100,141

111,604
23,851
(29,979)
1,112
49,201
125,789.



Investmentsheldatyearendcomprtise:
2022 2021
$°000 -$'000
Listedinvestments
PrivateEquityInvestments
ManagedFunds
29,487
8,765
49,020
39,004
9,707
60,797
Cashorcashequivalents 12,869 16,281

100,141

125,789
11. Debtors
2022
$'000
2024
$000
Prepayments 20 20
Accruedincome 17 69


a


8g
12, Creditors: Amountsfailingduewithinoneyear
2022
$'000.
2021
$7000
AmountsowedtoTheMauriceWohlCharitableFoundation
Accrualsandsundrycreditors
Accrualsforgrantspayablé
351
89
8,374
433
132
7,507


8,814


8,072
13. Creditors:Amountsfallingdueaftermorethanoneyear
2922 2021
$060 $'000
Accrualsforgrants:payable 2,818
3;272.

Amountspayable: 2022
$000
2021
$'000
Within1 year
Between1 and5 years
. ‘56
28
63
94



84

157
16. Reconciliationofnet.movement infundstonetcashflowfromoperating activities
2022 2021
$000 $'000
Netincomefortheyear(asper Statementof
FinancialActivities) (25,105) 13,749
Adjustmentfor:
Depreciationcharges
Losses/(Gains)oninvestments
Dividends,interestandrentsfrom
Decrease/(Increase)indebtors
_
investments
a
18,160
(727)
§2
4
(19,201)
(593)
(65)
Increase
increditors
_ 288 718
Netcashusedinoperatingactivities


(7,332)


(5,388)
17. Analysisofcashandcashequivalents
2022
$7000
2022
$'000
Cashinhand 2,799 1,916
Cashbaiancesheldininvestments(note9) . 12,869 16,281


15,668

18,197