OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

for thc Year Ended 30 A
ril 2021
30.4.21 30.4.20
Unrestricted Restricted Total Total
funds fund funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
59,774 59,774 46,641
EXPENDITURE ON
Raising funds 2,121 2,121 1,199
NET INCOME 57,653 57,653 45,442
RECONCILIATION OF FUNDS
Total funds brought forward 90,301 90,301 44,859
TOTAL FUNDS CARRIED FORWARD 147954 147 954 90301

Balance Sheet
~300
11 2021
30.4.21 30.4.20
Unrestricted Restricted Total Total
funds fund funds funds
Notes f,
FIXEDASSETS
Tangible assets 162,067 162,067 53,241
CURRENT ASSETS
Debtors 11,514 11,514
Cash at bank 34973 34 973 37660
46,487 46,487 37,660
CREDITORS
Amounts
falling duc within onc year
(60,600) (60,600) (600)
NET CURRENT ASSETS ~14113) ~)4 113) ~37060
TOTAL ASSETSLESSCURRENT
LIABILITIES 147,954 147,954 90,301
NET ASSETS 147954 147 954 90301
FUNDS 10
Unrestricted
funds
TOTAL FUNDS
147954
147954
90,301
~90
01

Raising donations and legacies
30.4.21 30.4.20
Support costs 2 121 I 199

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
f
INCOME AND ENDOWMENTS FROM
Donations
and lcgacics
46,641 46,641
EXPENDITURE ON
Raising funds 1,199 1,199
NET INCOME 45,442 45,442
RECONCILIATION OF FUNDS
Total funds brought forward 44,859 44,859
TOTAL FUNDS ('ARRIED FORWARD 9030t 90301
TANGIBLE FIXED ASSETS
Assets
under
construction
f
COST
At
1 May 2020
53,241
Additions 108,826
At 30April 2021 ~162067
NET BOOK VALUE
At 30April 2021 162067
At 30 April 2020 53 241

30.4.21 30.4.20
VAT ll 514
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.21 30.4.20
f
Other loans (see note 9) 60,000
Accrued expenses 600
60600
9. LOANS
An analysis ofthe maturity ofloans is given below:
30.4.21f 30.4.20
Amounts
falling due within
one year on demand:
Otherloans 60000
10. MOVEMENT
IN FUNDS
Net
movement At
At 1.5.20 m funds 30.4.21
f
Unrestricted funds
General
fund
2,682 7,006 9,688
Capital Grants Fund 87619 50 647 138266
90301 ~57653 147,954
TOTAL FUNDS 90301 57 653 147954
Net movement in funds, included in the above are as follows:
Incoming Rcsourccs Movcmcnt
resources expended in funds
Unrestricted funds
General
fund
Capital Grants Fund
TOTAL FUNDS
9,127
50.647
~59774
59 774
(2,121)
~2)21)
~2)21)
7,006
~50 647
~57 653
57 653

Net
movement At
At 1.5.19 in funds 30.4.20
f.
Unrestricted funds
General
fund
3,415 (733) 2,682
Capital Grants Fund 41444 46 175 ~87619
~44 859 ~45 442 ~90301
TOTAL FUNDS 44 859 45 442 90301
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General
fund
466 (1,199) (733)
Capital Grants Fund 46,175 46 175
TOTAL FUNDS ~46 641
46 641
~tt 99) 45.442
45 442
Net
movement At
At 1.5.19 in funds 304.21
Unrestricied funds
General
fund
3,415 6,273 9,688
Capital Grants Fund 41,444 96822 138266
~44 859 ~103095 ~147954
TOTAL FUNDS 44 859 103095 147954

incoming Resources Movement
resources expended in funds
Unrestricted funds
Gcncral fund 9.593 (3,320) 6,273
Capital Grants Fund 96 822 96 822
TOTAL FUNDS 106415
106415
~3320)
~3320)
103095
103095