| for thc Year Ended 30 | A ril 2021 |
||||||
|---|---|---|---|---|---|---|---|
| 30.4.21 | 30.4.20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | f, | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
59,774 | 59,774 | 46,641 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 2,121 | 2,121 | 1,199 | ||||
| NET INCOME | 57,653 | 57,653 | 45,442 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 90,301 | 90,301 | 44,859 | |||
| TOTAL FUNDS CARRIED FORWARD | 147954 | 147 954 | 90301 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| ~300 11 2021 |
|||||
| 30.4.21 | 30.4.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | f, | ||||
| FIXEDASSETS | |||||
| Tangible assets | 162,067 | 162,067 | 53,241 | ||
| CURRENT ASSETS | |||||
| Debtors | 11,514 | 11,514 | |||
| Cash at bank | 34973 | 34 973 | 37660 | ||
| 46,487 | 46,487 | 37,660 | |||
| CREDITORS | |||||
| Amounts falling duc within onc year |
(60,600) | (60,600) | (600) | ||
| NET CURRENT ASSETS | ~14113) | ~)4 113) | ~37060 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 147,954 | 147,954 | 90,301 | ||
| NET ASSETS | 147954 | 147 954 | 90301 | ||
| FUNDS | 10 | ||||
| Unrestricted funds TOTAL FUNDS |
147954 147954 |
90,301 ~90 01 |
| Raising | donations | and | legacies | ||
|---|---|---|---|---|---|
| 30.4.21 | 30.4.20 | ||||
| Support | costs | 2 121 | I 199 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | fund | funds | ||
| f | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and lcgacics |
46,641 | 46,641 | ||
| EXPENDITURE ON | ||||
| Raising funds | 1,199 | 1,199 | ||
| NET INCOME | 45,442 | 45,442 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 44,859 | 44,859 | |
| TOTAL FUNDS ('ARRIED FORWARD | 9030t | 90301 | ||
| TANGIBLE FIXED | ASSETS | |||
| Assets | ||||
| under | ||||
| construction | ||||
| f | ||||
| COST | ||||
| At 1 May 2020 |
53,241 | |||
| Additions | 108,826 | |||
| At 30April 2021 | ~162067 | |||
| NET BOOK VALUE | ||||
| At 30April 2021 | 162067 | |||
| At 30 April 2020 | 53 241 |
| 30.4.21 | 30.4.20 | ||||||
|---|---|---|---|---|---|---|---|
| VAT | ll 514 | ||||||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 30.4.21 | 30.4.20 | ||||||
| f | |||||||
| Other loans (see note 9) | 60,000 | ||||||
| Accrued expenses | 600 | ||||||
| 60600 | |||||||
| 9. | LOANS | ||||||
| An analysis ofthe maturity | ofloans is given below: | ||||||
| 30.4.21f | 30.4.20 | ||||||
| Amounts falling due within |
one | year on demand: | |||||
| Otherloans | 60000 | ||||||
| 10. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.5.20 | m funds | 30.4.21 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund |
2,682 | 7,006 | 9,688 | ||||
| Capital Grants | Fund | 87619 | 50 647 | 138266 | |||
| 90301 | ~57653 | 147,954 | |||||
| TOTAL FUNDS | 90301 | 57 653 | 147954 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Rcsourccs | Movcmcnt | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund Capital Grants Fund TOTAL FUNDS |
9,127 50.647 ~59774 59 774 |
(2,121) ~2)21) ~2)21) |
7,006 ~50 647 ~57 653 57 653 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.5.19 | in funds | 30.4.20 | ||||
| f. | ||||||
| Unrestricted | funds | |||||
| General fund |
3,415 | (733) | 2,682 | |||
| Capital Grants Fund | 41444 | 46 175 | ~87619 | |||
| ~44 859 | ~45 442 | ~90301 | ||||
| TOTAL FUNDS | 44 859 | 45 442 | 90301 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General fund |
466 | (1,199) | (733) | |||
| Capital Grants Fund | 46,175 | 46 175 | ||||
| TOTAL FUNDS | ~46 641 46 641 |
~tt 99) | 45.442 45 442 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.5.19 | in funds | 304.21 | ||
| Unrestricied | funds | |||
| General fund |
3,415 | 6,273 | 9,688 | |
| Capital Grants | Fund | 41,444 | 96822 | 138266 |
| ~44 859 | ~103095 | ~147954 | ||
| TOTAL FUNDS | 44 859 | 103095 | 147954 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| Gcncral fund | 9.593 | (3,320) | 6,273 | |
| Capital Grants | Fund | 96 822 | 96 822 | |
| TOTAL FUNDS | 106415 106415 |
~3320) ~3320) |
103095 103095 |