## ## |Annual
Report| |---| |Statement
of Financial Activities| |Balance Sheet| |Notes to the Accounts| |9)
G5
CD
0|0
Vl
U9)
CP
CA
9)8
9)
U3
9)|CO
9)
Q
CD8
9)
9)
0
CD
CL
9)
9)
CD
(D0
9)
9)
hDc)
hJ|(D
2
CA8
(D
(A
9)
9)
U0
CD
CD
0
0
CD
CD9)
CD
Ql
CD
9)
0c
CD
CD
I
V)|CO W~ Co ~
8 0
9)3(~
cn ~ cn o-
2ce
CDSKSQ)
CD
CD|9)
CDv
CD9)
CD
G.
CDO.
M
CO
8
U29)v
C)
M
CD
CD
0)0
20
CD
(D
9)
9)
CL
(Dc
U
9)
0|0
CA
0.(0
~8
9)
(D
CL
CD
U'
ov
vl 8
C:m
Xp
Ql
9)
Cn8
O~
9) C
N
CD
CD
Vl
o|0
(n
Ql
0|5 0 &U0
O
(D
R
~ e
P+08~9)U
~v mm
CA U
&9)oe
~o
e e ~m
cnc (p
N 0
O
~0
N
CA
U ~ O
~~0
8 &v
CD
op~
c e
9) g~
~CT) CU
o
n' 0
7C
(D
(0
o8
CL (n
9) 9)
I
9)
CD(
N9)
o 0
~ M
CD
V)
o ~8
9)
L
oo
CD
M
9)
(D
0
i
Vl
8
q a. ~~o ~ mo
0
fn
D 'g C
cn — 0 O
~P(0 ~ 0 8 9)
0
Q)3
o
CA 0
CA
(p
c&
'~e+Z
8
CA 8 8
Vl
Q)&aNQ)W
U 8
Q) P
+ N
n ~
™
Ql
9)
Q
0 (0 CL
Q)Ne
SUC
(:L8
0 ~ 9) g
Pg(0
9)
cp
Ql ~
Ql
O ~
Vl
D n(0~'o
8 n + (p
9)
(D
P) ~0
Ã ~
N
CD
NV ~
8
Ql
C ~ N
(
(0 n& ~Q)
0
Q)
Vl
(D —
~
Vl
8 8 c 9) ~ 0
NNOUNN
0
N
CD g 0c
(D 9) 9)
9)
g~~m~NO~
n
cL~3P-
9)
coco
~c
g~) Q ~ cLS 5- 8
e —9)
n
8~3--oe
(n 8 N 0
(D
Vl 3
—
~ 9) N
U(( ~ p
O
CD 0
CD 8
(n W(D
~Np
'
Cm
C P
N Ci
o p~
0
5' 0.o'
+ e
—.~ 9)
0
m
q
—c
N
M 9)
8
o e o
—0-|CD
v) 3, (D
cn
0
c(03o
.3 e
(D
(n—Ql
n
Ql
CD&(Lcm~n
8
9) U O ZN
8 p~ 8
& ~~M
~Q) 8
—(0 SU
e wo
(D
(n8
V
V)
V)
N
9) 0
o g. ~
CD
N (0 8 O
c =. 9)
9) 0.
o
(D N
(P
n
vl 8
~ o
(D
+pe
N(0&a
5'~N
N
(O 9)
8
~ & 5
0 8
Vl CP
0n~'
**8** 8vpem
U
o 8
CD
c0 o
Ql e
O
Vl
8
ne
(n
SON
8
LD
RN ~(0
0.~0|0
~ 0
CD0
Cn
9) 5
N
CD
g- O
9)
Q) r+
0 0
~c
(D
CD
Co o.
9) 9)
(~() n8
9)
0
CL
CAc 8
0
~3
9)
C O
Q 8
(0 0
Vl
(0
0
8 8
cn C.
8 U
0
o e
CP U
9) c
(D O|00
CDo
o
'U
o
CD
Vl|0
CD
CD~ (D
8 cc)z
O U
O
VJ
(n
9)
3
CD
CD 9)
8
CLg
U R
O 0
0
0
CL~
cnN
$ . ()9 9)
c ~
~ (D 9) 0
To.c
FO Z
CD
O) 9)
Pa. ~
(D
0
3O~
9) 0
Vl
CD U88
Og,
g.8
8~oe
9)
(D (0
Q)
cn
CD
VM~
9)
(D
8 n
(A ~
080
o ev
0
V)
pc.Oc
N
U
(D
CA-|8
C2
Ql
(n
(p
0
g|0
~
8
8
0
hl
C()
CD
Uc
MO
h)
C4|Z
Cr
m
o
I|E
ITl
0)
E
0
C
fll0
I| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| ## ## ## ## ## ## |STATEMENT|OF FINANC|IAL AC|TIVIT|IES for the|year ended 2|8 February|2023||| |---|---|---|---|---|---|---|---|---|---| |||||||2023|||2022| ||||Notes|Restricted|Unrestricted|Total|Restricted|Unrestricted|Total| |||||Funds|Funds|Funds|Funds|Funds|Funds| |||||f|f||f|f|f| |incoming
resources from:|||||||||| |Grant income||||12,496||12,496|10,000||10,000| |Donations and fundraising|||||2,814|2,814||8,044|8,044| |Charitable
activities|||||251|251||331|331| |Total income||||12,496|3,065|15,561|10000|8375|18,375| |Expenditure
on:|||||||||| |Fees|||3|6,779|2,587|9,366|14,187|5,859|20,046| |Other costs|||4|1,394|686|2,080|2,210|798|3,008| |Total expenditure||||8,173|3,273|11,446|16,397|6,657|23,054| |Net income||||4,323|(208)|4,115|(6,397)|1,718|(4,679)| |Accumulated|Funds brought|forward||2,673|5,778|8,451|9,070|4,060|13,130| |Transfer from|UF to RF|||3,000|3,000)|0|||0| |Accumulated|Funds carried|forward||9,996|2,570|12,566|2,673|5,778|8,451| ||Note|2023|2022| |---|---|---|---| |CURRENT ASSETS|||| |Gash at bank and in hand||12,566|8,451| |||12,566|8,451| |REPRESENTED BY|||| |Restricted
Funds||9,996|2,673| |Unrestricted
Funds||2,570|5,778| |TOTAL FUNDS||12,566|8,451| |g-
CD
0
Ql
p.
e
VID'
Vl
C
n
e
Ql
O
(D
CDX
CD
Vl
e
Vl|0
CD
A0
VI
n
~
~
QlC
O
0
VI
Vl
O
M
CD
0
CD
0
Cfl
(:
3
(D
Cfl
(D
a3
CD|CD
A0
Vl
Vl|Ql
Cpe
OOVI
e
'V
{P VI n(:
ODoe
CD
VI
Ql
0
(D
Ql 0
CD
D.e
Ql
~ O
CD
(h
CDn
A
e 0
(D
CD0
Ql
l
e
cp
C
Vl
(D
Ql
Vl
Ql
CD
(D~3
Ql
Ql
VI0 (0
Ql
D e
e
Vl
Ql+ O0
3
cfl
e (:
CD
Ql
3 R
Vl
0
Ql
e
CD
CL|o z
cp e
e a
CP
e ™z
(D
(D 0
Ql
Ql
l
CL
0 0
p (:
Vl
e
cp
CD
C/I
e
l
CL D
Ql
CDA U
—
CD
C0 0
n
CDA
A
«e
O ~
z~e
Vl
Ql
Vl
CPA
CD
e
CL0
VI0
CD
hD
I
C
Vl
CD
(D
CDX
CD
Vle
Vl|CD3
Vl
CF
CD0
CJI
CD
Ql
CD
0
O
Ql
Ql
Vl
(D0
U
Ql
Vl
0
Ql
(9
U
CD
X
CD
Ql
Vl
Vl
(D
Vl|Ql
(0
CD
e
Ql
Vl
Vl
(D
th|C
w
0
Vl
Cfl
e
D
Ce
CL
c
0
Vle
(p
O
le
Vl
Ae
Q.
C
ra
Vl
0C
cD
al|z
D
CD
Cfl
A
0
l
Vl
CD
g
e
VI
eO
CD
CD
0
p
Q
Z
(D
C
Qll
e
a
Ql
VI
CD
CL
Ql
O
QlI|Vl
(D
**n**
CD0
O.
VI
Qle
D
CL
VI
A
A
Ql
0
Ca
(D
Vl
CD
CL
a
Ql
n
Ql
a
0
Vl
Cp
VI
g
e0a
(pA
Vl0|e9
VI
(D
0
0
I\
e
l
VlC
~
(D
CD|e
VI
O
(p
C
O.
VI
Qle
(:
CL
ffJ
n
O
Ql
e
C
(D
Qlnn0
H.
Ql
O
CDI
CD
O
Ql
Qla
(D
0a
CDA
Vl|Tl
Q.
QlAn0c
CQ|Xle
Cfl0C
O
(D
Vl
(DX
e
CL
(D0
Qle
Ql
On0(:
e
0
Ql
O
Ql
Vl
U
Ql
Vl
Vl
O
C
VI
(D0
l
(DO0(el
QIa'
CP
C|e
Q.
l|Ql
O
O
0c
e
CL
0~
(p
(D
g
CDO.|O
Z
Ql
Ql
CD
O
(D(6
Q
z
n0
CD
0
Ql
Oe
CD
Vl|Ql
CD
0
le
VI
CD
CL
(:
D
CL
Vl
Ql
(D
Ql
D
03
O.
Ql
Vl
CP
e
e
VI
QlI
CD
Ql C3~ Q
A p
0
O D 3
Ql
Vl
D O
Ql
D
(p
0 A
e
g.
e
0
~g. V'O
e —0 0
n+«(-
e cL&
c e
Ql
A
(D
~-s- 0
Ql
0
0-eo3-
(D
CD
Ql
(D
Ql
0
c
Vl|A0
2.
Cl
CP
0C
O
Vl|A
a
Ql e
~—~
CD
ze
e
Ql V)&
~ A
(D O. (D O
"hDp
Vl
Ql
OQ &D
a
O
e
vl
(p
Ql
COO Z—
(p
cpen'~
0 ~Q.
o3eD
XQl O''
e 2.a
o e
0
Vl (D
3 'm
CD
(D
CL
e
Ql
U
QlA
n
o
Cp
Qlae
(D
U
n0
Ql
U
CD
Vl
Qln
a
QlO
e 0
Ql
Vl
Ql
Ql
CD
cae
--e
CD
CL~
(D
Ql
(Dl
D
CD
0 (:
+e
D 2
Vl
(0 O
g) O
e O
Vl
CL~
Ql O0
Cfl D
CD
cgp'
eM Ql
O.
~n
0 O
3 o
Qg
e o
(DD e|m
Ql
Vl
Vl0
CD
'U
Ql
Ql
0|A
O0C
(Q
0
O
CD
Vl|X0
m(h
I0
X
m
OA0
X
(fl
0
CD
Ql
0.
CP0.
CO
Il
(D
Uc
Ql| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| ## |R|estricted Fu|nds 2022/23|||||||| |---|---|---|---|---|---|---|---|---|---| ||||Balance|at|Income|Transfer from UR|Expenditure|Balance|at| ||||28 February|2022|||f|28 February|2023| ||The Rational|Lottery||2,673||3,000|(5,673)||0| |a)|The National|Lottery|||9,996||0||9,996| |b)|Souter Trust||||2,000||(2,000)||0| |c)|Magic Circle||||500||500||0| |||||2,673|12,496|3,000|8,173||9,996| ##