OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Report ofthe Trustees 1 to 2
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement ofFinancial Activities

for the Year Ended 31 May 2 022
2022 2021
Unrestricted Total
fund funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
17,758 15,913
Other trading
activities
643 850
Total 18,401 16,763
EXPENDITURE ON
Raising funds 34 227
Charitable
activities
Hedgehog
care
12,988 12,840
Total 13,022 13,067
NET INCOME 5,379 3,696
RECONCILIATION OF FUNDS
Total funds brought forward 23,547 19,851
TOTAL FUNDS CARRIED FORWARD 28,926 23,547

2022 2021
Unrestricted Total
fund funds
Notes F F
FIXEDASSETS
Tangible assets 4,662 6,216
CURRENT ASSETS
Cash at bank and in hand 24,962 18,808
CREDITORS
Amounts
falling due within one year
(698) (1,477)
NET CURRENT ASSETS 24,264 17,331
TOTAL ASSETS LESSCURRENT LIABILITIES 28,926 23,547
NET ASSETS 28,926 23,547
FUNDS
Unrestricted
funds
28,926 23,547
TOTAL FUNDS 28,926 23,547

2022 2021
1,554 2,072

COMPARATIVES
F
OR THE ST ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,913
Other trading
activities
850
Total 16,763
EXPENDITURE ON
Raising funds 227
Charitable
activities
Hedgehog
care
12,840
Total 13,067
NET INCOME 3,696
RECONCILIATION OF FUNDS
Total funds brought forward 19,851
TOTAL FUNDS CARRIED FORWARD 23,547

TANGIBLE FIXEDASSETS
Plant and Motor
machinery vehicles Totals
E
COST
At 1 June 2021 and 31 May 2022 11,145 3,400 14,545
DEPRECIATION
At 1 June 2021 6,363 1,966 8,329
Charge for year 1,196 358 1,554
At 31 May 2022 7,559 2,324 9,883
NET BOOK VALUE
At 31 May 2022 3,586 1,076 4,662
At 31 May 2021 4,782 1,434 6,216

2022 2021
E
Other creditors 218 217
Accrued expenses 480 1,260
698 1,477
8. MOVEMENT IN FUNDS
Net
movement At
At 1/6/21 in funds 31/5/22
E E E
Unrestricted funds
General fund 23,547 5,379 28,926
TOTAL FUNDS 23,547 5,379 28,926
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 18,401 (13,022) 5,379
TOTAL FUNDS 18,401 (13,022) 5,379
Comparatives for movement in funds
Net
movement At
At 1/6/20 in funds 31/5/21
F
Unrestricted funds
General fund 19,851 3,696 23,547
TOTAL FUNDS 19,851 3,696 23,547
Comparative net movement in funds, included in the above are as follows:
incoming
resources
Resources
expended
Movement
in funds
E F
Unrestricted funds
General fund 16,763 (13,067) 3,696
TOTAL FUNDS 16,763 (13,067) 3,696

for the Year Ended 31 May 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 17,758 15,313
Grants 600
17,758 15,913
Other trading activities
Sale ofgoods 634 839
Sundry income 9 11
643 850
Total incoming resources 18,401 16,763
EXPENDITURE
Other trading activities
Purchases 227
Charitable
activities
Rent and utilities 2,410 2,622
Insurance 264 198
Telephone 658 704
Postage and stationery 204 273
Sundries 739 785
Medical expenses
and equipment
3,950 3,470
Repairs and maintenance 486 421
Motor expenses 2,758 1,635
Plant 8 machinery
depreciation
1,196 1,594
Motor vehicle depreciation 359 478
13,024 12,180
Support costs
Governance costs
Accountancy (36) 660
Total resources expended 13,022 13,067
Net income 5,379 3,696