| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 5 | to | 8 |
| Detailed Statement ofFinancial Activities |
| for the Year Ended 31 May 2 | 022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
17,758 | 15,913 | |||
| Other trading activities |
643 | 850 | |||
| Total | 18,401 | 16,763 | |||
| EXPENDITURE ON | |||||
| Raising funds | 34 | 227 | |||
| Charitable activities |
|||||
| Hedgehog care |
12,988 | 12,840 | |||
| Total | 13,022 | 13,067 | |||
| NET INCOME | 5,379 | 3,696 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 23,547 | 19,851 | ||
| TOTAL FUNDS CARRIED FORWARD | 28,926 | 23,547 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | F | F | ||
| FIXEDASSETS | ||||
| Tangible assets | 4,662 | 6,216 | ||
| CURRENT ASSETS | ||||
| Cash at bank and | in hand | 24,962 | 18,808 | |
| CREDITORS | ||||
| Amounts falling due within one year |
(698) | (1,477) | ||
| NET CURRENT ASSETS | 24,264 | 17,331 | ||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 28,926 | 23,547 | |
| NET ASSETS | 28,926 | 23,547 | ||
| FUNDS | ||||
| Unrestricted funds |
28,926 | 23,547 | ||
| TOTAL FUNDS | 28,926 | 23,547 |
| 2022 | 2021 |
|---|---|
| 1,554 | 2,072 |
| COMPARATIVES F |
OR THE ST | ATEMENT OF FINANCIAL ACTIVITI | ES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
15,913 | ||
| Other trading activities |
850 | ||
| Total | 16,763 | ||
| EXPENDITURE ON | |||
| Raising funds | 227 | ||
| Charitable activities |
|||
| Hedgehog care |
12,840 | ||
| Total | 13,067 | ||
| NET INCOME | 3,696 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 19,851 | |
| TOTAL FUNDS CARRIED FORWARD | 23,547 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Plant and | Motor | ||
| machinery | vehicles | Totals | |
| E | |||
| COST | |||
| At 1 June 2021 and 31 May 2022 | 11,145 | 3,400 | 14,545 |
| DEPRECIATION | |||
| At 1 June 2021 | 6,363 | 1,966 | 8,329 |
| Charge for year | 1,196 | 358 | 1,554 |
| At 31 May 2022 | 7,559 | 2,324 | 9,883 |
| NET BOOK VALUE | |||
| At 31 May 2022 | 3,586 | 1,076 | 4,662 |
| At 31 May 2021 | 4,782 | 1,434 | 6,216 |
| 2022 | 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | |||||||||||||
| Other creditors | 218 | 217 | |||||||||||
| Accrued | expenses | 480 | 1,260 | ||||||||||
| 698 | 1,477 | ||||||||||||
| 8. | MOVEMENT | IN | FUNDS | ||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1/6/21 | in funds | 31/5/22 | |||||||||||
| E | E | E | |||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 23,547 | 5,379 | 28,926 | |||||||||
| TOTAL | FUNDS | 23,547 | 5,379 | 28,926 | |||||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||||||
| incoming | Resources | Movement | |||||||||||
| resources | expended | in | funds | ||||||||||
| F | |||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 18,401 | (13,022) | 5,379 | |||||||||
| TOTAL | FUNDS | 18,401 | (13,022) | 5,379 | |||||||||
| Comparatives | for movement | in | funds | ||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At 1/6/20 | in funds | 31/5/21 | |||||||||||
| F | |||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 19,851 | 3,696 | 23,547 | |||||||||
| TOTAL | FUNDS | 19,851 | 3,696 | 23,547 | |||||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||||||
| incoming resources |
Resources expended |
Movement in funds |
|||||||||||
| E | F | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 16,763 | (13,067) | 3,696 | |||||||||
| TOTAL | FUNDS | 16,763 | (13,067) | 3,696 |
| for the Year Ended | 31 May 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Donations | 17,758 | 15,313 | ||
| Grants | 600 | |||
| 17,758 | 15,913 | |||
| Other trading | activities | |||
| Sale ofgoods | 634 | 839 | ||
| Sundry income | 9 | 11 | ||
| 643 | 850 | |||
| Total incoming | resources | 18,401 | 16,763 | |
| EXPENDITURE | ||||
| Other trading | activities | |||
| Purchases | 227 | |||
| Charitable activities |
||||
| Rent and utilities | 2,410 | 2,622 | ||
| Insurance | 264 | 198 | ||
| Telephone | 658 | 704 | ||
| Postage and stationery | 204 | 273 | ||
| Sundries | 739 | 785 | ||
| Medical expenses and equipment |
3,950 | 3,470 | ||
| Repairs and maintenance | 486 | 421 | ||
| Motor expenses | 2,758 | 1,635 | ||
| Plant 8 machinery depreciation |
1,196 | 1,594 | ||
| Motor vehicle depreciation | 359 | 478 | ||
| 13,024 | 12,180 | |||
| Support costs | ||||
| Governance | costs | |||
| Accountancy | (36) | 660 | ||
| Total resources | expended | 13,022 | 13,067 | |
| Net income | 5,379 | 3,696 |