Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Charity registration number: 1176949
Sabeel Foundation
(A Charitable Incorporated Corporation)
Annual Report and Financial Statements
for the Year Ended 31 March 2024
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 6 |
| Statement of Trustees' Responsibilities | 7 |
| Independent Examiner's Report | 8 |
| Statement of Financial Activities | 9 to 10 |
| Balance Sheet | 11 |
| Notes to the Financial Statements | 12 to 21 |
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Reference and Administrative Details
Trustees Tahira Zafar Azeem Ahmed (resigned 9 September 2024) Hafiz Syed Tariq Mahmood Shah Principal Office 8-10 Glastonbury Road Birmingham B14 4DR Charity Registration Number 1176949 Independent Examiner Nasir Rafiq Dua Governance Bradford Court 123-131 Bradford Street Birmingham B12 0NS
Page 1
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Trustees' Report
The trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2024.
Objectives and activities
Public benefit
-
The prevention or relief of poverty anywhere in the world by providing grants, items and services to individuals in need and/or Charities or other organisations working to prevent or relieve poverty.
-
For the public to benefit to promote the education of people anywhere in the world in such ways as the charity trustees think fit.
-
The relief of financial need and suffering among victims of natural or other kinds of disasters in the form of money (or other means deemed suitable) for persons, bodies, organisations and/or countries affected. The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 2
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Trustees' Report
Achievements and Performance:
The review of charitable activities undertaken during the year is as follows: SABEEL Foundation, the charitable company incorporated on the 1st of February 2018. It was the period when SABEEL Foundation established its office, recruited volunteers, and set up delivery office. The activities of the charity flourished in the current year. In the period covered by this report, our supporters and donors helped us improve the quality of life for thousands of people in Africa. Asia, and at home in the UK.
Other achievements included:
• Distributed food, clothing and shelter to the needy and launched mosque construction programmes for the benefit of nearly more than 20,000 people in Pakistan.
-
Livelihoods opportunities to help more than 1,500 beneficiaries out of poverty and towards self-sufficiency in
-
Pakistan.
-
The distribution of food packs, designed to last the entire month of Ramadan, and iftars for nearly 7,500 people.
-
Fresh Qurbani meat was distributed to nearly 700 people in Pakistan.
-
Installation of water hand pumps and wells to provide more than 15,000 beneficiaries with clean and safe drinking water.
-
The delivery of WASH (Water, Sanitation and Hygiene) for nearly 30,000 people.
-
Our supporters helped care for orphans across the world and children who needs urgent medical assistance.
Pakistan:
Emergency food & hygiene aid to 2000 beneficiaries who need medical assistance but cannot go for it due to financial hardship.
Food and Social Programmes:
Ramadan 2023:
As well as emergency food aid, we meet the needs of impoverished and struggling communities with the distribution of food packs during the blessed month of Ramadan. Each pack is designed to last a family for the entire month and contains essential items in line with a high standard in Ramadan 2023, we provided food packs for thousands of beneficiaries.
Qurbani 2023:
Qurbani is one of the few times, if not the only time, of year that many beneficiaries can supplement their diet with meat. In 2023, we provided fresh Qurbani meat for approx. 750 beneficiaries.
Economic Empowerment:
The key to overcoming poverty is economic opportunity and SABEEL Foundation is working around the world to provide people with that chance to move towards self-sufficiency. In PAKISTAN, 100 families (approx. 1000 people) were given opportunity for employment as part of Rikshaw’s distribution.
Establishment of Communities:
Page 3
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Trustees' Report
Part of our work includes establishing new communities or strengthening existing ones with the common goals of tackling poverty and adversity and securing a future of stability and prosperity. There was also the launch of a major programme to construct mosques for the benefit of nearly 20,000 beneficiaries. Our future for new community features family homes for more than 500 people, a mosque, a community centre, and a library.
Education Programmes:
One of the keys to helping people improve the quality of their lives is education, regarded as a fundamental human right but denied to many. Around the world, SABEEL Foundation allows communities access to education.
Water & Sanitation:
Our Water campaign allows donors to install hand pumps and solar water wells in Pakistan. In this year, we provided clean and safe drinking water to more than 30,000 beneficiaries (based on an average of 5 members per family) around the world.
Orphans & Childcare:
SABEEL Foundation supports more than 30 orphans as part of its worldwide orphan sponsorship programme. The children's needs for food, shelter, education, health, and welfare are met thanks to the generosity of their sponsors.
The welfare of these children is always at the core of everything we do through our Orphan Sponsorship, ensuring every child we help grows up happy, healthy, and well cared for. When you vow to care for an orphan with us, your support helps to provide a child with all they need to flourish and grow such as healthcare, a quality education, food, clothing, counselling services, and a warm, loving home.
Emergency Projects 2023:
Around the world, there were many natural disasters in 2023 including earthquakes and floods. Also, the main war-stricken area of Gaza which required excessive aid for all the casualties. SABEEL Foundation carried out medical aid work on the ground in Gaza and all the other listed countries where there were disasters providing dignity kits and supplies to hospitals. In addition, food packs and fresh meals were served on a regular basis. The natural occurrences are listed below where Sabeel Foundation carried out their work.
-
Turkey & Syria Earthquake 2023
-
Bangladesh Flood Relief Campaign 2023
-
Morocco Earthquake 2023
-
Libya Floods 2023
-
Palestine Emergency 2023 (War-stricken area)
-
Winter Appeal 2023/24 (Aid for people living in extreme weather conditions)
-
Village Mehaari Bajeer S-007 (Village set on fire)
Future Plans:
Page 4
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Trustees' Report
Our projects focus on emergency relief, food, water, healthcare, education, orphan care and seasonal aid, such as winter emergency response and Qurbani donations.
Our guiding vision is of a world where everyone is cared for, and able to live a sustainable life, free from extreme poverty. As an Islamic charity, we are led by an unshakeable faith and a strong desire to help the most vulnerable, following in the footsteps of the Prophet (saw).
Financial review
During the year, the charity raised income of £820k (2023: £720k) and incurred expenditure of £782k (2023: £718k). The carry forward reserves of the charity stood at £320k (2023: £281k).
Structure, governance and management
Nature of governing document
The Charity is constituted as a Charitable Incorporated Organisation (CIO) Foundation, as a body corporate under Part 11 of the Charities Act 2011 on the 01 Feb 2018. The CIO registered with the Charity Commission on the same day.
Recruitment and appointment of trustees
The Trustees are recruited and appointed in accordance with the CIO constitution. The Trustees are appointed for life.
Organisational structure
Trustees are legally responsible for the governance and management of the charity. Trustees are responsible of setting strategies and policies for ensuring these are implemented.
Financial instruments
Objectives and policies
The charity’s activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the charity’s policies approved by the board of trustees, which provide written principles on the use of financial derivatives to manage these risks. The charity does not use derivative financial instruments for speculative purposes.
Cash flow risk
The charity’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The charity uses foreign exchange forward contracts and interest rate swap contracts to hedge these exposures.
Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows.
Page 5
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Trustees' Report
Credit risk
The charity’s principal financial assets are bank balances and cash, trade and other receivables, and investments. The charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.
The charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the charity uses a mixture of long-term and short-term debt finance.
Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial statements.
28 January 2025
The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... Hafiz Syed Tariq Mahmood Shah Trustee
Page 6
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
28 January 2025
Approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... Hafiz Syed Tariq Mahmood Shah Trustee
Page 7
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Independent Examiner's Report to the trustees of Sabeel Foundation
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2024 which are set out on pages 9 to 21.
Respective responsibilities of trustees and examiner
As the charity’s trustees of Sabeel Foundation you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Sabeel Foundation's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since Sabeel Foundation's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Sabeel Foundation as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... Nasir Rafiq ICAEW
Dua Governance Bradford Court 123-131 Bradford Street Birmingham B12 0NS 28 Jan 2025
Date:.............................
Page 8
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Statement of Financial Activities for the Year Ended 31 March 2024
| Note Income and Endowments from: Donations and legacies Expenditure on: Raising funds Charitable activities Total expenditure Net income/(expenditure) Gross transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted funds £ 275,983 (90,476) (75,809) (166,285) 109,698 (62,106) 47,592 232,809 280,401 |
Restricted funds £ 544,429 (239,378) (376,797) (616,175) (71,746) 62,106 (9,640) 49,088 39,448 |
Total 2024 £ 820,412 (329,854) (452,606) |
|---|---|---|---|
| (782,460) | |||
| 37,952 - |
|||
| 37,952 281,897 |
|||
| 319,849 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2023 is shown in note 19.
Page 9
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Statement of Financial Activities for the Year Ended 31 March 2024
| Note Income and Endowments from: Donations and legacies Other income Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income/(expenditure) Gross transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted funds £ 241,264 5,017 246,281 (69,833) (80,279) (150,112) 96,169 (43,478) 52,691 180,118 232,809 |
Restricted funds £ 474,192 - 474,192 (180,332) (387,777) (568,109) (93,917) 43,478 (50,439) 99,527 49,088 |
Total 2023 £ 715,456 5,017 |
|---|---|---|---|
| 720,473 | |||
| (250,165) (468,056) |
|||
| (718,221) | |||
| 2,252 - |
|||
| 2,252 279,645 |
|||
| 281,897 |
Page 10
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
(Registration number: 1176949) Balance Sheet as at 31 March 2024
| Note Fixed assets Tangible assets 14 Current assets Debtors 15 Cash at bank and in hand 16 Creditors: Amounts falling due within one year 17 Net current liabilities Total assets less current liabilities Creditors: Amounts falling due after more than one year 18 Net assets Funds of the charity: Restricted income funds Restricted funds Unrestricted income funds Unrestricted funds Total funds 19 |
2024 £ 409,891 16,929 42,174 59,103 (149,145) (90,042) 319,849 - 319,849 39,448 280,401 319,849 |
2023 £ 424,040 16,929 26,313 |
|---|---|---|
| 43,242 (176,711) |
||
| (133,469) | ||
| 290,571 (8,674) |
||
| 281,897 | ||
| 49,088 232,809 |
||
| 281,897 |
The financial statements on pages 9 to 21 were approved by the trustees, and authorised for issue on ....................28 January 2025 and signed on their behalf by:
......................................... Hafiz Syed Tariq Mahmood Shah Trustee
Page 11
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Sabeel Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Page 12
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Grant provisions
Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £0.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Land & Buildings | Reducing balance - 50 years |
| Furniture & Equipment | Reducing balance - 15 years |
| Motor vehicles | Straight line - 20% |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Page 13
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
2 Income from donations and legacies
| Donations and legacies; Donations from individuals Gift aid reclaimed |
Unrestricted funds General £ 206,476 69,507 275,983 |
Restricted funds £ 544,429 - 544,429 |
Total 2024 £ 750,905 69,507 820,412 |
Total 2023 £ 659,492 55,964 |
|---|---|---|---|---|
| 715,456 |
- 3 Other income
| HMRC JRS Grant | Total 2024 £ - |
Total 2023 £ 5,017 |
|---|---|---|
Page 14
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
4 Expenditure on raising funds
a) Costs of generating donations and legacies
| Costs of generating donations and legacies 5 Expenditure on charitable activities Community Food Medical Water General |
Activity undertaken directly £ 74,534 24,009 23,292 57,334 75,708 254,877 |
Direct costs £ 329,854 Grant funding of activity £ 91,909 29,016 30,989 45,715 100 197,729 |
Total 2024 £ 329,854 Total 2024 £ 166,443 53,025 54,281 103,049 75,808 452,606 |
Total 2023 £ 250,165 |
|---|---|---|---|---|
| Total 2024 £ Total 2023 £ 161,268 51,962 50,428 124,119 80,279 |
||||
| 468,056 |
6 Analysis of governance and support costs
Governance costs
| Independent examiner fees Examination of the financial statements Legal and professional fees |
Unrestricted funds General £ 5,350 2,927 8,277 |
Total 2024 £ 5,350 2,927 8,277 |
Total 2023 £ 5,350 5,120 |
|---|---|---|---|
| 10,470 |
Page 15
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
7 Grant-making
Analysis of grants
Below are details of material grants made to institutions
| Below are details of material grants made to institutions | ||
|---|---|---|
| Name of institution One Ummah Bilal Education Care and Relief Pakistan Al Mustafa Welfare Al-Khair Foundation FAKİR VE MUHTAÇLARA Black Burn Trust UK Hazrat Sultan Baho |
2024 £ - - 165,000 - 23,000 - 9,229 500 197,729 |
2023 £ 1,355 2,000 189,000 1,390 24,500 8,000 - - |
| 226,245 |
Page 16
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
8 Net incoming/outgoing resources
Net incoming resources for the year include:
| Depreciation of fixed assets | 2024 £ 14,835 |
2023 £ 15,119 |
|---|---|---|
9 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
10 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs |
2024 £ 100,073 7,048 107,121 |
2023 £ 95,187 4,985 |
|---|---|---|
| 100,172 |
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:
| 2024 | 2023 | |||
|---|---|---|---|---|
| No | No | |||
| Number of Staff | 9 | 11 |
No employee received emoluments of more than £60,000 during the year
11 Independent examiner's remuneration
| Examination of the financial statements | 2024 £ 5,350 |
2023 £ 5,350 |
|---|---|---|
Page 17
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
12 Auditors' remuneration
13 Taxation
The charity is a registered charity and is therefore exempt from taxation.
14 Tangible fixed assets
| 14 Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|
| Cost At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 15 Debtors Other debtors 16 Cash and cash equivalents Cash at bank Short-term deposits |
Land and buildings £ 401,135 - 401,135 23,589 7,552 31,141 369,994 377,546 |
Furniture and equipment £ 42,904 686 43,590 5,881 2,514 8,395 35,195 37,023 |
Motor vehicles £ 23,847 - 23,847 14,376 4,769 19,145 4,702 9,471 2024 £ 16,929 2024 £ 29,482 12,692 42,174 |
Total £ 467,886 686 468,572 43,846 14,835 58,681 409,891 424,040 2023 £ 16,929 |
||
| 2024 £ 16,929 2024 £ 29,482 12,692 42,174 |
||||||
| 2023 £ 13,621 12,692 |
||||||
| 26,313 |
Page 18
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
17 Creditors: amounts falling due within one year
| Other loans Hire purchase and finance leases Other creditors Accruals |
2024 £ 109,514 13,078 17,840 8,713 149,145 |
2023 £ 158,316 4,404 10,627 3,364 |
|---|---|---|
| 176,711 |
18 Creditors: amounts falling due after one year
Hire purchase and finance leases
| 2024 £ - |
2023 £ 8,674 |
|---|---|
19 Funds
| Unrestricted funds General General Restricted funds Community Food Medical Water Total restricted funds Total funds |
Balance at 1 April 2023 £ 232,809 - 14,554 34,534 - 49,088 281,897 |
Incoming resources £ 275,983 276,916 48,639 105,645 113,229 544,429 820,412 |
Resources expended £ (166,285) (288,199) (74,411) (100,731) (152,834) (616,175) (782,460) |
Transfers £ (62,106) 11,283 11,218 - 39,605 62,106 - |
Balance at 31 March 2024 £ 280,401 - - 39,448 - |
|---|---|---|---|---|---|
| 39,448 | |||||
| 319,849 |
Page 19
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
| Unrestricted funds General General Restricted funds Community Food Medical Water Total restricted funds Total funds |
Balance at 1 April 2022 £ 180,118 43,626 10,868 41,162 3,871 99,527 279,645 |
Incoming resources £ 246,281 168,309 84,530 75,946 145,407 474,192 720,473 |
Resources expended £ (150,112) (225,274) (80,844) (82,574) (179,417) (568,109) (718,221) |
Transfers £ (43,478) 13,339 - - 30,139 43,478 - |
Balance at 31 March 2023 £ 232,809 - 14,554 34,534 - |
|---|---|---|---|---|---|
| 49,088 | |||||
| 281,897 |
Page 20
Docusign Envelope ID: D6708DEB-8212-4E8D-B1A8-563FB33F37FF
Sabeel Foundation
Notes to the Financial Statements for the Year Ended 31 March 2024
20 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Creditors over 1 year Total net assets 21 Analysis of net funds Cash at bank and in hand Net debt Cash at bank and in hand Finance leases and hire purchase contracts Net debt |
Unrestricted funds General £ 409,891 19,655 (149,145) 280,401 Unrestricted funds General £ 418,194 - (176,711) (8,674) 232,809 At 1 April 2023 £ 26,313 26,313 At 1 April 2022 £ 14,476 (13,078) 1,398 |
Restricted funds £ - 39,448 - 39,448 Restricted funds £ 5,846 43,242 - - 49,088 Financing cash flows £ 15,861 15,861 Financing cash flows £ 11,837 13,078 24,915 |
Total funds 2024 £ 409,891 59,103 (149,145) |
|
|---|---|---|---|---|
| 319,849 | ||||
| Total funds 2023 £ 424,040 43,242 (176,711) (8,674) |
||||
| 281,897 | ||||
| At 31 March 2024 £ 42,174 |
||||
| 42,174 | ||||
| At 31 March 2023 £ 26,313 - |
||||
| 26,313 |
Page 21