| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2 to 6 | ||
| Statement ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | 10 | ||
| Notes to the Financial | Statements | 11 to 23 |
| Stat | ement | ofFinanciai | Activities for | the Year Ended | 311Vlarch 2022 | |
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| funds | Restricted funds | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations snd legacies |
152,594 | 448,301 | 600.895 | |||
| Other income | 9 180 | 9,180 | ||||
| Total income | 161774 | 448 301 | 610075 | |||
| Expenditure on: |
||||||
| Raising funds | (32,672) | (153,330) | (186,002) | |||
| Charitable activities |
189,108 | 248,211 | 437319 | |||
| Total expenditure | 221,780 | 401,541 | 623 321 | |||
| Net (expenditure)/income | 60,006 | 46 760 | 13246 | |||
| Net movement in funds |
(60,006) | 46,760 | (13446) | |||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 240,124 | 52,767 | 292,891 | ||
| Total funds tamed | forward | 18 | 180,118 | 99527 | 279,645 |
| The funds breakdow | n for 2 |
021 is shown in | note 18. | |||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fiends | Restricted funds | 2021 | ||||
| Note | ||||||
| Income and Endowments | from; | |||||
| Donations and legacies |
477032 | 346 804 | 823 836 | |||
| Total income | 477 032 | 346804 | 823 836 | |||
| Expenditure oni |
||||||
| Raising funds Charitable activities |
(114,050) 131832 |
(92,616) 216485 |
(206,666) 348317 |
|||
| Total expenditure | 245 882 | 309 101 | 554983 | |||
| Net income | 231 150 | 37.703 | 268 853 | |||
| Net movement in funds |
231,150 | 37,703 | 268,853 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 8974 | 15064 | 24,038 | ||
| Total funds carried | forward | 18 | 240 124 | 52,767 | 292,891 |
| Note | 2022f | 2022f | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||||
| Tangible assets | 13 | 430,510 | 421,530 | ||||||
| Current assets | |||||||||
| Debtors | 14 | 26,000 | |||||||
| Cash at bank | and in hand | 15 | 14476 | 28371 | |||||
| 40,476 | 28,371 | ||||||||
| Creditors: Amounts | falling due within one year | 16 | 182667 | 143,324 | |||||
| Net current | liabilities | 142 191 | 114953 | ||||||
| Total assets | less current | liahilnies | 288,319 | 306,577 | |||||
| Creditors: Am 8unts | falling due after more than one year | 17 | 8,674 | 13686 | |||||
| Net assets | 279645 | 292891 | |||||||
| Funds ofthe | charityl | ||||||||
| Restricted income funds | |||||||||
| Restricted funds | 99,527 | 52,767 | |||||||
| Unrestricted | income | funds | |||||||
| Unrestricted | funds | 180,118 | 240 124 | ||||||
| Totslfunds | 18 | 279,645 | 292891 | ||||||
| The financial | statements | on pages 9 tc 23 were approved | by the trustees, | and | authorised | for issue cn | ........, ........." |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | |||||||
| General | 2022 | |||||||
| Note | 8 | |||||||
| Allocated support | costs | 6 | 659 | 659 | ||||
| 659 | 659 | |||||||
| Total | Total | |||||||
| Direct | costs | 2022 | 2021 | |||||
| Costs ofgenerating donations |
and legacies | 186002 | 186 | 002 | 206666 | |||
| 5 Expeaditure |
on charitable | activities | ||||||
| Activity | ||||||||
| undertaken | Grant funding ef | Total | Total | |||||
| directly | activity | 2022 | 2021 | |||||
| 8 | 8 | |||||||
| Community Food Medical Water General |
189,109 | 66,155 5, 1IS 122,336 54,605 |
66,155 5,115 122,336 54,605 189 109 |
111,958 8,527 64,000 32,000 131832 |
||||
| 189109 | 248 211 | 437 | 320 | 348317 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | ||||||
| General | 2022 | 2021 | ||||||
| Independent | examiner | fees | ||||||
| Examination | ofthe linanciai | statements | 3,636 | 3,636 | 3,800 | |||
| Legal and professional | fees | 13203 | 13,203 | |||||
| 16,839 | 16839 | 3 800 |
| Below are details ofmaterial | grants made to institutions | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Name ofinstitution | 6 | ||
| Bin SeifGroup | 4,582 | ||
| Mercy Universal | 600 | ||
| One Ummah | 3,000 | ||
| Care and Relief Pakistan | 240 029 | 216485 | |
| 248,21 1 | 216,485 |
| 13 Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Land and | Furniture | snd | |||
| buildings | equipment | Motor vehicles | Totalf | ||
| Cost | |||||
| At 1April 2021 | 401,135 | 10,427 | 23,847 | 435,409 | |
| Additions | 23,827 | 23 827 | |||
| At 31March 2022 | 401 135 | 34,254 | 23 847 | 459236 | |
| Depreciation | |||||
| At 1 April 2021 | 8,021 | 1,021 | 4,837 | 13,879 | |
| Charge forthe year | 7862 | 2216 | 4 769 | 14847 | |
| At 31March 2022 | 15883 | 3,237 | 9,606 | 28726 | |
| Net book value | |||||
| At 31March 2022 | 385252 | 31,017 | 14241 | 430510 | |
| At 31Mm'ch 2021 | 393 114 | 9,406 | 19010 | 421 530 | |
| 14 Debtors | |||||
| 2022f | |||||
| Other debtors | 26 000 | ||||
| 15 Cash and cash equivalents | |||||
| 2022f | 2021 | ||||
| Cash at bank Short-term deposits |
13,899 577 |
15,679 12692 |
|||
| 14,476 | 28371 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| f. | |||||||
| Other loans Hire purchase Other creditors |
snd finance leases | 161,316 4,404 10,627 |
132,600 4,404 |
||||
| Accruals | 6,320 | 6320 | |||||
| 182667 | 143324 | ||||||
| 17 Creditors: | amounts | falling due after one year | |||||
| 2022 | 2021 | ||||||
| Hire purchase | and finance leases | 8674 | 13,686 | ||||
| 18Funds | |||||||
| Balance at 1 | Incoming | Resources | Balance at 31 | ||||
| Aprg 2021 | resources | expended | March 2022 | ||||
| Unrestricted | funds | ||||||
| General | |||||||
| General | 240,124 | 161,774 | (221,780) | 180,118 | |||
| Restricted funds | |||||||
| Community Food Medical Water |
59 5,157 38,799 8 752 |
166,759 16,452 189,519 75 571 |
(123,191) (10,742) (187,156) 80452 |
43,627 10,867 41,162 3871 |
|||
| Total restricted | funds | 52 767 | 448 301 | 401 541 | 99527 | ||
| Total funds | 292891 | 610075 | 623321 | 279645 | |||
| Balanee at 1 | Incoming | Resources | Balance at 31 | ||||
| Aprg 2020 | resources | expended | March 2021 | ||||
| Unrestricted | funds | ||||||
| General | |||||||
| General | 8,974 | 477,032 | (245,882) | 240,124 |
| Balance at I | Ineoraing | Resources | Balance at 31 | ||
|---|---|---|---|---|---|
| April 2020 | resources | expended | March 2021 | ||
| 8 | 8 | ||||
| Restricted funds | |||||
| Community Food Medical Water |
15,064 | 132,278 18,671 140,255 55 600 |
(147283) (13,514) (101,456) 46 848 |
59 5,157 38,799 8,752 |
|
| Total restricted | funds | 15064 | 346 804 | 309101 | 52767 |
| Total funds | 24 038 | 823,836 | 554,983 | 292,891 |