OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2 to 6
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11 to 23

Stat ement ofFinanciai Activities for the Year Ended 311Vlarch 2022
Unrestricted Total
funds Restricted funds 2022
Note
Income and Endowments from:
Donations
snd legacies
152,594 448,301 600.895
Other income 9 180 9,180
Total income 161774 448 301 610075
Expenditure
on:
Raising funds (32,672) (153,330) (186,002)
Charitable
activities
189,108 248,211 437319
Total expenditure 221,780 401,541 623 321
Net (expenditure)/income 60,006 46 760 13246
Net movement
in funds
(60,006) 46,760 (13446)
Reconciliation offunds
Total funds brought forward 240,124 52,767 292,891
Total funds tamed forward 18 180,118 99527 279,645
The funds breakdow n
for 2
021 is shown in note 18.
Unrestricted Total
fiends Restricted funds 2021
Note
Income and Endowments from;
Donations
and legacies
477032 346 804 823 836
Total income 477 032 346804 823 836
Expenditure
oni
Raising funds
Charitable
activities
(114,050)
131832
(92,616)
216485
(206,666)
348317
Total expenditure 245 882 309 101 554983
Net income 231 150 37.703 268 853
Net movement
in funds
231,150 37,703 268,853
Reconciliation
offunds
Total funds brought forward 8974 15064 24,038
Total funds carried forward 18 240 124 52,767 292,891

Note 2022f 2022f 2021
Fixed assets
Tangible assets 13 430,510 421,530
Current assets
Debtors 14 26,000
Cash at bank and in hand 15 14476 28371
40,476 28,371
Creditors: Amounts falling due within one year 16 182667 143,324
Net current liabilities 142 191 114953
Total assets less current liahilnies 288,319 306,577
Creditors: Am 8unts falling due after more than one year 17 8,674 13686
Net assets 279645 292891
Funds ofthe charityl
Restricted income funds
Restricted funds 99,527 52,767
Unrestricted income funds
Unrestricted funds 180,118 240 124
Totslfunds 18 279,645 292891
The financial statements on pages 9 tc 23 were approved by the trustees, and authorised for issue cn ........, ........."

Unrestricted
funds Total
General 2022
Note 8
Allocated support costs 6 659 659
659 659
Total Total
Direct costs 2022 2021
Costs ofgenerating
donations
and legacies 186002 186 002 206666
5
Expeaditure
on charitable activities
Activity
undertaken Grant funding ef Total Total
directly activity 2022 2021
8 8
Community
Food
Medical
Water
General
189,109 66,155
5, 1IS
122,336
54,605
66,155
5,115
122,336
54,605
189 109
111,958
8,527
64,000
32,000
131832
189109 248 211 437 320 348317

Unrestricted
funds Total Total
General 2022 2021
Independent examiner fees
Examination ofthe linanciai statements 3,636 3,636 3,800
Legal and professional fees 13203 13,203
16,839 16839 3 800

Below are details ofmaterial grants made to institutions
2022 2021
Name ofinstitution 6
Bin SeifGroup 4,582
Mercy Universal 600
One Ummah 3,000
Care and Relief Pakistan 240 029 216485
248,21 1 216,485

13 Tangible fixed assets
Land and Furniture snd
buildings equipment Motor vehicles Totalf
Cost
At 1April 2021 401,135 10,427 23,847 435,409
Additions 23,827 23 827
At 31March 2022 401 135 34,254 23 847 459236
Depreciation
At 1 April 2021 8,021 1,021 4,837 13,879
Charge forthe year 7862 2216 4 769 14847
At 31March 2022 15883 3,237 9,606 28726
Net book value
At 31March 2022 385252 31,017 14241 430510
At 31Mm'ch 2021 393 114 9,406 19010 421 530
14 Debtors
2022f
Other debtors 26 000
15 Cash and cash equivalents
2022f 2021
Cash at bank
Short-term
deposits
13,899
577
15,679
12692
14,476 28371

2022 2021
f.
Other loans
Hire purchase
Other creditors
snd finance leases 161,316
4,404
10,627
132,600
4,404
Accruals 6,320 6320
182667 143324
17 Creditors: amounts falling due after one year
2022 2021
Hire purchase and finance leases 8674 13,686
18Funds
Balance at 1 Incoming Resources Balance at 31
Aprg 2021 resources expended March 2022
Unrestricted funds
General
General 240,124 161,774 (221,780) 180,118
Restricted funds
Community
Food
Medical
Water
59
5,157
38,799
8 752
166,759
16,452
189,519
75 571
(123,191)
(10,742)
(187,156)
80452
43,627
10,867
41,162
3871
Total restricted funds 52 767 448 301 401 541 99527
Total funds 292891 610075 623321 279645
Balanee at 1 Incoming Resources Balance at 31
Aprg 2020 resources expended March 2021
Unrestricted funds
General
General 8,974 477,032 (245,882) 240,124

Balance at I Ineoraing Resources Balance at 31
April 2020 resources expended March 2021
8 8
Restricted funds
Community
Food
Medical
Water
15,064 132,278
18,671
140,255
55 600
(147283)
(13,514)
(101,456)
46 848
59
5,157
38,799
8,752
Total restricted funds 15064 346 804 309101 52767
Total funds 24 038 823,836 554,983 292,891