This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-01-31-accounts
|
|
Page |
Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
|
|
Trustees' Report |
|
2-4 |
Independent Examiner's |
Report |
5-6 |
| Statement of Financial |
Activities |
|
| Balance Sheet |
|
|
| Notes to the Financial Statements |
|
9-18 |
| REFERENCE AND ADMINISTRATIVE |
REFERENCE AND ADMINISTRATIVE |
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|
FOR THE |
YEAR ENDED 31 JANUARY 2023 |
|
|
| Trustees |
Doreen Taylor |
|
|
|
|
Susan George |
|
|
|
|
Brian Francis Aris |
|
|
|
|
Alan Rutherford |
Makepeace |
(appointed |
1 February 2021) |
| Charity registered |
|
|
|
|
| number |
1176917 |
|
|
|
| Principal office |
Higher Eastcott |
Farm |
|
|
|
Nlithiel Florey |
|
|
|
|
Taunton |
|
|
|
|
Somerset |
|
|
|
|
TA24 7DG |
|
|
|
| Accountants |
Nyman Libson Paul LLP |
|
|
|
|
Chartered Accountants |
|
|
|
|
124 Finchley Road |
|
|
|
|
London |
|
|
|
|
NW3 5JS |
|
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2023 |
2023 |
2022 |
|
|
Note |
|
|
|
| Income from: |
|
|
|
|
|
Donations and |
legacies |
|
20,677 |
20,677 |
28,367 |
Fundraising activities |
|
|
26,227 |
26,227 |
6,209 |
| Total income |
|
|
46,904 |
46,904 |
34,576 |
Expenditure on: |
|
|
|
|
|
| Raising funds |
|
|
9,415 |
9,415 |
169 |
Charitable activities |
|
|
34,359 |
34,359 |
34,278 |
| Total expenditure |
|
|
43,774 |
43,774 |
34,447 |
| Net movement |
in funds |
|
3,130 |
3,130 |
129 |
| Reconciliation |
offunds: |
|
|
|
|
Total funds brought forward |
|
|
577 |
577 |
448 |
| Net movement |
in funds |
|
3,130 |
3,130 |
129 |
| Total funds carried forward |
|
|
3,707 |
3,70T |
577 |
|
|
|
|
|
2023 |
|
| Ter~g'hie essels |
|
|
|
|
|
|
| IAVSSM8i )IS |
|
|
in ' IJ |
|
|
|
| Deb'.ore |
|
|
|
5,686 |
|
i,997 |
| CAN cN 5e'lk eflux |
ir- hello |
|
|
3,'3Q |
|
1,882 |
|
|
|
|
|
|
3.569 |
C'edi!en. amoun". yggf' |
s fbi ifig due wi;I" n ore |
|
|
I6 473' |
|
I4 479'i |
| Net eueeat aaaete |
|
I llablIItee |
|
|
|
|
| To'te I Aeteesets |
|
|
|
|
|
|
| Unrestricted |
Total |
| funds |
funds |
| 2023 |
2023 |
|
F |
| 20,677 |
20,677 |
| Unrestricted |
Total |
| funds |
funds |
| 2022 |
2022 |
| F |
E |
| 28,367 |
28,367 |
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2023 |
2023 |
2022 |
|
|
F |
F |
F |
| Events |
income |
21,519 |
21,519 |
|
|
|
21,519 |
21,519 |
|
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2023 |
2023 |
|
|
|
F |
|
|
Sales of merchandise |
|
4,708 |
4,708 |
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2022 |
2022 |
|
Sales of merchandise |
|
6,209 |
6,209 |
| S. |
Expenditure |
on raising funds |
|
|
|
Costs of raising funds |
|
|
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2023 |
2023 |
|
|
F |
F |
| Event |
costs |
9,415 |
9,415 |
| Unrestricted |
Total |
| funds |
funds |
| 2022 |
2022 |
| 169 |
169 |
|
|
|
|
Grants to |
Total |
Total |
|
|
|
|
Institutions |
funds |
funds |
|
|
|
|
2023 |
2023 |
2022 |
|
|
|
|
|
|
F |
| Shooting |
Stars |
Children's |
Hospices |
2,000 |
2,000 |
|
|
|
|
|
2,000 |
2,000 |
|
|
|
Grant |
|
|
|
|
funding of |
Support |
Total |
|
|
activities |
costs |
funds |
|
|
2023f |
2023 F |
2023 F |
| Grants paid |
|
2,000 |
|
2,000 |
| Consultancy |
|
|
20,834 |
20,834 |
| Legal fees |
|
|
40 |
40 |
| Credit card |
fees |
|
105 |
105 |
| Accountancy |
|
|
2,250 |
2,250 |
| Office costs |
|
|
9,013 |
9,013 |
| Depreciation |
expense |
|
117 |
117 |
| Total 2023 |
|
2,000 |
32,359 |
34,359 |
|
|
Support |
Total |
|
|
costs |
funds |
|
|
2022 |
2022 |
|
|
E |
F |
| Consultancy |
|
24,360 |
24,360 |
| Legal fees |
|
40 |
40 |
| Credit card |
fees |
301 |
301 |
| Accountancy |
|
1,065 |
1,065 |
| Office costs |
|
8,410 |
8,410 |
| Depreciation |
expense |
102 |
102 |
|
|
34,278 |
34,278 |
|
|
Fixtures and |
Office |
|
|
Log Cabin |
fittings |
equipment |
Total |
|
E |
E |
E |
E |
| Cost or valuation |
|
|
|
|
| At 1 February 2022 |
1,440 |
97 |
129 |
1,666 |
| At 31 January 2023 |
1,440 |
97 |
129 |
1,666 |
| Depreciation |
|
|
|
|
| At 1 February 2022 |
141 |
38 |
11 |
190 |
| Charge for the year |
72 |
19 |
26 |
117 |
| At 31January2023 |
213 |
57 |
|
307 |
| Net book value |
|
|
|
|
| At 31 January 2023 |
1,227 |
40 |
|
1,359 |
| At 31 January 2022 |
|
|
118 |
1,4?6 |
| Name |
|
|
|
Company |
Registered office or principal |
Principal |
activity |
|
|
|
|
number |
place ofbusiness |
|
|
| Lasting |
Life |
International |
Ltd |
11150699 |
Higher Eastcott Farm |
Dormant |
Company |
|
|
|
|
|
Withiel Florey |
|
|
|
|
|
|
|
Minehead |
|
|
|
|
|
|
|
Somerset |
|
|
|
|
|
|
|
TA24 7DG |
|
|
| Holding |
|
Included |
in |
|
|
|
|
|
|
consolidation |
|
|
|
|
|
| 100% |
|
No |
|
|
|
|
|
|
|
|
2023 |
2022 |
| Due within one year |
|
|
|
|
| Amounts |
owed by subsidiary |
undertaking |
5,686 |
1,687 |
|
2023 |
2022 |
| Trade creditors |
4,470 |
2,700 |
| Accruals |
2,000 |
1,770 |
|
6,470 |
4,470 |
| Stateme |
nt o |
ffunds - current year |
|
|
|
|
|
|
|
Balance at 1 |
|
|
Balance at |
|
|
|
February |
|
|
31 January |
|
|
|
2022 |
Income |
Expenditure |
2023 |
|
|
|
|
E |
P |
|
| Unrestricted |
|
funds |
|
|
|
|
| General |
Funds - all funds |
|
577 |
46,904 |
(43,774) |
3,707 |
| Stateme |
nt o |
ffunds - prior year |
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
|
1 February |
|
|
31 January |
|
|
|
2021f |
Income |
Expenditure |
2022 |
| Unrestricted |
|
funds |
|
|
|
|
| General |
Funds - all funds |
|
448 |
34,576 |
{34,447) |
577 |