| Unrestricted | Restricted | Total | 2020 | ||
|---|---|---|---|---|---|
| f | |||||
| INCOME | |||||
| Voluntary Income |
5,589 | 5,589 | 23,366 | ||
| Activities for | |||||
| Generating funds |
12,719 | 12,719 | 4,666 | ||
| Other income sources | 1 | 767 | 767 | 648 | |
| Other income sources | 2 | 10,500 | |||
| TOTAL INCOME | 19,075 | 19,075 | 39,180 | ||
| EXPENDITURE | |||||
| Costs ofraising funds | |||||
| Fundraising trading costs |
132 | 132 | 102 | ||
| Charitable expenditure |
7,069 | 5,010 | 12,079 | 9,063 | |
| Governance costs |
5,534 | 5,534 | 7,394 | ||
| TOTAL EXPENDITURE | 12,735 | 5,010 | 17,745 | 16,559 | |
| NETINCOME FOR THE YEAR | 6,340 | (5,010) | 1,330 | 22,621 | |
| RECONCILUA TION OFFUNDS | |||||
| Totalfunds bought forward | 42,270 | 7,304 | 49,574 | 26,953 | |
| Totalfunds carried forward | 48,610 | 2,294 | 50,904 | 49,574 |
| Notes | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | 2020 | |
| E | ||||
| Assets and liabi%ties | ||||
| Fixedassets | ||||
| Tangible assets | 10,556 | 10,556 | 12,335 | |
| TOTAL FIXEDASSETS | 10,556 | 10,556 | 12,335 | |
| Current assets | ||||
| Accrued Income | 2,340 | 2,340 | 1,550 | |
| Bank accounts | 38,419 | 2,294 | 40,713 | 34,134 |
| Prepayments and debtors |
1,081 | 1,081 | 1,555 | |
| TOTAL CURRENT ASSETS | 41,840 | 2,294 | 44,134 | 37,239 |
| TOTAL ASSETS | 52,396 | 2,294 | 54,690 | 49,574 |
| CREDITORS FALLIG DUE | 3,786 | 3,786 | ||
| AFTER ONE YEAR | ||||
| 48,610 | 2,294 | 50,904 | 49,574 | |
| THEFUNDS OF THE CHARITY | ||||
| Surplus income bought forwards | 49,574 | 26,953 | ||
| Surplus income from this period | 1,330 | 22,621 | ||
| TOTAL FUNDS | 50,904 | 49,574 |
| Resources | |||||
|---|---|---|---|---|---|
| Income | Unrestricted funds E | Restricted funds | Unrestricted | funds | |
| 2021 | 2021 | 2020 | |||
| Donations received |
3,049 | 23,366 | |||
| Gifts in kind | 1,115 | ||||
| Payroll giving | 767 | 648 | |||
| Fundraising | 12,719 | 3,436 | |||
| Grants | 10,500 | ||||
| Plaques sponsorship | 140 | 240 | |||
| Award sponsorship | |||||
| Bonus ball income | |||||
| Caravan donations | 1,285 | 990 | |||
| TOTAL | 19,075 | 39,180 | |||
| B~renditure | |||||
| Togenerate voluntary |
income | ||||
| Fundraising trading costs |
132 | 102 | |||
| Charitable expenditure |
12,079 | 9,063 | |||
| Governance costs | |||||
| Office costs | 662 | 564 | |||
| Promotional events |
20 | 224 | |||
| Expenses Inc. travel | 19 | ||||
| Fees | 30 | 270 | |||
| Adjustment | |||||
| Postage, printing and | stationary | 33 | 1,010 | ||
| Insurance | 634 | 475 | |||
| Equipment |