OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
Income &om:
Donations 268.79 1,396.47 1,665.26 817.79
Gift Aid 157.90 157.90 57.50
Total 2 426.69 1@96.47 1,823.16 875.29
Expenditure on:
Raising funds 53.88 53.88 18.74
Charitable
Activities
260.09 1,350.00 1,610.09 736.27
Total 3 313.97 1350.00 1,663.97 755.01
Net Income 112.73 46.47 159.20 120.29
ReconciTiation offunds:
Total funds bro ht forward 1,785.05 1,785.05 664.76
Total funds carried
forward 5 1,897.77 46.47 1,944.24 1,785.05

2022 2021
Total Total
Current Assets
Debtors 6' 929A6 54.63
Cash and Bank 1,764.78 1,730.42
2,694.24 1785.045
Creditors
Amounts
due eoitbin oneyear
7 (750.00)
Net current assets 1,944.24 1,785.05
Net Assets 1,944.24 1,785.05
Resuieted Funds 46.47
Unrestricted Funds 5 1,897.77 1,785.05
Total Funds 1,944.24 1,785.05

2022 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f f f
Donations
Individual donors 180.00
lust Giving 1,396.47 1,396.47 375.00
Donated Facilities 268.79 268.79 262.79
Gift Aid 157.90 157.90 57.50
Total Incoming Resources 426.69 1,396.47 1,823.16 875.29

2022 2021
Direct
Costs Support costs Total Total
Costs ofsassing ftmds
Cost ofgenerating
donations 45.'I 8 8.70 53.88 18.74
Charitable activities
Christmas Vouchers 1,350.00 260.09 1,610.09 736.27
Total M95.18 268.79 1,663.97 755.01

Fund Balance Income Expenditure Transfers Gains Balance
name at01 and at31
January Losses December
2022 2022
Restricted 1,396.47 1,350.00 46.47
Unrestricted 1,785.05 426.69 313.97 1,897.77
Total
Funds
1,785.05 1,823.16 1,663.97

2022 2021
Donations 851.1
Gift Aid 78.36 54.625
All amounts are due within one
ear 929.46 54.63