OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 3 to 18
Report ofthe Independent
Auditors
19 to 22
Statement of Financial Activities
Statement of Financial Position 24
Cash Flow Statement 25
Notes tothe Financial Statements 26 to 34

Notes Unrestricted Restricted Total 2022 Total 2021
INCOME AND EXPENDITURE
INCOMING RESOURCES
Donations. legacies and Grants 1,065,291 21,376,958 22,442,249 19,545,764
Total Income 1,065,291 21,376,958 22,442,249 19,545,764
RESOURCES EXPENDED
Fundraising
Costs
12 29,160 29,160 4,013
Charitable
Activity Costs
13 19,915,779 19,915,779 20,372,768
Governance
and Support
Costs 14 1,704,008 1,704,008 6'I6,405
Total Resources Expended 1,733,168 19,915,779 21,648,947 20,993,186
NET INCOME /DEFICIT FOR
YEAR
THE (667,877) 1,461,'l79 793,302 (1,447,422)
Fund Movement 15 (1,140) 1,140
Funds as at 1 January 2022 1,435,777 4,271,960 5,707,737 7,155,159
Funds as at 31 December 2022 22 766,760 5,734,279 6,501,039 5,707,737

OPERATING AS HIHF OPERATING AS HIHF AD
STATEMENT OF FINANCIAL POSITION
FOR THE YEAR ENDED 31DECEMBER 2022
Total 2022 Total 2021
Notes F F
FIXEDASSETS:
Tangible Assets 17
Current Assets:
Inventory 4913720 4,623,117
Debtors 8 Prepayments 18 185,506 253,155
Cash at Bank and in hand 1,986,022 ,249,187
7,085,248 6,125,459
Creditors:
Amount
falling due
within one year 19 584,209 417,722
Net Current Assets 6,501,039 5,707,737
Total Net Assets 6,501,039 5,707,737
Funds
Unrestricted
funds
22 766,760 1,435,777
Restricted Funds 15 5,734,279 4,271,960
Total Funds 6,501,039 5,707,737

2022 2021
E E
Cash Outflow from Operating Activities
Operating
Profit
793,302 (1,447,422)
Depreciation
Finance Costs
Operating
Profit
Before Working Capital Charges 793,302 (1,447,422)
(Increase)/Decrease in Debtors 67,649 85,962
(Increase)/Decrease in Inventory (290,603) 1,027,471
Increase/(Decrease) in Creditors 166,487 (50,671)
Cash from Operations (56,467) 1,062,762
Finance Cost Paid
Net Cash Generated
from
Operations 736,835 (384,660)
Cash Outflow from Investment Activities
Purchase ofTangible Fixed Assets
Fixed assets disposal
Net Cash inflow/outflow
from investment
Activities
Cash Outflow from Financing Activities
Increase/(Decrease) of Long Term Loans
Net Increase/(decrease)
in
Cash and Cash 736,835 (384,660)
Equivalent
Opening
Cash and Cash Equivalents
1,249,187 1,633,847
Closing Cash and Cash Equivalents 1,986,022 1,249,187
Reconciliation:
Cash at bank and in hand 1,986,022 1,249,187
1,986,022 1,249,187

INCOME SUMMARY INCOME SUMMARY
11. DONATIONS,
LEGACIES
&GRANTS Unrestricted Restricted 2022 2021
F E
Donations 1,046,976 1,046,976 388,704
Gift aid 18,315 18,315 23,401
Grants 11,449,487 11,449,487 9,030,986
Gifts in Kind for charitable distribution 9,927,471 9,927,471 10,102,673
1,065,291 21,376,958 22,442,249 19,545,764
EXPENDITURE SUMMARY
12. FUNDRAISING COST: Unrestricted Restricted 2022 2021
E F
Promotional
literature
&brochures 3,890 3,890
Platform fees and charges 25,270 25,270 4,013
29,160 29,160 4,013
13. CHARITABLE ACTIVITIES COST: Unrestricted Restricted 2022 2021
E E E
Project delivery 13,925,878 13,925,878 15,524,031
Field staff costs 4,250,126 4,250,126 3,644,003
Storage and transport 97,227 97,227 52,217
Travel 773 773 342
Printing,
Postage and
Stationery 13,329 13,329 3,826
Salaries 1,391,063 1,391,063 1,130,658
Professional fees 18,993 18,993 14,635
Subscriptions
and memberships
2,237 2,237 3,056
Inventory
write-downs
216,153 216,153
19,915,779 19,915,779 20,372,768

14. GOVERNANCE AND SUPPORT COSTS: Unrestricted Restricted 2022 2021
E
Support Costs:
Other charitable projects 968,238 968,238 185,674
Field staff costs 55,313 55,313 64,956
Storage and transport 144,143 144,143 42,260
Travel 92,205 92,205 48,157
Telephone
and Internet
6,367 6,367 5,232
Printing,
Postage
and Stationery 6,902 6,902 2,634
Salaries 324,417 324,417 166,274
1,597,585 1,597,585 515,187
Governance
Cost:
Professional
fees
43,122 43,122 57,710
Subscriptions
and memberships
20,509 20,509 7,014
Salaries 29,042 29,042 7,621
Taxes outside of UK 13,750 13,750 28,873
106,423 106,423 101,218
1,704,008 1,704,008 616,405
Total Expenses 1,733,168 19,915,779 21,648,947 1,517,644

NOTES TO THE FINAN NOTES TO THE FINAN NOTES TO THE FINAN NOTES TO THE FINAN CIAL STATE MENTS FOR T HE YEAR ENDE D 31DECEMBER 2022
15 RESTRICTED FUND MOVEMENT: Opening Incoming Resources Unrestricted Closing
Balance Resources Expended Fund Used Balance
F
ACTED - 16ERV 5,210 5,210 0
ACTED-16FHM 2,042 2,042 0
World Care Foundation 20,175 235,000 255,175 0
WCF Yemen 30,000 30,000 0
Human
Aid
49,874 22,446 72,320 0
AAR Japan GIK 720 110,186 110,186 720
AAR-JPF10 177,460 177,460 0
AAR-JPF11 95,142 95,142 0
AAR-JPF12 80,827 80,827 0
AAR-JPF9 12,175 12,174 0
UNICEF- PD2022527 798,007 776,083 21,924
Hilton-29048 349,158 40,523 308,635
WHO VARIOUS 1,300 721,190 722,490 0
DDD - WHPA 1,262 12,933 10,233 3,962
HF16221 60,783 0 60,783
HF16277 25,467 0 25,467
IOM GIK 12,991 12,991 0
IOM 76,951 76,951 0
iyilikder 4,972 6,112 (1,140)
Malteser 2573 73,065 477,982 551,047 0
PIN-21954 47,969 38,211 9,758
SAB.01 NF I 13,122 13,122 0
SAB.02-SYR-SH-001-22 75,000 12,929 62,071
SCHF- HF20698 804,877 804,714 163
SCHF- HF20743 562,185 503,747 58,438
SCHF- HF21950 379,381 180,055 199,326
SCHF- HF22028 1,131,123 766,139 364,984
UDER-Network 9 33,873 33,873 0
Malteser GIK 973,563 937,454 558,393 1,352,624
Orienthelfer 81,248 126,089 136,865 70,472
WHO Restricted Goods In Kind 2,719,607 8,808,960 8,415,898 3,112,669
Choose Love 15,744 87,591 103,336 0
Grand Challenges Canada 21,223 50,658 71,881 0
HF18346 165,342 132,939 32,403
HF18360 34,196 268,043 302,239 0
HF18983 11,334 239,025 250,359 0
Pharmedi
GIK
57,880 57,880 0
WVI 494,476 494,476 0
MALT2585 17,057 4,034,004 4,001,180 49,881
TB05 578 578 0
4,271,960 21,376,959 19,915,779 (1,140) 5,734,279

Opening Incoming Resources Unrestricted Closing
Balance Resources Expended Fund Used Balance
Medical and infrastructure 3,820,050 18,196,589 16,874,593 5,142,045
support
Humanitarian aid and relief 451,910 3,180,370 3,041,186 (1,140) 592,234
4,271,960 21,376,959 19,915,779 (1,140) 5,734,279

TANGIBLE FIXEDASSETS: TANGIBLE FIXEDASSETS: Computer Fixtures
Motor vehicles Equipment & Fittings Total
E E F
Cost B/Fwd. 21,961 44,250 28,465 94,676
Additions 0
Disposals 0
21,961 44,250 28,465 94,676
Depreciation:
Charges B/Fwd. 21,961 44,250 28,465 94,676
Charge for the year 0
Dep Elim on Disposal 0
21,961 44,250 28,465 94,676
Net Book Value
31-Dec-22
31-Dec-21

18 DEBTORS &PREPAYMENTS: DEBTORS &PREPAYMENTS: DEBTORS &PREPAYMENTS: DEBTORS &PREPAYMENTS: 2022 2021
f f
Accrued Income 184,425 245,446
Prepayments 4,681
Other debtors 1,081 3,028
185,506 253,155
19 CREDITORS: AMOUNT FALLING DUE WITHIN ONE YEAR 2022 2021
f
Accruals and deferred income 552,761 402,456
Social security and other taxes 30,979 14,801
Other creditors 469 465
584,209 417,722
20 AUDITORS' REMUNERATION 2022 2021
f f
Auditor's
Remuneration
for the audit ofthe charity's annual accounts 12,000 14,400
Fees Payable to the charity's auditor for non-audit services 8,000 9,600

STAFF EMOLUMENTS: 2022 2021
f
Total wages and salaries 5,915,539 5,035,316
Employer's
NIC
22,996 13,902
Pension costs 3,064 2,852
5,941,599 5,052,070
f5,713,590ofthe above costs relate to staff employed in Turkey and Syria (2021:f5,035,316).
Avg No ofemployees:
Administration
76 73
Avg No ofemployees:
Field staff
988 958
Avg No ofemployees:
Management
15 14
1,079 1,045
Employees
paid between f80,000 and f90,000a year
Employees
paid between f70,000 and f80,000 a year

MOVEMENT IN FUNDS: Unrestricted Designated Total Restricted
Fund Fund Unrestricted Fund Total
f f
As at 1 January 2022 1,435,777 1,435,777 4,271,960 5,707,737
Current year (667,877) (667,877) 1,461,179 793,302
Current year transfer (1,140) (1,140) 1,140
As at 31 December
2022
766,760 766,760 5,734,279 6,501,039

27. ANALYSIS OF NET ASSETS BETWEEN FUNDS: NET ASSETS BETWEEN FUNDS: NET ASSETS BETWEEN FUNDS: NET ASSETS BETWEEN FUNDS:
Unrestricted Restricted Total
Fund Fund Funds
Tangible fixed assets 0
Current assets 767,229 6,318,019 7,085,248
Current
liabilities
(469) (583,740) (584,209)
Total Net assets 766,760 5,734,279 6,501,039
28. FINANCIAL COIVIMITMENTS
The charity had no financial commitments at the year-end
29. ANALYSIS OF CHANGES IN NET DEBT
At start
ofyear
Cash flows Acq/disp
of
subsidiaries
New
finance
leases
Fair value
movements
Forex
movements
Other non-
cash
changes
At end
ofyear
E f f
Cash 1,249, 187 736,835 1,986,022
Overdrafts
Total cash 1,249,187 736,835 1,986,022
Loans
Fin leases
Total
borrowings
TOTAL 1,249,187 736,835 1,986,022
30. FOREIGN EXCHANGE
Transactions
in foreign currencies
are recorded at the exchange rate prevailing on the transaction date. Monetary
assets and liabilities denominated in foreign currencies are reported at exchange rates at the balance sheet date.