| Page | ||
|---|---|---|
| Report ofthe Trustees | 3 to | 18 |
| Report ofthe Independent Auditors |
19 to | 22 |
| Statement of Financial Activities | ||
| Statement of Financial Position | 24 | |
| Cash Flow Statement | 25 | |
| Notes tothe Financial Statements | 26 to | 34 |
| Notes | Unrestricted | Restricted | Total 2022 | Total 2021 | ||
|---|---|---|---|---|---|---|
| INCOME AND EXPENDITURE | ||||||
| INCOMING RESOURCES | ||||||
| Donations. legacies and | Grants | 1,065,291 | 21,376,958 | 22,442,249 | 19,545,764 | |
| Total Income | 1,065,291 | 21,376,958 | 22,442,249 | 19,545,764 | ||
| RESOURCES EXPENDED | ||||||
| Fundraising Costs |
12 | 29,160 | 29,160 | 4,013 | ||
| Charitable Activity Costs |
13 | 19,915,779 | 19,915,779 | 20,372,768 | ||
| Governance and Support |
Costs | 14 | 1,704,008 | 1,704,008 | 6'I6,405 | |
| Total Resources Expended | 1,733,168 | 19,915,779 | 21,648,947 | 20,993,186 | ||
| NET INCOME /DEFICIT FOR YEAR |
THE | (667,877) | 1,461,'l79 | 793,302 | (1,447,422) | |
| Fund Movement | 15 | (1,140) | 1,140 | |||
| Funds as at 1 January | 2022 | 1,435,777 | 4,271,960 | 5,707,737 | 7,155,159 | |
| Funds as at 31 December 2022 | 22 | 766,760 | 5,734,279 | 6,501,039 | 5,707,737 |
| OPERATING AS HIHF | OPERATING AS HIHF | AD | ||||
|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL | POSITION | |||||
| FOR THE YEAR ENDED 31DECEMBER 2022 | ||||||
| Total 2022 | Total 2021 | |||||
| Notes | F | F | ||||
| FIXEDASSETS: | ||||||
| Tangible Assets | 17 | |||||
| Current Assets: | ||||||
| Inventory | 4913720 | 4,623,117 | ||||
| Debtors 8 Prepayments | 18 | 185,506 | 253,155 | |||
| Cash at Bank and | in hand | 1,986,022 | ,249,187 | |||
| 7,085,248 | 6,125,459 | |||||
| Creditors: | ||||||
| Amount falling due |
within one year | 19 | 584,209 | 417,722 | ||
| Net Current Assets | 6,501,039 | 5,707,737 | ||||
| Total Net Assets | 6,501,039 | 5,707,737 | ||||
| Funds | ||||||
| Unrestricted funds |
22 | 766,760 | 1,435,777 | |||
| Restricted Funds | 15 | 5,734,279 | 4,271,960 | |||
| Total Funds | 6,501,039 | 5,707,737 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Cash Outflow from | Operating | Activities | ||||||
| Operating Profit |
793,302 | (1,447,422) | ||||||
| Depreciation | ||||||||
| Finance Costs | ||||||||
| Operating Profit |
Before Working | Capital Charges | 793,302 | (1,447,422) | ||||
| (Increase)/Decrease | in Debtors | 67,649 | 85,962 | |||||
| (Increase)/Decrease | in Inventory | (290,603) | 1,027,471 | |||||
| Increase/(Decrease) | in Creditors | 166,487 | (50,671) | |||||
| Cash from Operations | (56,467) | 1,062,762 | ||||||
| Finance Cost Paid | ||||||||
| Net Cash Generated from |
Operations | 736,835 | (384,660) | |||||
| Cash Outflow from | Investment | Activities | ||||||
| Purchase ofTangible | Fixed Assets | |||||||
| Fixed assets disposal | ||||||||
| Net Cash inflow/outflow from investment |
Activities | |||||||
| Cash Outflow from | Financing | Activities | ||||||
| Increase/(Decrease) | of Long Term Loans | |||||||
| Net Increase/(decrease) in |
Cash | and Cash | 736,835 | (384,660) | ||||
| Equivalent | ||||||||
| Opening Cash and Cash Equivalents |
1,249,187 | 1,633,847 | ||||||
| Closing Cash and Cash Equivalents | 1,986,022 | 1,249,187 | ||||||
| Reconciliation: | ||||||||
| Cash at bank and in | hand | 1,986,022 | 1,249,187 | |||||
| 1,986,022 | 1,249,187 |
| INCOME SUMMARY | INCOME SUMMARY | ||||||
|---|---|---|---|---|---|---|---|
| 11. | DONATIONS, LEGACIES |
&GRANTS | Unrestricted | Restricted | 2022 | 2021 | |
| F | E | ||||||
| Donations | 1,046,976 | 1,046,976 | 388,704 | ||||
| Gift aid | 18,315 | 18,315 | 23,401 | ||||
| Grants | 11,449,487 | 11,449,487 | 9,030,986 | ||||
| Gifts in Kind for charitable | distribution | 9,927,471 | 9,927,471 | 10,102,673 | |||
| 1,065,291 | 21,376,958 | 22,442,249 | 19,545,764 | ||||
| EXPENDITURE SUMMARY | |||||||
| 12. | FUNDRAISING COST: | Unrestricted | Restricted | 2022 | 2021 | ||
| E | F | ||||||
| Promotional literature |
&brochures | 3,890 | 3,890 | ||||
| Platform fees and charges | 25,270 | 25,270 | 4,013 | ||||
| 29,160 | 29,160 | 4,013 | |||||
| 13. | CHARITABLE ACTIVITIES COST: | Unrestricted | Restricted | 2022 | 2021 | ||
| E | E | E | |||||
| Project delivery | 13,925,878 | 13,925,878 | 15,524,031 | ||||
| Field staff costs | 4,250,126 | 4,250,126 | 3,644,003 | ||||
| Storage and transport | 97,227 | 97,227 | 52,217 | ||||
| Travel | 773 | 773 | 342 | ||||
| Printing, Postage and |
Stationery | 13,329 | 13,329 | 3,826 | |||
| Salaries | 1,391,063 | 1,391,063 | 1,130,658 | ||||
| Professional fees | 18,993 | 18,993 | 14,635 | ||||
| Subscriptions and memberships |
2,237 | 2,237 | 3,056 | ||||
| Inventory write-downs |
216,153 | 216,153 | |||||
| 19,915,779 | 19,915,779 | 20,372,768 |
| 14. | GOVERNANCE | AND SUPPORT COSTS: | Unrestricted | Restricted | 2022 | 2021 | |
|---|---|---|---|---|---|---|---|
| E | |||||||
| Support Costs: | |||||||
| Other charitable | projects | 968,238 | 968,238 | 185,674 | |||
| Field staff costs | 55,313 | 55,313 | 64,956 | ||||
| Storage and transport | 144,143 | 144,143 | 42,260 | ||||
| Travel | 92,205 | 92,205 | 48,157 | ||||
| Telephone and Internet |
6,367 | 6,367 | 5,232 | ||||
| Printing, Postage |
and Stationery | 6,902 | 6,902 | 2,634 | |||
| Salaries | 324,417 | 324,417 | 166,274 | ||||
| 1,597,585 | 1,597,585 | 515,187 | |||||
| Governance Cost: |
|||||||
| Professional fees |
43,122 | 43,122 | 57,710 | ||||
| Subscriptions and memberships |
20,509 | 20,509 | 7,014 | ||||
| Salaries | 29,042 | 29,042 | 7,621 | ||||
| Taxes outside of | UK | 13,750 | 13,750 | 28,873 | |||
| 106,423 | 106,423 | 101,218 | |||||
| 1,704,008 | 1,704,008 | 616,405 | |||||
| Total Expenses | 1,733,168 | 19,915,779 | 21,648,947 | 1,517,644 |
| NOTES TO THE FINAN | NOTES TO THE FINAN | NOTES TO THE FINAN | NOTES TO THE FINAN | CIAL STATE | MENTS FOR T | HE YEAR ENDE | D 31DECEMBER 2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| 15 | RESTRICTED FUND MOVEMENT: | Opening | Incoming | Resources | Unrestricted | Closing | |||
| Balance | Resources | Expended | Fund Used | Balance | |||||
| F | |||||||||
| ACTED - 16ERV | 5,210 | 5,210 | 0 | ||||||
| ACTED-16FHM | 2,042 | 2,042 | 0 | ||||||
| World Care Foundation | 20,175 | 235,000 | 255,175 | 0 | |||||
| WCF Yemen | 30,000 | 30,000 | 0 | ||||||
| Human Aid |
49,874 | 22,446 | 72,320 | 0 | |||||
| AAR Japan GIK | 720 | 110,186 | 110,186 | 720 | |||||
| AAR-JPF10 | 177,460 | 177,460 | 0 | ||||||
| AAR-JPF11 | 95,142 | 95,142 | 0 | ||||||
| AAR-JPF12 | 80,827 | 80,827 | 0 | ||||||
| AAR-JPF9 | 12,175 | 12,174 | 0 | ||||||
| UNICEF- PD2022527 | 798,007 | 776,083 | 21,924 | ||||||
| Hilton-29048 | 349,158 | 40,523 | 308,635 | ||||||
| WHO VARIOUS | 1,300 | 721,190 | 722,490 | 0 | |||||
| DDD - WHPA | 1,262 | 12,933 | 10,233 | 3,962 | |||||
| HF16221 | 60,783 | 0 | 60,783 | ||||||
| HF16277 | 25,467 | 0 | 25,467 | ||||||
| IOM GIK | 12,991 | 12,991 | 0 | ||||||
| IOM | 76,951 | 76,951 | 0 | ||||||
| iyilikder | 4,972 | 6,112 | (1,140) | ||||||
| Malteser 2573 | 73,065 | 477,982 | 551,047 | 0 | |||||
| PIN-21954 | 47,969 | 38,211 | 9,758 | ||||||
| SAB.01 NF I | 13,122 | 13,122 | 0 | ||||||
| SAB.02-SYR-SH-001-22 | 75,000 | 12,929 | 62,071 | ||||||
| SCHF- HF20698 | 804,877 | 804,714 | 163 | ||||||
| SCHF- HF20743 | 562,185 | 503,747 | 58,438 | ||||||
| SCHF- HF21950 | 379,381 | 180,055 | 199,326 | ||||||
| SCHF- HF22028 | 1,131,123 | 766,139 | 364,984 | ||||||
| UDER-Network | 9 | 33,873 | 33,873 | 0 | |||||
| Malteser GIK | 973,563 | 937,454 | 558,393 | 1,352,624 | |||||
| Orienthelfer | 81,248 | 126,089 | 136,865 | 70,472 | |||||
| WHO Restricted | Goods | In Kind | 2,719,607 | 8,808,960 | 8,415,898 | 3,112,669 | |||
| Choose Love | 15,744 | 87,591 | 103,336 | 0 | |||||
| Grand Challenges | Canada | 21,223 | 50,658 | 71,881 | 0 | ||||
| HF18346 | 165,342 | 132,939 | 32,403 | ||||||
| HF18360 | 34,196 | 268,043 | 302,239 | 0 | |||||
| HF18983 | 11,334 | 239,025 | 250,359 | 0 | |||||
| Pharmedi GIK |
57,880 | 57,880 | 0 | ||||||
| WVI | 494,476 | 494,476 | 0 | ||||||
| MALT2585 | 17,057 | 4,034,004 | 4,001,180 | 49,881 | |||||
| TB05 | 578 | 578 | 0 | ||||||
| 4,271,960 | 21,376,959 | 19,915,779 | (1,140) | 5,734,279 |
| Opening | Incoming | Resources | Unrestricted | Closing | ||
|---|---|---|---|---|---|---|
| Balance | Resources | Expended | Fund Used | Balance | ||
| Medical and | infrastructure | 3,820,050 | 18,196,589 | 16,874,593 | 5,142,045 | |
| support | ||||||
| Humanitarian | aid and relief | 451,910 | 3,180,370 | 3,041,186 | (1,140) | 592,234 |
| 4,271,960 | 21,376,959 | 19,915,779 | (1,140) | 5,734,279 |
| TANGIBLE FIXEDASSETS: | TANGIBLE FIXEDASSETS: | Computer | Fixtures | ||
|---|---|---|---|---|---|
| Motor vehicles | Equipment | & Fittings | Total | ||
| E | E | F | |||
| Cost B/Fwd. | 21,961 | 44,250 | 28,465 | 94,676 | |
| Additions | 0 | ||||
| Disposals | 0 | ||||
| 21,961 | 44,250 | 28,465 | 94,676 | ||
| Depreciation: | |||||
| Charges | B/Fwd. | 21,961 | 44,250 | 28,465 | 94,676 |
| Charge for the year | 0 | ||||
| Dep Elim | on Disposal | 0 | |||
| 21,961 | 44,250 | 28,465 | 94,676 | ||
| Net Book | Value | ||||
| 31-Dec-22 | |||||
| 31-Dec-21 |
| 18 | DEBTORS &PREPAYMENTS: | DEBTORS &PREPAYMENTS: | DEBTORS &PREPAYMENTS: | DEBTORS &PREPAYMENTS: | 2022 | 2021 | ||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Accrued Income | 184,425 | 245,446 | ||||||
| Prepayments | 4,681 | |||||||
| Other debtors | 1,081 | 3,028 | ||||||
| 185,506 | 253,155 | |||||||
| 19 | CREDITORS: AMOUNT | FALLING DUE WITHIN ONE YEAR | 2022 | 2021 | ||||
| f | ||||||||
| Accruals and deferred | income | 552,761 | 402,456 | |||||
| Social security and other | taxes | 30,979 | 14,801 | |||||
| Other creditors | 469 | 465 | ||||||
| 584,209 | 417,722 | |||||||
| 20 | AUDITORS' REMUNERATION | 2022 | 2021 | |||||
| f | f | |||||||
| Auditor's Remuneration |
for the audit ofthe charity's | annual | accounts | 12,000 | 14,400 | |||
| Fees Payable to the charity's | auditor for non-audit | services | 8,000 | 9,600 |
| STAFF EMOLUMENTS: | 2022 | 2021 | |
|---|---|---|---|
| f | |||
| Total wages and salaries | 5,915,539 | 5,035,316 | |
| Employer's NIC |
22,996 | 13,902 | |
| Pension costs | 3,064 | 2,852 | |
| 5,941,599 | 5,052,070 | ||
| f5,713,590ofthe above costs relate to staff employed | in Turkey and Syria (2021:f5,035,316). | ||
| Avg No ofemployees: Administration |
76 | 73 | |
| Avg No ofemployees: Field staff |
988 | 958 | |
| Avg No ofemployees: Management |
15 | 14 | |
| 1,079 | 1,045 | ||
| Employees paid between f80,000 and f90,000a year |
|||
| Employees paid between f70,000 and f80,000 a year |
| MOVEMENT | IN | FUNDS: | Unrestricted | Designated | Total | Restricted | |
|---|---|---|---|---|---|---|---|
| Fund | Fund | Unrestricted | Fund | Total | |||
| f | f | ||||||
| As at 1 January | 2022 | 1,435,777 | 1,435,777 | 4,271,960 | 5,707,737 | ||
| Current year | (667,877) | (667,877) | 1,461,179 | 793,302 | |||
| Current year | transfer | (1,140) | (1,140) | 1,140 | |||
| As at 31 December 2022 |
766,760 | 766,760 | 5,734,279 | 6,501,039 |
| 27. ANALYSIS | OF | NET ASSETS BETWEEN FUNDS: | NET ASSETS BETWEEN FUNDS: | NET ASSETS BETWEEN FUNDS: | NET ASSETS BETWEEN FUNDS: | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||||||||
| Fund | Fund | Funds | ||||||||||||
| Tangible fixed assets | 0 | |||||||||||||
| Current assets | 767,229 | 6,318,019 | 7,085,248 | |||||||||||
| Current liabilities |
(469) | (583,740) | (584,209) | |||||||||||
| Total Net assets | 766,760 | 5,734,279 | 6,501,039 | |||||||||||
| 28. FINANCIAL | COIVIMITMENTS | |||||||||||||
| The charity had no financial | commitments | at the year-end | ||||||||||||
| 29. ANALYSIS | OF | CHANGES | IN NET DEBT | |||||||||||
| At start ofyear |
Cash flows | Acq/disp of subsidiaries |
New finance leases |
Fair value movements |
Forex movements |
Other non- cash changes |
At end ofyear |
|||||||
| E | f | f | ||||||||||||
| Cash | 1,249, 187 | 736,835 | 1,986,022 | |||||||||||
| Overdrafts | ||||||||||||||
| Total cash | 1,249,187 | 736,835 | 1,986,022 | |||||||||||
| Loans | ||||||||||||||
| Fin leases | ||||||||||||||
| Total | ||||||||||||||
| borrowings | ||||||||||||||
| TOTAL | 1,249,187 | 736,835 | 1,986,022 | |||||||||||
| 30. FOREIGN EXCHANGE | ||||||||||||||
| Transactions in foreign currencies |
are recorded at | the | exchange rate | prevailing | on the | transaction | date. Monetary | |||||||
| assets and liabilities denominated | in foreign currencies | are | reported | at exchange rates | at the | balance sheet date. |