Registered Charity 1176794
BROADWAY BAPTIST CHURCH
DERBY
ANNUAL REPORT & ACCOUNTS
for the year ended
31st March 2021
Broadway Baptist Church, Derby
Contents
Page Charity Information ............................................................................................. 3 Report of the Trustees ................................................................................... 4 - 6 Financial Statements ...................................................................................7 - 13 Annual Financial Report ............................................................................ 7 Independent Examiner’s Report ................................................................ 8 Receipts & Payments Statement ............................................................... 9 Notes to the Financial Statements .................................................... 10 - 12 Statement of Assets and Liabilities .......................................................... 13
Page 2
Broadway Baptist Church
References and administrative details
Registered Ad d ress
166 Broadway, Derby, DE22 1BP
Charity Registration Number
1176794
Trustees
Miss Ann Barclay (elected 18 November 2020) Mrs Joy Bates (elected 18 November 2020) Mr William Bates (resigned 18 November 2020) Rev Rashell Beya Mr Michael Joyce (elected 18 November 2020) Mr John Millard (resigned 18 November 2020) Mr Roger Patten (resigned 18 November 2020) Mrs Trisha Thomas Rev Jane Webb (elected 18 November 2020) Mr Nick Willers Mr Paul Woolley
Property Trustees
The Baptist Union Corporation Limited Baptist House, 129 Broadway, Didcot, Oxfordshire OX11 8RT
Bankers
CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent ME19 4JQ
Independent Examiners
Mrs Veronica Churchhouse Mr Andrew Hallam-Whitehill
Page 3
Broadway Baptist Church
Report of the Trustees for the year ending 31[st] March 2021
The Trustees present their Annual Report and Financial Statements for the year to 31[st] March 2021
Structure, Governance and Management
The Church is a Charitable Incorporated Organisation (registration number 1176794) and is governed by the Constitution approved by the membership on 17[th] January 2018.
Membership of the Church is open to those who have professed faith in Jesus Christ, accept the Beliefs listed in the Constitution, and who have expressed a willingness to participate in the activities of the Church and to take on the duties of membership.
The Members’ meeting normally takes place six times per year and has responsibility for the overall policy of the church. In accordance with the Constitution, the members appoint not less than three, and not more than twelve, Trustees who include the Minister, Church Secretary and Treasurer. They are responsible for the day to day running of the church’s work and witness, and the financial and legal aspects of the charity. All Members are encouraged to take an appropriate part in the spiritual and practical tasks involved in the furtherance of the charitable objective.
Relevant matters may be submitted to the Church meeting by the Trustees for guidance or may be raised by members in Church meeting for further consideration by the Trustees. Though the Constitution permits decisions to be made at Church meetings by appropriate majorities, the Church seeks to work by consensus wherever possible.
The trustees who served during the year and to the period up to the date of approval of this report are as follows:
Miss Ann Barclay Mrs Joy Bates Rev Rashell Beya (Minister) Mr Michael Joyce Mrs Trisha Thomas (Secretary) Rev Jane Webb Mr Nick Willers Mr Paul Woolley (Treasurer)
Objectives and Activities
The principal purpose of the Church is the advancement of the Christian faith according to the principles of the Baptist denomination, and includes the advancement of education, and other general charitable purposes, in such parts of the United Kingdom and the world as the Church shall determine.
In order to achieve the principal objective, which is set out above, the Church provides a variety of activities both to its membership and to the community generally. The aim is to show the love of Jesus Christ in both word and deed and to bring people into a closer relationship with Him as living Lord.
Page 4
Central to the work and witness of the Church is the provision of regular public services of Christian worship. These services usually take place each Sunday at 10.30 am. There are also occasional services at other times which are advertised on the Church Notice Board and the website at broadwaybaptist.co.uk The church seeks to be a friendly and welcoming community, and anybody is free to attend any of the services.
The Church runs a series of house groups for the growth of faith and discipleship in the homes of some members, and further details of these can be obtained from the Trustees on request, or at the Sunday services of worship. The exercise of pastoral care often comes through these groups, but the responsibility rests with all involved at Broadway to look after those in need.
The Church usually runs various events for younger and older people. For younger people, this includes toddler group, junior church, creche, messy church, an annual holiday club, and uniformed organisations. For older people, this has included a regular lunch club and an annual “Holiday at Home”.
Many in the church are engaged in social action outside Broadway through involvement with the Derby food banks, Upbeat Communities, the Soup Run, and Derby City Mission.
The Church ensures that proper safeguarding procedures are followed by ensuring all people working with children and adults at risk are properly trained and have periodic DBS checks.
The Church has read the Charity Commission guidance on public benefit and is satisfied that the activities outlined above clearly demonstrate that the Church is providing a benefit to the public.
Achievements and Performance
While growth in numbers and finance is encouraging this is not how the Church measures success. Instead, less tangible areas such as fruitfulness in terms of spiritual growth, transformation of character, development of community life within and locally, and engagement with the issues facing society today reflect our values more closely. The Trustees recognise that these are difficult to measure but believe that, despite the Coronavirus pandemic and the necessary restrictions on meeting, 2020/21 was a positive year in the life of the church. The Trustees believe that Broadway will be able to pursue its mission purposes in 2021/22 with renewed enthusiasm despite the nervousness of people emerging from the national lockdown.
The significant events/things going on during the year included:
-
Quickly developing an on-line presence – necessary during the lockdown period when we were not able to meet in person.
-
New people of all ages joining with us on-line for services and other meetings – each one a precious gift and bringing a new dynamic to our life together.
-
New opportunities, including an online Christian Mindfulness group each Sunday evening, formation of a team for a Renew Wellbeing Café, development of the grounds for visual displays of a ‘Hedge of Hope’ and space for reflection and contemplation.
-
Support for the community through being part of the Council Response Team supporting those who were shielding with shopping, gardening and befriending, drop off point for foodbank items, and supporting older people with activities such as delivery of Cream Teas, Christmas Goodie box and DVD.
-
Developments in on-line children and youth work including new groups for older and younger youth, activity bags for crèche and primary age children.
Page 5
Financial Review
The financial results for the year, together with a summary of the accounting policies adopted, are set out in the accompanying Financial Statements.
The key financial issues – things to be thankful for, and things to be concerned about – are reported in the Annual Financial Report in the Financial Statements.
Reserves Policy
The Trustees have established a Reserves Policy to enable the Church to function effectively and meet its obligations in the event of a decline in income or increase in expenditure.
Having considered the relevant risks, the Trustees have determined that the appropriate level of General Reserves should be 25% of annual expenditure. As at 31[st] March 2021 the Church held total Reserves of £105,900, of which £25,476 were Restricted. Of the £80,424 General Reserves, the Trustees consider that the minimum level should be £29,625, based on budgeted expenditure for 2021-22. The balance of £50,799 is budgeted for use over the next three financial years.
This report was approved by the Trustees on 13 July 2021 and signed on their behalf by
Rev Rashell Beya
Chair
Page 6
Broadway Baptist Church
Annual Financial Report for Year to 31st March 2021
This has been quite a challenging year for all of us and of course the Covid-19 Pandemic has impacted the church financially as well. Dare I say - it was ‘unprecedented’. In the budget for 2020/21 we had predicted a deficit of £20k for the year. But of course this was set before anything was really known of the effect of the pandemic and so the actual results are quite different with a final surplus of £17k.
At the last AGM, we were saying that we would probably have to dip into reserves. As things evolved, we received generous donations as well as being able to apply for government funding and grants. As a result our reserves have increased to £106k of which £25k are restricted.
Some of the items affecting the figures are:
Donations income up by £24k against budget (includes £10k Covid Grant) Legacies income up by £3k against budget
Other Income income up by £6k against budget (includes £5839 from Job Retention Scheme) Maintenance expenditure down by £6k against budget Utility bills expenditure down by £5k against budget
However, there are general reductions in expenditure across nearly all categories compared to budget.
Against this we also have reductions in income from use of premises of nearly £11k and perhaps of more concern, but understandable, is a reduction in offerings against budget of nearly £9k.
From the start of the financial year offerings have been gradually reducing. In the last quarter of the year offerings were £500 per month lower on average than in the first quarter of the year. Thank you to those who have switched over their cash/cheque giving to direct payment to our bank account. This has helped us greatly. Most people have done this and if anyone else wishes to give in this way, please do contact me for details.
The figures in the accounts are a record of what has happened financially in the past year. Behind the figures are lots of stories and issues that people have had to deal with in this difficult year, and we should remember this. There are several people whose circumstances have changed as a direct result of the pandemic.
We are now reaching the point where the government restrictions are being eased and we need to look to the future. As I said when we did the provisional budget, there are still many unknowns about how soon things might ‘return to normal’ in terms of income but I fear that expenditure will probably get there first.
Having £106k in reserves is great, but these funds are going to be utilised over the next few years as we look to carry out God’s purpose through us: part of this will be employment of staff.
So I would ask that you join with me, firstly, in thanksgiving to God for His financial provision during the past year but also please pray about our finances for the coming year and your response to the changing circumstances in the church. Particularly, please pray about our ongoing income from offerings and bookings as we start to come out of restrictions.
Paul Woolley
Page 7
BROADWAY BAPTIST CHURCH
Financial Statements
For the year ended 31st March 2021
Treasurer's Statement
The Accounts and Statement of Assets and Liabilities set out on the following pages relating to the year ending 31st March 2021 are as approved by the deacons.
Signed: Paul Woolley - Treasurer
Dated: 1 July 2021
Report of the Independent Examiners to the Deacons and Members of Broadway Baptist Church.
The Broadway trustees (the deacons) are responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is our responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
to state whether particular matters have come to our attention.
Our examination was carried out in accordance with general directions given by the Charity Commission. An examination includes a review of the accounting records and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair view”, and the report is limited to those matters set out in the statement below.
In connection with our examination, no material matters have come to our attention which gives us cause to believe that, in any material respect:
-
accounting records were not kept in accordance with section 130 of the Charities Act;
-
the accounts do not accord with the accounting records
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair view" which is not a matter considered as part of and independent examination.
We have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed:
Veronica Churchhouse Andy Hallam-Whitehill
Dated: 1 July 2021
Page 8
BROADWAY BAPTIST CHURCH
Financial Statements
for the year ended 31st March 2021
RECEIPTS AND PAYMENTS
| Note Income: Regular offerings Donations, legacies, and other income 2 Gift aid Interest Contributions for use of premises Raised for other causes 3 Expenditure: Ministry 4 Mission 5 Upkeep 6 Administration 7 Surplus/(Deficit) Cash / Reserve brought forward Surplus/(Deficit) Cash / Reserve carried forward |
General 2020/21 £ 59,761 30,596 15,405 - 1,197 145 |
Restricted 2020/21 £ - 16,000 - - - - |
Total 2020/21 £ 59,761 46,596 15,405 - 1,197 145 |
General 2019/20 £ 65,843 15,821 15,690 - 12,429 3,270 |
Restricted 2019/20 £ - 17,247 - - - - |
Total 2019/20 £ 65,843 33,068 15,690 - 12,429 3,270 |
|
|---|---|---|---|---|---|---|---|
| 107,104 | 16,000 | 123,104 | 113,053 | 17,247 | 130,300 | ||
| 68,771 12,263 16,895 3,957 |
4,000 - - - |
72,771 12,263 16,895 3,957 |
68,533 21,103 25,659 6,135 |
4,000 - - 2,300 |
72,533 21,103 25,659 8,435 |
||
| 101,886 | 4,000 | 105,886 | 121,430 | 6,300 | 127,730 | ||
| 5,218 | 12,000 | 17,218 | (8,377) | 10,947 | 2,569 | ||
| 75,206 5,218 |
13,476 12,000 |
88,682 17,218 |
83,583 (8,377) |
2,529 10,947 |
86,113 2,569 |
||
| 80,424 | 25,476 | 105,900 | 75,206 | 13,476 | 88,682 |
Page 9
BROADWAY BAPTIST CHURCH
Financial Statements
for the year ended 31st March 2021
NOTES TO THE ACCOUNTS
1. Accounting Policies
1a. Receipts and Payments Basis
In years before 2017/18 these accounts were prepared on a "receipts and payments" basis but adjusted for significant accruals and prepayments. From 2018/19 there is a requirement, as a registered CIO, to prepare the accounts on a strict "receipts and payments" basis. This requirement has been complied with in the years from 2017-18.
The main implications of the receipts and payments basis are as follows:
-
The surplus for the year is the increase in cash. No account is taken of creditors and debtors at the end of the year.
-
Reserves equate to the cash figure. Debtors and liabilities have no impact.
-
Deferred income is included in reserves.
-
Reserves fall into two categories: general reserves - available for the general purposes of the church;
-
and restricted reserves - intended to be used for particular purposes. There is a separate income and expenditure account for each type of reserve.
-
There is no balance sheet. Instead, there is a list of assets and liabilities. This includes land and building assets and the pension fund liability.
1b. Free Reserves Policy
The trustees consider it appropriate to have a minimum level of general reserves equivalent to 25% of annual expenditure
| 2. Donations and other income Donations Other income |
General Restricted Total 2020/21 2020/21 2020/21 £ £ £ 23,765 16,000 39,765 6,831 - 6,831 30,596 16,000 46,596 |
General Restricted Total 2019/20 2019/20 2019/20 £ £ £ 9,548 16,394 25,942 6,274 852 7,126 |
|---|---|---|
| 15,821 17,247 33,068 |
Most of the donations and legacies came from church members, friends and organisations. Contributions for non-specific expenditure are included as "general"; restricted contributions are those ring-fenced for specific expenditure in current or future years. This year included a Covid grant of £10,000 from Derby City Council which will fund community projects.
Within other income, £5,839 came from Job Retention Scheme grants to finance salaries of staff on furlough.
3. Other causes
| Raised: BMS HMF Special Appeals Given: BMS HMF Special Appeals Other causes Net: Given from general funds |
95 - 95 - - - 50 - 50 145 - 145 - 4,115 - 4,115 4,020 - 4,020 50 - 50 1,950 - 1,950 10,135 - 10,135 - - - - - - 9,990 - 9,990 |
290 - 290 - - - 2,980 - 2,980 |
|---|---|---|
| 3,270 - 3,270 |
||
| 4,310 - 4,310 4,020 - 4,020 2,980 - 2,980 1,845 - 1,845 |
||
| 13,155 - 13,155 |
||
| - - - - - - 9,885 - 9,885 |
Of the total given of £10,135, £9,990 is the amount allocated in the budget to be given out of general funds. Other giving of £145 is financed by specific gifts.
Page 10
BROADWAY BAPTIST CHURCH
Financial Statements
for the year ended 31st March 2021
NOTES TO THE ACCOUNTS (cont'd)
| 4. Ministry Pastorate Pulpit supply |
General Restricted Total 2020/21 2020/21 2020/21 £ £ £ 68,691 4,000 72,691 80 - 80 68,771 4,000 72,771 |
General Restricted Total 2019/20 2019/20 2019/20 £ £ £ 67,926 4,000 71,926 607 - 607 |
|---|---|---|
| 68,533 4,000 72,533 |
The Minister acts as one of the Church's trustees and receives remuneration and other benefits in respect of her services as Minister. This includes the provision of manse accommodation owned by the church.
Pastorate costs comprise the Minister's stipend, the salaries of the children and youth worker (financed by both general and designated funds) and the church administrator, oncosts, and manse running costs. Note that the costs include contributionsto the BU Pension Fund deficit (see Note 8).
5. Mission
| Given to other causes (note 2) Outreach and Training Worship and Music Pastoral |
10,135 - 10,135 1,961 - 1,961 840 - 840 167 - 167 13,103 - 13,103 |
13,155 - 13,155 5,740 - 5,740 811 - 811 1,398 - 1,398 |
|---|---|---|
| 21,103 - 21,103 |
Within Outreach is £1,039 for youth work. Other expenditure mainly related to activities undertaken in reponse to the Covid virus
6. Upkeep of church premises and grounds
| Heat, light, rates and water Cleaning Repairs and maintenance Insurance |
4,537 - 4,537 4,136 - 4,136 4,837 - 4,837 3,384 - 3,384 16,895 - 16,895 |
8,565 - 8,565 3,800 - 3,800 9,925 - 9,925 3,370 - 3,370 |
|---|---|---|
| 25,659 - 25,659 |
Repairs and Maintenance included £2,057 for servicing plant and equipment; £2,279 was for repairs.
7. Administration
| Printing and stationery Publicity Subscriptions Sundries |
1,024 - 1,024 347 - 347 91 - 91 1,654 - 1,654 3,117 - 3,117 |
1,738 - 1,738 354 - 354 370 - 370 3,673 2,300 5,973 |
|---|---|---|
| 6,135 2,300 8,435 |
Sundries includes the cost of Church Suite (£584) and payroll-related services (£732)
Page 11
BROADWAY BAPTIST CHURCH
Financial Statements
for the year ended 31st March 2021
NOTES TO THE ACCOUNTS (cont'd)
8. Pension Scheme Liabilities
The Church is an employer participating in a pension scheme known as the Baptist Pension Scheme ("the Scheme"), which is administered by the Pension Trustee (Baptist Pension Trust Limited). The Scheme is a separate legal entity and the assets of the Scheme are held separately from those of the Employer and other participating employers.
The minister and members of staff are eligible to join the Scheme.
Since January 2012, pensions provision has been made through the Defined Contribution (DC) Plan within the Scheme. In general,members pay 8% of their Pensionablle Income and employers pay 6% into individual pension accounts. In addition, the employer pays a further 4% (or 3% if the employer is in the segregated DC section) to cover Death in Service Benefits, administration costs, and an associated insurance policy which provides income protection for BPS members in the event that they are unable to work due to long-erm incapacity. This income protection policy has been insured by the Baptist Union of Great Britain with Aviva.
Members of the Basic Section of BPS pay reduced contributions of 5% Pensionable Income and employers also pay 5%
Benefits in respect of service prior to 1st January 2012 are provided through the Defined Benefit (DB) Plan within the Scheme.
The Scheme, previously known as the Baptist Ministers' Pension Fund, started in 1925,.but was closed to future accrual of defined benefits on 31 December 2011.
A formal valuation of the DB Plan was performed at 31st December 2019 using the Projected Unit Method. The market value of the DB Plan assets at the valuation date was £298 million. This revealed a deficit of assets compared to liabilities of £18m, which indicated a funding level of 94%.
As a result of the valuation, in addition to the contributions to the DC Plan set out above, it was agreed that the standard rate of deficiency contributions from churches and other employers involved in the DB Plan will remain at previously agreed levels, increasing each year in line with increases in the Minimum Pensionable Income. The deficiency contributions are broadly based on 12% of Pensionable Income/ Minimum Pensionable Income, reflecting each employer's contributions in March 2015. The Trustee and the Council agreed a 50% reduction for all deficiency contributions payable between 1 July 2020 and 31 December 2020. In addition, the Baptist Union of Great Britain agreed to contribute a lump sum of £0.5m by 31 December 2020. The current Recovery Plan dated 30 September 2020 envisaged deficiency contributions continuing until 30 June 2026.
The Church's monthly payment in respect of the DB scheme deficit is currently £313.51. As it is expected that contributions will continue until June 2026, the scheme liability shown in the Statement of Assets and Liabilities is calculated as the current rate per month multiplied by the number of months remaining before June 2026. This amounted to £19,751 as at 31st March 2021.
As there is a large number of contributing employers participating in the Scheme, the Church is unable to identify its share of the underlying assets and liabilities of the Scheme. Accordingly the cost in these accounts represents the employer contributions paid. These amounted to £7,291.
The next actuarial valuation of the DB Plan within the Scheme is due as at 31st December 2022.
9. Charitable Status
On 23rd January 2018 the Church was entered on the Register of Charities as a Charitable Incorporated Organisation (CIO).
On 1st April 2018 the assets, liabilities, and activities of the Church were transferred to the CIO.
Page 12
BROADWAY BAPTIST CHURCH
Financial Statements
for the year ended 31st March 2021
STATEMENT OF ASSETS AND LIABILITIES
Assets and Liabilities
| Note Assets Bank Balances Gift Aid receivable Outstanding receipts Property assets: The Church (166 Broadway) The Manse (24 Highfields Park Drive) Total Assets Liabilities Current liabilities Deferred income Outstanding payments Pension Scheme Liability 8 Total Liabilities Net Assets Bank balances represent the following reserves General Designated and Restricted |
2021 2020 £ £ 105,900 88,682 17,460 15,440 - 560 3,962,835 3,919,750 248,225 240,296 |
|---|---|
| 4,334,420 4,264,728 |
|
| - - - - 19,751 32,349 |
|
| 19,751 32,349 |
|
| 4,314,669 4,232,379 |
|
| 80,424 75,206 25,476 13,476 |
|
| 105,900 88,682 |
Balance Sheet Notes:
-
The bank balances are spread across 3 different financial institutions
-
The property assets are shown at their current insurance value. This therefore excludes the land value
-
The church asset includes insured fixtures and fittings
-
The Church is the beneficial owner of the church (building and premises) and the manse. The legal title is held by the Church's custodian trustee, the Baptist Union Corporation Ltd.
-
The Pension Scheme Liability is explained in Note 8
-
The main Restricted Reserves are an unspent legacy of £10,394 and the Covid community grant of £10,000
Page 13