OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Legal and administrative
information
Trustees'
report (including
the strategic report snd incorporating
the directors' report)
Trustees'
responsibilities
statement
Independent
auditor's
report
Statement offinsncial activities
Balance sheet 12
Cash flow statement 13
Notes to the financial statements 14

ear ended 31De cember 2021
Unrestricted funds
2021 2020
Note
INCOME FRO&
Donations 9,000,000 6,500,000
Interest mconm 1,516 16,795
TOTAL INCOME 9,001,516 6,516,795
IKPFNDITURE ON:
Charitable
activities
9,918,124 3,378,074
TOTAL EXPENDITURE 9,918,124 3,378,074
NEf MOVKWiNT IN FUNDS (916,608) 3338,721
RECONCILIATION OFFUNDS:
Total funds brought
forwanl
Net umvenmnt
m funds forthe year
8,392,725
~916SN
5~,004
IBI7!1
Total funds cerned forward 7&476,117 8392,725

fiom 2021 2020
8 8
Net cash (used in)/prow
dad
by operating acttstfirs (929,155) 3,119,885
Cash flows
investin
activities - interest received
Net change in cash and cash equimlents
in the period
I 516
~927 639
16795
3 136,689
Cash and cash equivalents at the beginning ofthe period 8,424~5 5~7,555
Cash and cash equivalents at the end ofthe period 7 496 596 8424 275
Analysis
ofcash and cash
equivalents
Cash in hand 7,496,596 8,424,235
Cash equivalents
Total cash and cash equivalents 7496596 8424235
Reconciliantion
ofnet (expenditure)
/ income tonet cash fiowfrom
operating
actfstties
2021 2020
8 8
Net (expenditure)
/ income
for the year (as per the statenent of
financial activities) (916,608) 3,138,721
Adjustments
for.
Decrease in creditors (11,031) (3P-"-9)
Investment
income
(1,516) (16,795)
Decrease in debtots
Net cash (used in)/provided
by operaiing acttst ties ~929 155 1 188
3 119885

2021 2020
Donations 9,000,000 6,500,000
Interest income 1,516 16,795
Total 9,001416 6,516,795
ANALYSIS OF~ABLEEXPENDITURE
Grant funding Direct costs Support costs 2021
Grants to organisations (see note 5) 9,839,299 9,839,299
Grants advisory service (see note 6,9) 58,833 58,833
Legal and company secretarial 4,553 4,553
services
Audit and tax advice 15,000 15,000
Miscellaneous cost 439 439
Total 9,839,299 58,833 19J92 9)918,124

ANALYSIS OF CH ARITABLE EX PENDITURE (contin ued)
Grant funding Direct costs Support
costs 2020
Grants to organisations (see note 5) 3,287,052 3487,052
Grants advisory service (see notes 6,9) 62,802 62,802
Legal and company secretarial 4,775 4,775
services
Audit and tsx advice 20,574 20,574
Miscellaneous cost 2,871 2,871
Total 3,287,052 62,802 28420 31378,074

lowing
se
ctors: ctors:
Grants to orgsnisations Focus Areas 2021 2020
Royal Commonwealth Society for the Neglected
Tropical Diseases
9,189,299 1,620,769
Blind ("Sightsavers")
Clean Air Fund Special Opportunities 650,000 650,000
CAMFED international Special Opportunities 252~3
Promoting Equality
in
Atrican Private Sector Solutions 250,000
Schools
Delta Philanthropies Special Opportunities 204,000
Centre for Global Development Early Childhood
Development
160,000
Europe
Lively Minds Early Childhood
Development
150,000
Total 9,839499 3487,052

NET INCOME FO R THE Y EAR
2021 2020
Net income is stated after:
Auditor's
remuneration:
Fees payable to the Charity's auditor forthe audit 15,000 12,720
ofthe Charity's annual financial statements
Fees payable to the Charity's auditor for taxation 5,814
seMces
CREDITORS
2021 2020
Amounts
falling
due within one year:
Accrued expenses 22/79 33410