OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-18-accounts

Trustees S J Chrisp
P A Dawson
V R Gilks
C M Henrickson
D Henrickson (Appointed 11 September 2020)
CANunn
J M O'Donovan
A Stenning
J P White
Chair C Nunn
Treasurer D Henrickson
Charity number 1176751
Principal address 13 Pemberley Avenue
Bedford
MK40 2LE
Independent examiner John Wilson FCA ATI I
Howard Wilson Chartered Accountants
36 Crown Rise
Watford
Hertfordshire
WD25 ONE
Bankers Nat West
81 High Street
Bedford
MK401YN

Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2021 2020
Notes w tu tit
Income from:
Donations and legacies 3 9,512 9,512 17,776
Charitable activities 4 8,259 17,730 25,989 13,008
Total income 17,771 17,730 35,501 30,784
Expenditure on:
Raising funds 5 436 - 436 398
Charitable activities 6 16,136 17,730 33,866 7,980
Total resources expended 16,572 17,730 34,302 8,378
Net income for the year/
Net movement in funds 1,199 1,199 22,406
Fund balances at 19 June 2020 34,484 - 34,484 12,078
Fund balances at 18 June 2021 35,683 - 35,683 34,484
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.

2021 2020
Notes ui ui
Current assets
Cash at bank and in hand 36,403 35,084
Creditors: amounts falling due within
one year8 (720) (600)
Net current assets35,68334,484
Income funds
Unrestricted funds35,68334,484
35,68334,484
The financial statements were approved by the Trustees on 20 September 2021
CANunn
Trustee

3 Donations and legacies
Unrestricted Unrestricted
funds funds
2021 2020
Donations and gifts 9,512 17,776
Charitable activities
2021 2020
tii
Fundraising income 1,759 10,508
Grants received 24,230 2,500
25,989 13,008
Analysis by fund
Unrestricted funds 8,259 13,008
Restricted funds 17,730 -
25,989 13,008
For the year ended 18 June 2020
Unrestricted funds 13,008
Grants received
The Wixamtree Trust 2,730
Cala Homes 2,500
Harpur Trust 15,000
St Johns Hospital Trust 3,000
Gale Family 3,000
Other 500
24,230 2,500

Raising funds
Unrestricted Unrestricted
fundsfunds
2021 2020
Fundraisinq and publicity
Advertising 436 398
436 398
Charitable activities
2021 2020
w
Workshop costs 4,299 5,531
Office expenses 17,395 124
Website costs 444 288
Training 5,850 .
Insurance costs 713 679
Consultancy 3,194 -
General costs 933 544
Travel costs 78 214
Governance costs 960 600
33,866 7,980
Analysis by fund
Unrestricted funds 16,136 7,980
Restricted funds 17,730 -
33,866 7,980
For the year ended 18 June 2020
Unrestricted funds 7,980