| Contents | |||
|---|---|---|---|
| Rel'erence and Admimstrativc Details |
|||
| Trustees' Report |
2 to 3 | ||
| Statcmcnt ofTrustccs' | Responsibilities | ||
| 1ndependent Etntminer's |
Report | ||
| Statement of'Financial |
Activities | ||
| Balance Shcct | |||
| Notes to the Financial | Statements | tt to 14 |
| Statement | o | fFinancial | Activities for | the Year Ended | 3i March 202 | 1 |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Restricted | 2021 | 2020 | |||
| Note | g | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
77,992 | 5,866 | 83,858 | G4,388 | ||
| Other trading activities | 885 | |||||
| Investment income |
7 | 7 | 27 | |||
| Other income | 2I6 | 2IG | ||||
| Total Income | 78,2I5 | 5,866 | 84,08I | 65,300 | ||
| Expenditure on: Charitable activities Total Expenditure |
(50,796) (50,796) |
(5,389) ~5,389) |
(56,185) (56,185) |
(75,280) (75,280) |
||
| Net income/(expenditure) | 27,4I9 | 477 | 27,896 | (9,980) | ||
| Gross transfers bctwccn funds | (38) | 38 | ||||
| Net movement in funds |
27,38I | 5I5 | 27,896 | (9,980) | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
I9,008 | 58 | 19,066 | 29,047 | ||
| T ml dr d. rrl d(rrw |
d | l4 | 46.389 | 573 | 46,962 | I9067 |
| Balance Sheet as at | 3l March 20 |
21 |
|||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | f | ||||
| Fiscd assets | |||||
| Tangible assets | 10 | 629 | |||
| Current assets |
|||||
| Debtors | II | 13,120 | 3,763 | ||
| Cash at bank | and in band | 12 | 34,79&9 | 20,095 | |
| Creditors: Amounts | falling due within one year | 33 | 47,916 ~(3,363 |
23,858 14,791) |
|
| Nct current | assets | 46,333 | 19,067 | ||
| Net assets | 46,962 | 19,067 | |||
| Funds ofthe | charity: | ||||
| Restricted income funds |
|||||
| Restricted funds |
14 | 573 | |||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 46,389 | 19,009 | ||
| Total funds | l4 | 46.962 | 19,067 |
| Unrcstrictcd | Unrcstrictcd | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Designated f |
General | Restricted f |
2021 | 2020 | |
| StaAing | 477 | 35,125 | 35,602 | 41,247 | |
| Venue costs | 5,849 | 5,849 | 13,716 | ||
| Communications | 1,090 | 1,090 | 1,368 | ||
| Fixed costs | 1,580 | 1,580 | l,401 | ||
| Vision costs | 273 | 273 | 2,620 | ||
| Training &dcvclopmcm | 226 | 226 | 58 I | ||
| Ministry costs |
5,857 | 308 | 6,165 | 10,487 | |
| Sri Lanka Sponsorship | 5,080 | 5,080 | 2,150 | ||
| Depreciation | 314 | 314 | 2,250 | ||
| 477 | 50.1!4 | 5,388 | 56,I79 | 75,820 |
| 6 Nct incoming/outgoing resources |
6 Nct incoming/outgoing resources |
|||||
|---|---|---|---|---|---|---|
| Net incoming/(outgoing) resources |
for the year | include: | ||||
| 2021 | 2020 | |||||
| Depreciation offixed assets | 314 | 2,250 | ||||
| 7 Trustees remuneration and expenses |
||||||
| During thc year the charity made thc following |
transactions | with trustccs: | ||||
| Mr David Gawlcr | ||||||
| XNil (2020:f229)ofcxpeiiscs werc | reimbursed | to Mr David Gawlcr during | thc year. | |||
| Rc-imburscment of items purchased |
for the church and its charitable objects | |||||
| Mr Peter Phillips fNil (2020:f259)ofexpenses were |
reimbursed | to Mr Pctcr Phillips during | the year. |
| 8 Staff costs Thc aggregate payroll costs werc as follows: |
||
|---|---|---|
| 2021 | 2020 | |
| Staff costs during thc year werc: | ||
| Wages and salaries | 35,322 | 41,030 |
| Pension costs | 281 | 216 |
| 35,603 | 41,246 |
| 2021 | 2020 |
|---|---|
| No | No |
| 10 Tangible | Axed asset | s | ||
|---|---|---|---|---|
| Vurnlturc and |
||||
| equipment | Total | |||
| Cost | ||||
| At I April 2020 |
4,500 | 4,500 | ||
| Additions | 943 | 943 | ||
| At 31 March | 2021 | 5,443 | 5,443 | |
| Depreciation | ||||
| At I April 2020 |
4,500 | 4,500 | ||
| Charge I'or thc year |
314 | 314 | ||
| At 31 March | 2021 | 4,814 | 4,814 | |
| Nct book value | ||||
| At 31 March | 2021 | 629 | 629 | |
| At 31 March | 2020 | |||
| li Debtors | ||||
| 2021 | 2020 | |||
| Prepay ments | 132 | 264 | ||
| Accrued income | 385 | 90 | ||
| Other debtors | 12,603 | 3,409 | ||
| 13,120 | 3,763 | |||
| 12 Cash and | cash equivalents | |||
| 2021 | 2020 | |||
| Cash on hand | 134 | |||
| Cash at bank | 34,796 | 19,961 | ||
| 34,796 | 20,095 | |||
| 13 Creditors: | amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Other taxation | and social | security | 244 | 1,316 |
| Other creditors | 357 | 378 | ||
| Accruals | 982 | 3,097 | ||
| 1,583 | 4,791 |
| 14 Funds | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||||||
| Balance | at 1 | incoming | Resources | 31March | ||||||||
| April 2020 f |
resources f |
expended f |
Transfers f |
2021f | ||||||||
| Unrestricted funds |
||||||||||||
| General | ||||||||||||
| General fund |
4,805 | 75,511 | (50,318) | (38) | 29,960 | |||||||
| Designated | ||||||||||||
| Growth fund |
11,095 | 2,702 | (477) | 13320 | ||||||||
| Hub Refurbishment | fund | 3,109 | 3,109 | |||||||||
| 14,204 | 2,702 | (477) | 16,429 | |||||||||
| Total unrcstrictcd | funds | 19,009 | 78,213 | ~50,795 | (38) | 46,389 | ||||||
| Restricted funds |
||||||||||||
| Sri I.anka Sponsorship | fund | 58 | 5,595 | (5,080) | 573 | |||||||
| Games Giveaway | (Covidl9 | |||||||||||
| response) | 270 | (308) | 38 | |||||||||
| Total restricted | funds | 58 | 5,865 | (5,388) | 38 | 573 | ||||||
| Total funds | 19,067 | 84 | 078 | (5(2,183) | 46,962 | |||||||
| Balance at 1 | Incoming | Resources | Balance at 31 | |||||||||
| April 2019 f |
resources f |
expended | March f |
2020 | ||||||||
| Unrestricted funds |
||||||||||||
| General | ||||||||||||
| General fund |
13,515 | 58,095 | (663805) | 4,805 | ||||||||
| Designated | ||||||||||||
| Growth fund Hub Rcfurbisluncnt |
limd | 15,528 I5,528 |
1,869 3.131 5.009 |
(6,302) ~[23 ~G0251 |
11,095 3,108 14,203 |
|||||||
| Total unrestricted | funds | 29,043 | 63,095 | (73,130) | 19,008 | |||||||
| Restricted | ||||||||||||
| Sri Lanka Sponsorship | fund | 2,203 | (2,150) | |||||||||
| Total funds | 29,048 | 65,298 | (75,280) | 19,066 |
| 15 Analysis ofnct assets between funds | 15 Analysis ofnct assets between funds | 15 Analysis ofnct assets between funds | |||
|---|---|---|---|---|---|
| Total funds at | |||||
| Unrestricted | funds | Restricted | 31 March | ||
| General | Designated | funds | 2021 | ||
| f, | |||||
| Tangible | fixed assets | 629 | 629 | ||
| Current | assets | 30,914 | 16,429 | 573 | 47,916 |
| Current | liabilities | (1,583) | (1,583) | ||
| Total net assets | 29,960 | 16,429 | 573 | 46,962 | |
| Total funds at | |||||
| Unrestricted | funds | Restricted | 31 March | ||
| General | Designated | funds | 2020 | ||
| Current Current |
assets liabilities |
9,598 ~4,791) |
14,202 | 23,858 (4,791) |
|
| Total nct assets | 4,807 | 14,202 | 58 | 19,067 |