OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Rel'erence
and Admimstrativc
Details
Trustees'
Report
2 to 3
Statcmcnt ofTrustccs' Responsibilities
1ndependent
Etntminer's
Report
Statement
of'Financial
Activities
Balance Shcct
Notes to the Financial Statements tt to 14

Statement o fFinancial Activities for the Year Ended 3i March 202 1
Total Total
Unrestricted Restricted 2021 2020
Note g
Income and Endowments from:
Donations
and legacies
77,992 5,866 83,858 G4,388
Other trading activities 885
Investment
income
7 7 27
Other income 2I6 2IG
Total Income 78,2I5 5,866 84,08I 65,300
Expenditure
on:
Charitable
activities
Total Expenditure
(50,796)
(50,796)
(5,389)
~5,389)
(56,185)
(56,185)
(75,280)
(75,280)
Net income/(expenditure) 27,4I9 477 27,896 (9,980)
Gross transfers bctwccn funds (38) 38
Net movement
in funds
27,38I 5I5 27,896 (9,980)
Reconciliation
offunds
Total funds brought
forward
I9,008 58 19,066 29,047
T ml dr d.
rrl d(rrw
d l4 46.389 573 46,962 I9067

Balance Sheet as at
3l March 20

21
2021 2020
Note f
Fiscd assets
Tangible assets 10 629
Current
assets
Debtors II 13,120 3,763
Cash at bank and in band 12 34,79&9 20,095
Creditors: Amounts falling due within one year 33 47,916
~(3,363
23,858
14,791)
Nct current assets 46,333 19,067
Net assets 46,962 19,067
Funds ofthe charity:
Restricted
income funds
Restricted
funds
14 573
Unrestricted income funds
Unrestricted funds 46,389 19,009
Total funds l4 46.962 19,067

Unrcstrictcd Unrcstrictcd
Total Total
Designated
f
General Restricted
f
2021 2020
StaAing 477 35,125 35,602 41,247
Venue costs 5,849 5,849 13,716
Communications 1,090 1,090 1,368
Fixed costs 1,580 1,580 l,401
Vision costs 273 273 2,620
Training &dcvclopmcm 226 226 58 I
Ministry
costs
5,857 308 6,165 10,487
Sri Lanka Sponsorship 5,080 5,080 2,150
Depreciation 314 314 2,250
477 50.1!4 5,388 56,I79 75,820

6
Nct incoming/outgoing
resources
6
Nct incoming/outgoing
resources
Net incoming/(outgoing)
resources
for the year include:
2021 2020
Depreciation offixed assets 314 2,250
7
Trustees remuneration
and expenses
During
thc year the charity made thc following
transactions with trustccs:
Mr David Gawlcr
XNil (2020:f229)ofcxpeiiscs werc reimbursed to Mr David Gawlcr during thc year.
Rc-imburscment
of items purchased
for the church and its charitable objects
Mr Peter Phillips
fNil (2020:f259)ofexpenses were
reimbursed to Mr Pctcr Phillips during the year.
8
Staff costs
Thc aggregate
payroll costs werc as follows:
2021 2020
Staff costs during thc year werc:
Wages and salaries 35,322 41,030
Pension costs 281 216
35,603 41,246
2021 2020
No No

10 Tangible Axed asset s
Vurnlturc
and
equipment Total
Cost
At
I April 2020
4,500 4,500
Additions 943 943
At 31 March 2021 5,443 5,443
Depreciation
At
I April 2020
4,500 4,500
Charge
I'or thc year
314 314
At 31 March 2021 4,814 4,814
Nct book value
At 31 March 2021 629 629
At 31 March 2020
li Debtors
2021 2020
Prepay ments 132 264
Accrued income 385 90
Other debtors 12,603 3,409
13,120 3,763
12 Cash and cash equivalents
2021 2020
Cash on hand 134
Cash at bank 34,796 19,961
34,796 20,095
13 Creditors: amounts falling due within one year
2021 2020
Other taxation and social security 244 1,316
Other creditors 357 378
Accruals 982 3,097
1,583 4,791

14 Funds
Balance at
Balance at 1 incoming Resources 31March
April 2020
f
resources
f
expended
f
Transfers
f
2021f
Unrestricted
funds
General
General
fund
4,805 75,511 (50,318) (38) 29,960
Designated
Growth
fund
11,095 2,702 (477) 13320
Hub Refurbishment fund 3,109 3,109
14,204 2,702 (477) 16,429
Total unrcstrictcd funds 19,009 78,213 ~50,795 (38) 46,389
Restricted
funds
Sri I.anka Sponsorship fund 58 5,595 (5,080) 573
Games Giveaway (Covidl9
response) 270 (308) 38
Total restricted funds 58 5,865 (5,388) 38 573
Total funds 19,067 84 078 (5(2,183) 46,962
Balance at 1 Incoming Resources Balance at 31
April 2019
f
resources
f
expended March
f
2020
Unrestricted
funds
General
General
fund
13,515 58,095 (663805) 4,805
Designated
Growth
fund
Hub Rcfurbisluncnt
limd 15,528
I5,528
1,869
3.131
5.009
(6,302)
~[23
~G0251
11,095
3,108
14,203
Total unrestricted funds 29,043 63,095 (73,130) 19,008
Restricted
Sri Lanka Sponsorship fund 2,203 (2,150)
Total funds 29,048 65,298 (75,280) 19,066

15 Analysis ofnct assets between funds 15 Analysis ofnct assets between funds 15 Analysis ofnct assets between funds
Total funds at
Unrestricted funds Restricted 31 March
General Designated funds 2021
f,
Tangible fixed assets 629 629
Current assets 30,914 16,429 573 47,916
Current liabilities (1,583) (1,583)
Total net assets 29,960 16,429 573 46,962
Total funds at
Unrestricted funds Restricted 31 March
General Designated funds 2020
Current
Current
assets
liabilities
9,598
~4,791)
14,202 23,858
(4,791)
Total nct assets 4,807 14,202 58 19,067