Charity registration number: 1176686
The League Of Friends Of The Royal United Hospitals (Bath)
known as
Friends Of The RUH
Annual Report and Financial Statements
for the Year Ended 30 September 2021
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Contents
| Trustees' Report | 1 to 11 |
|---|---|
| Independent Examiner's Report | 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 |
| Cash Flow Statement | 15 |
| Notes to the Financial Statements | 16 to 33 |
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
The Trustees present the annual report together with the financial statements of the Charity for the year ended 30 September 2021.
The League of Friends of the Royal United Hospital (Bath) (the ‘Friends’) is a Charitable Incorporated Organisation - registered charity number 1176686. The principal office is at the Royal United Hospitals - Bath NHS Foundation Trust, Combe Park, Bath, BA1 3NG. Its Governing Document is its Constitution adopted on 15 January 2018, amended by resolution dated 18 June 2019.
Objectives and activities
Objects and aims
The object of the League of Friends of the Royal United Hospitals (Bath) is to preserve and protect the health of patients of the Royal United Hospitals by providing and assisting in the provision of facilities, support services and equipment not normally provided by the statutory authorities.
Fundraising disclosures
Our main source of regular income is through our retail operations - the Friends of the RUH Shop and the Friends’ Coffee Shop.
We do not employ any professional fundraisers. However, we usually hold an annual raffle. We place collection boxes in our retail units, and at a number of locations throughout the hospital. We do receive some funds in the form of legacies, in memoriam collections, and from supporters of the charity.
We do not employ any third-party fundraising agencies or have any activities carried out on our behalf or by commercial participators.
We are not aware of any failures to comply with fundraising standards or related schemes of regulation by us or others acting on our behalf.
During 2020-21 we did not receive any suppression requests through the Fundraising Preference Scheme.
We received no complaints about our fundraising activities during 2020-21.
Public benefit
The trustees confirm that the Charity complies with The Charities Act 2011 with regard to public benefit requirements.
Page 1
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Achievements and performance
The year was dominated by the COVID 19 pandemic and this has had a big effect on our retail and volunteering activities.
Retail Trading
Our two retail operations - the Friends of the RUH Shop in the Atrium and the Friends Coffee Shop by Department B18 are vitally important to the charity as this is the source of most of our income needed to fund the management of our volunteers and grant aid resources that benefit the patients.
The Friends of the RUH Shop stocks a wide range of merchandise including sandwiches, ready meals, newspapers, toiletries, groceries, greeting cards, soft drinks, and sweets and snacks.
The Coffee Shop by B18 was opened by Mary Berry in 2014. The Coffee Shop complements the hospital’s catering facilities by offering homemade sandwiches, baguettes, light lunches, barista coffee, soft drinks, and a tranquil environment not available elsewhere in the hospital.
Our retail business has been hit very hard by the pandemic with the numbers attending the hospital as either a patient or visitor greatly reduced and hospital staff has been encouraged to work from home wherever possible. In the year under review, the Shop takings were £319,567 compared with £501,650 in 2020 and £719,794 in 2019. At the same time, Coffee Shop takings for the year were £69,487 compared with £124,567 in 2020 and £242,778 in 2019.
It has long been the aim of the Trustees to have the Friends of the RUH shop refitted. The shop opened more than 20 years ago and was generally looking very tired and dated. For many months the trustees worked with colleagues in the Trust’s Estates department to redesign the shop layout to provide an airy and more contemporary retail space with much-improved wheelchair access which is a credit to both the Trust and the charity. Work took place in August and it was a very special occasion when the refitted shop opened on 6 September. We are pleased with the outcome and have received many compliments from customers old and new. In making the changes the charity was most fortunate to have the assistance of local marketing consultant, Ronny Helvey who did so much to help the Charity design and deliver the refitted shop. The trustees are also very appreciative of the assistance received from RPF Projects, SMC Contracts, and Starke Creative.
Page 2
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Volunteering
The Trustees are most appreciative of the commitment and dedication of its volunteers. The volunteers’ work is greatly valued by all associated with the hospital and letters of thanks for acts of kindness are often received.
Up to March 2020, there were over 300 volunteers contributing around 40,000 hours per annum, but as a result of the pandemic, many of the volunteers had to stand down and the number of volunteer hours was greatly reduced. Numbers are gradually improving and over the year under review, there has been a cohort of around 50 to 60 active volunteers contributing almost 10,000 hours.
The list below shows the range of volunteering activities during the year
- Breast Feeding Peer Support • Children's Ward Support (Project Search) • Doctor's Mess Support
• Emergency Department Runner • Estates Volunteering • FRUH Christmas Activities • FRUH Coffee Shop • FRUH Shop • Gardening Maintenance • Housekeeping • Oncology Welcome Volunteer • MAU - Specialist Ward Support
• Spiritual Care • Mass Vaccination Centre Support • Ward Induction Shifts • Ward Volunteer - Combe Ward • Ward Volunteer - Emergency Dept.
• Ward Volunteer - Forrester-Brown • Ward Volunteer - Old Persons Assessment Unit (OPAU) • Ward Volunteer - Oncology • Ward Volunteer - Phillip-Yeoman • Welcome Volunteers
Among the achievements was the creation of post COVID ward-based roles in Phillip Yeoman, Combe, Forrester Brown, and OPAU. The re-establishment of the Welcome Volunteers (Guides) and Emergency Dept. roles and assisting 3SG with their set up of the Vaccination Centre volunteer processes.
Communications
For some time the Trustees have wanted to develop and improve the way the charity communicates with its members, volunteers, staff, and the public at large. Following an advertising campaign, the Charity was fortunate in being able to secure the services of three communications and marketing professionals as volunteers. Since joining the charity, the new team has been working to update the charity website, publish a regular and much-improved newsletter, and increase the Charity’s social media presence.
Page 3
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Information Management
Work has been undertaken to improve the way the charity’s data is stored, and ensure practices around data management are robust.
Donations to the RUH
The Charity sets aside its surplus profits in order to make donations to the RUH in accordance with its objectives. Due to the pandemic, the amount the charity was able to donate was greatly reduced as the Board sought to manage the charity’s finances. In total £47,520 in cash terms was given for the following:
-
Patient Activity Packs
-
18 Hanging Baskets displayed at the Main entrance and Princess Anne Wing
-
Emergency Toiletries Packs
-
Garden Maintenance
-
Christmas Gifts for Patients
-
Fibre Optic Endoscopic Evaluation of Swallowing
-
Distraction Activities for Adults
-
Patient Lockers for Parry Ward
-
Portable Baby Weighing Scales and Case
-
Intra Oral Scanner
The charity’s volunteer services team is responsible for recruiting volunteers and managing volunteering operations in the RUH. The cost to the charity of providing the team is an indirect financial benefit to the RUH of over £60,000.
The Trustees previously approved a donation of £150,000 for the provision of a series of Patient Service Columns in the Intensive Therapy Unit. Due to the pandemic, it has not been possible for this work to be undertaken.
The prevalence of COVID meant that the Trust had to increase the number of ITU beds in the hospital. The Trust is in the process of deciding on the future location of ITU and how many ITU beds it requires to meet normal operational needs. The Trust will announce its intentions in due course.
This means that the purchase of the equipment will be delayed even further. The Charity Trustees recognize the immense benefit the Columns will have for both the patients and hospital staff and will continue to hold the money in reserve pending the Trust’s decision.
The charity received a most generous legacy of £167,000 to support the work of the Breast Care Department. The trustees are working with the hospital management to identify a suitable project.
Trustees
The year under review saw two changes in Trustees. In May, the charity bid farewell to Pat Ost who retired after more than 13 years on the Board. During his time as a trustee Pat had provided the Board with professional advice on legal matters and had done much to represent the views and needs of the volunteers.
Page 4
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
The trustees and their respective roles are;
Bernard Rymer - Chair Jane Rymer - Treasurer Madeline Baker - Grants Committee & Volunteer Representative Graham Hart - Grants Committee & Volunteer Representative Paul Satterly - Lead Trustee for Volunteering Dave Donaghy - Lead Trustee for Information Management Andrea Pierce - Lead Trustee for Legal Matters Philip Addis - Lead Trustee for Retail Matters
We continue to look for people with appropriate business and professional skills to join the Board or to assist us with one-off projects.
Lease
Following negotiations with the Trust the charity was able to renegotiate the lease for the Friends of the RUH shop, the Coffee Shop and the Volunteers’ Office for a further four years to October 2025.
Management of staff and volunteers
The pandemic placed significant pressure on the staff. The Trustees wish to place on record their thanks to the staff especially Mark Vincent, Retail Manager, and his team who kept the Friends of the RUH shop open throughout the pandemic.
The Trustees closely monitored operations and costs throughout the period and regrettably had to take the decision to make seven staff redundant on 31 March 2021. The Trustees were saddened about having to take this decision and are deeply appreciative of the work and support given to the charity by the staff concerned over many years.
Volunteer Manager, Samantha Nolan, left the charity in February 2021 to take up an appointment with a hospital in the London area. The Trustees wish to place on record their thanks and appreciation for Samantha’s 13 years’ service with the charity.
During the year we welcomed three new members of staff. In April Sarah Collins started working in the Coffee Shop as our Catering Supervisor. In July, Pippa Weaver became our Volunteer Manager and Wendy Bull joined our catering team.
Financial review
The Friends were generously supported by donations and fundraising. A total of £243,982 (2020 - £178,457) was received in this way. This amount included legacies of £180,356 (2020 - £121,253) of which £167,256 came from the Estate of the Late Barbara Phillips for the benefit of the Breast Care Unit. The deficit from primary trading activites was £12,467 (2020 - surplus of £86,522). Full details of the financial activities for the year are given in the attached financial statements. Reserves carried forward for the future were £1,153,615 (£1,020,805).
Policy on reserves
Reserves are held for future expenditure on the Objects of the Friends, with adequate reserves, at least £200,000, retained to enable the prudent management of any unforeseen circumstances.
Page 5
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Restricted Funds
In October 2020 the Charity became aware of a very generous legacy from the Estate of the Late Barbara Phillips. The first tranche of the money was received in October 2021 and when the final sum is received the legacy will amount to £167,256.
It is a requirement of the Will that the money shall only be used for the benefit of the Breast Care Unit. As a consequence, the sum is shown in the financial statements as a restricted fund. The Trustees are working with the hospital’s senior management to identify a suitable project for the application of the legacy.
Designation of Funds
For some considerable time, the Trustees have been working closely with the RUH management to refurbish the Friends Shop. The work was carried out in August 2021. The designated fund of £150,000 shown in the 2020 accounts has now been reduced to nil.
Principal funding sources
The sole beneficiary of the charity’s funding is the Royal United Hospitals Foundation Trust.
The Charity sets aside its surplus profits in order to make donations to the hospital in accordance with its objectives. During the year donations amounting to £47,520 were paid to the Trust.
Investment policy and objectives
The overall investment objective is to produce the best financial return with the least level of risk. To this end only cash investments shall be allowed. No other investments activity is sanctioned i.e. purchase of shares, land acquisition for rent or sale.
Page 6
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Risk management
The Trustees actively review the major risks that the Charity faces and are confident that the systems in place and reserves held are adequate to mitigate these risks.
Decision making
The Board regularly reviews matters are reserved to the Board and which can be delegated. It collectively exercises the powers of delegation to individual trustees and staff.
The Board describes its ‘delegations’ framework in a document that provides sufficient detail and clear boundaries that the delegations can be clearly understood and carried out.
The Board does not currently have a committee structure. The matter is under consideration and if adopted suitable terms of reference and membership will be drawn up and reviewed regularly by the board.
The Royal United Hospitals Trust provides the charity with a number of services, including IT, and payroll. Human Resources advice is provided by Moorepay and bookkeeping services by Mutu.
The Board assures itself that this work is carried out in the interests of the Charity and in line with its values and the agreement between the charity and supplier.
The Board regularly checks the Charity’s key policies and procedures to ensure that they still support, and are adequate for, the delivery of the Charity’s aims.
Page 7
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Plans for future periods Grants to the RUH
Since the end of the year under review, the Trustees have made available to the Trust the sum of £100,000 for grants to purchase facilities that benefit the patients. Hospital Wards and departments have been invited to submit bids.
The Trustees will monitor the health of the charity’s finances and if practical will make further sums available in the coming months.
Volunteering
The management of volunteers is a key aspect of the Charity’s work. When the prevalence of COVID recedes the aim will be to rebuild and grow volunteer numbers. The initial aim is to move to 200-300 active volunteers with a recruiting campaign delivering around 15 new volunteers each month. The staff team will be looking to target returning volunteers, vaccination centre volunteers, retired NHS staff, health, and social care students. Further recruitment initiatives will be designed to encourage under-represented groups, and alongside the RUH, there will be a scheme for 16-18 year olds looking for career opportunities within the NHS.
Action will be taken to rebuild and develop the ‘community feel’ of the charity through events, communications. and contact between volunteers. There will also be a focus on showcasing volunteering opportunities and encouraging applications via the website and social media channels.
Friends of the RUH Shop
The trustees are working with the RUH Trust to agree on some much-needed improvements to the storeroom. It is hoped that this work will come to fruition before the end of the year. Changes will also be made to the merchandise to reflect current demands for healthy, plant-based, and well-being goods.
Friends Coffee Shop
The food preparation area in the Coffee Shop is very limited and not conducive to current operational needs. The trustees, with support from Ronny Helvey, are reviewing the facilities to see if some improvements can be made. The trustees are also looking to see if changes can be made to the patio area to provide sufficient shelter to allow the area to be used during inclement times. If suitable solutions can be found the work will be undertaken during the second half of the financial year.
Governance Arrangements
The Governance Policies and Procedures will be reviewed to ensure that they continue to support the aims the charity. This includes the scheme of delegation that is essential for matters which are delegated amongst the Board Trustees and staff members. The Risk Register for the Charity will also be reviewed regularly to ensure that the risks to which the Charity are exposed to are documented and that appropriate controls are in place to mitigate against those risks.
Page 8
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Communications
The Trustees are looking to build on the work being undertaken to improve communications. To this end the Communications team is aiming to publish a monthly newsletter for volunteers and a charity information newsletter three times a year. Due to the pandemic, a lot of volunteers have either retired or do not feel that it is appropriate to return to volunteering at this time. Steps will be taken to re-engage with former volunteers to give them the opportunity to stay in contact with the charity. Social media is a very important means of informing people about the charity’s activities. The Communications Team will work to expand the social media reach by using other platforms in addition to Facebook, namely Instagram and Twitter.
65th Anniversary
The charity celebrates its 65th Anniversary in 2022, a social event to celebrate the occasion will be held during the summer.
Structure, governance and management
Recruitment and appointment of Trustees
Trustees are appointed by the Board and elected at the Annual General Meeting on the basis of their enthusiasm for and commitment to the objects of the Charity. The aim is to have a Board consisting of trustees with business and professional skills, experience and expertise that mirrors the charity’s governance needs and operational activities. In seeking new trustees, the charity advertises on its website, through social media channels, and through relevant third sector associations.
Induction and training of trustees
Potential new Trustees attend board meetings as an observer to familiarise themselves with the business and to test their suitability and enthusiasm for the work involved. If appointed, the new trustee is partnered with an existing Board member and attends suitable training courses.
Arrangements for setting key management personnel remuneration
The Trustees consider the Board of Trustees, Retail Manager, and the Volunteer Manager as comprising the key management personnel of the Charity in charge of directing and controlling the charity and running and operating the Charity on a day to day basis.
The Board reviews the pay and remuneration of its key management personnel. In making decisions the Board takes into consideration its commitments and market factors.
All Trustees give up their time freely and no Trustee remuneration was paid in the year. Details of Trustee expenses and related party transactions are disclosed in note 10 to the accounts.
Trustees are required to disclose all relevant interests and register them with the Chair and in accordance with the Charity's policy and withdraw from decisions where a conflict of interest arises.
Page 9
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Reference and Administrative Details
Trustees J Rymer, Treasurer M Baker G Hart P Ost (resigned 28 May 2021) B Rymer, Chairman P J Satterly A Pierce D Donaghy L Belsey (resigned 22 March 2021) P Addis
K Sahoy (appointed 1 September 2021 and resigned 21 March 2022)
Principal Office Friends of the RUH Royal United Hospital Combe Park Bath BA1 3NG Charity Registration Number 1176686 Solicitors Stone King Solicitors LLP 13 Queen Square Bath BA1 2HJ Bankers Lloyds Bank Plc Independent Examiner Milsted Langdon LLP Freshford House Redcliffe Way Bristol BS1 6NL
Page 10
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Trustees' Report
Statement of Trustees' Responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The annual report was approved by the Trustees of the Charity on 11 April 2022 and signed on its behalf by:
J Rymer Trustee
Page 11
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Independent Examiner's Report to the trustees of The League Of Friends Of The Royal United Hospitals (Bath)
I report to the Charity Trustees on my examination of the accounts of the Charity for the year ended 30 September 2021 which are set out on pages 13 to 33.
Respective responsibilities of Trustees and examiner
As the Charity’s Trustees of The League Of Friends Of The Royal United Hospitals (Bath) you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
Having satisfied myself that the accounts of the Charity are not required to be audited and are eligible for independent examination, I report in respect of my examination of the The League Of Friends Of The Royal United Hospitals (Bath)'s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since The League Of Friends Of The Royal United Hospitals (Bath)'s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of The League Of Friends Of The Royal United Hospitals (Bath) as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
G J Freeman ACA
Milsted Langdon LLP Freshford House Redcliffe Way Bristol BS1 6NL
14 April 2022
Page 12
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Statement of Financial Activities for the Year Ended 30 September 2021
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investment income 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Gains/losses on investment assets Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 21 |
Unrestricted funds £ 76,726 389,054 1,441 432 467,653 (51,234) (450,261) (501,495) (604) (34,446) (34,446) 1,020,805 986,359 |
Restricted funds £ 167,256 - - - 167,256 - - - - 167,256 167,256 - 167,256 |
2021 £ 243,982 389,054 1,441 432 634,909 (51,234) (450,261) (501,495) (604) 132,810 132,810 1,020,805 1,153,615 |
2020 £ 178,457 626,217 2,392 5,842 |
|---|---|---|---|---|
| 812,908 | ||||
| (61,152) (547,257) |
||||
| (608,409) (1,477) |
||||
| 203,022 | ||||
| 203,022 817,783 |
||||
| 1,020,805 |
All of the Charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2020 is shown in note 21.
The notes on pages 16 to 33 form an integral part of these financial statements. Page 13
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
(Registration number: 1176686) Balance Sheet as at 30 September 2021
| Note Fixed assets Tangible assets 13 Investments 14 Current assets Stocks 15 Debtors 16 Cash at bank and in hand 17 Creditors: Amounts falling due within one year 18 Net current assets Total assets less current liabilities Creditors: Amounts falling due after more than one year 19 Net assets Funds of the Charity: Restricted income funds Restricted funds 21 Unrestricted income funds Unrestricted funds Total funds 21 |
2021 £ 77,047 - 77,047 11,479 180,388 1,070,004 1,261,871 (35,303) 1,226,568 1,303,615 (150,000) 1,153,615 167,256 986,359 1,153,615 |
2020 £ 13,840 13,952 |
|---|---|---|
| 27,792 | ||
| 14,529 59,980 1,098,643 |
||
| 1,173,152 (180,139) |
||
| 993,013 | ||
| 1,020,805 - |
||
| 1,020,805 | ||
| - 1,020,805 |
||
| 1,020,805 |
The financial statements on pages 13 to 33 were approved by the Trustees, and authorised for issue on 11 April 2022 and signed on their behalf by:
J Rymer Trustee
The notes on pages 16 to 33 form an integral part of these financial statements. Page 14
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Cash Flow Statement for the Year Ended 30 September 2021
| Note Cash flows from operating activities Net cash income Adjustments to cash flows from non-cash items Depreciation 6 Investment income 5 Revaluation of investments Working capital adjustments Decrease in stocks 15 Increase in debtors 16 Increase/(decrease) in creditors 18 Net cash flows from operating activities Cash flows from investing activities Interest receivable and similar income 5 Purchase of tangible fixed assets 13 Sale of investments Income from dividends 5 Net cash flows from investing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at 1 October Cash and cash equivalents at 30 September |
2021 £ 132,810 4,123 (432) 604 137,105 3,050 (120,408) 5,164 24,911 338 (67,330) 13,348 94 (53,550) (28,639) 1,098,643 1,070,004 |
2020 £ 203,022 2,908 (5,842) 1,477 |
|---|---|---|
| 201,565 628 (58,692) (35,292) |
||
| 108,209 | ||
| 5,460 (5,993) - 382 |
||
| (151) | ||
| 108,058 990,585 |
||
| 1,098,643 |
All of the cash flows are derived from continuing operations during the above two periods.
The notes on pages 16 to 33 form an integral part of these financial statements. Page 15
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
The League Of Friends Of The Royal United Hospitals (Bath) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
In light of the rapid global spread of the Coronavirus “COVID-19” in early 2020, the Trustees have reviewed the Charity’s operations and, as described in the Trustee’s Report, have taken steps to ensure the Charity is able to continue to operate at a reduced level during the pandemic. The Trustees continue to monitor the charity’s existing financial commitments and ongoing operational overheads and will take such remedial action as necessary to help ensure the future of the charity.
The level of the Charity’s cash reserves is such the that the Trustees consider the charity to be a going concern. Accordingly, they continue to adopt the going concern basis in preparing the report of the Trustees and financial statements.
Income and endowments
Donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the Charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations are recognised when the Charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.
Legacy gifts are recognised on a case by case basis following the granting of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date. In the event that the gift is in the form of an asset other than cash or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title to the asset having been transferred to the Charity.
Page 16
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
Grants receivable
Grants are recognised when the Charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Investment income
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Charitable activities
Income generated from charitable activities is comprised of the fair value of consideration received for the sale of goods in the ordinary course of the Charity's activities. Income is shown net of value added tax, returns, rebates and discounts.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Charitable activities
Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the Charity’s compliance with constitutional and statutory requirements, including audit, strategic management and Trustees’s meetings and reimbursed expenses.
Page 17
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Taxation
The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK Corporation Tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £200 or more are initially recorded at historical cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Coffee shop fittings | 25% reducing balance |
| Convenience shop fittings | 25% reducing balance |
Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.
Stock
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO).
Page 18
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the Trustees's discretion in furtherance of the objectives of the Charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Page 19
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the Charity becomes a party to the contractual provisions of the instrument.
Financial liabilities are classified according to the substance of the contractual arrangements entered into.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through surplus or deficit, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the balance sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the Charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the Charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment.
Investments in subsidiaries and associates are measured at cost less impairment. For investments in subsidiaries acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by reference to the nominal value of the shares issued plus fair value of other consideration. Any premium is ignored.
Page 20
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
Derivative financial instruments
The Charity uses derivative financial instruments to reduce exposure to foreign exchange risk and interest rate movements. The Charity does not hold or issue derivative financial instruments for speculative purposes.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in statement of financial activities immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in statement of financial activities depends on the nature of the hedge relationship.
Fair value measurement
The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.
Page 21
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
2 Income from donations and legacies
| Note Donations and legacies; Donations from individuals Legacies Street collection income Grants, including capital grants; Government grants 9 |
Unrestricted funds General £ 14,761 13,100 697 48,168 76,726 |
Restricted funds £ - 167,256 - - 167,256 |
2021 £ 14,761 180,356 697 48,168 243,982 |
2020 £ 15,274 121,253 1,408 40,522 |
|---|---|---|---|---|
| 178,457 |
£76,726 (2020 - £178,457) of the income above was attributable to unrestricted funds and £167,256 (2020 - £nil) attributable to restricted funds.
3 Income from charitable activities
| Coffee shop takings Convenience shop takings |
Unrestricted funds General £ 69,487 319,567 389,054 |
2021 £ 69,487 319,567 389,054 |
2020 £ 124,567 501,650 |
|---|---|---|---|
| 626,217 |
Page 22
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
All of the above income was attributable to unrestricted funds in 2021 and 2020.
4 Income from other trading activities
| Local fundraising | Unrestricted funds General £ 1,441 1,441 |
2021 £ 1,441 1,441 |
2020 £ 2,392 |
|---|---|---|---|
| 2,392 |
All of the above income was attributable to unrestricted funds in 2021 and 2020.
5 Investment income
| Income from dividends; Dividends receivable from other listed investments Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds General £ 94 338 432 |
2021 £ 94 338 432 |
2020 £ 382 5,460 |
|---|---|---|---|
| 5,842 |
All of the above income was attributable to unrestricted funds in 2021 and 2020.
6 Expenditure on raising funds
a) Costs of generating donations and legacies
| Note Allocated support costs 8 Staff Costs |
Unrestricted funds General £ 8,176 41,783 49,959 |
2021 £ 8,176 41,783 49,959 |
2020 £ 8,886 52,136 |
|---|---|---|---|
| 61,022 |
Page 23
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
b) Costs of trading activities
| Note Fundraising trading costs; Publicity Other fundraising costs |
Unrestricted funds General £ 660 615 1,275 |
2021 £ 660 615 1,275 |
2020 £ 130 - |
|---|---|---|---|
| 130 |
All of the above expenditure was attributable to unrestricted funds in 2021 and 2020.
7 Expenditure on charitable activities
| Coffee shop Convenience shop Donations to the RUH Support costs Staff costs Bookkeeping fees Governance costs Coffee shop Convenience shop Donations to RUH |
Note Activity undertaken directly £ 119,683 272,487 47,520 439,690 |
Unrestricted funds General £ 32,775 205,707 47,521 4,833 144,871 8,816 5,738 450,261 Activity support costs £ 3,226 7,345 - 10,571 |
2021 £ 32,775 205,707 47,521 4,833 144,871 8,816 5,738 450,261 2021 £ 122,909 279,832 47,520 450,261 |
2020 £ 47,777 310,562 7,562 2,481 161,951 7,337 9,587 |
|---|---|---|---|---|
| 547,257 | ||||
| 2020 £ 133,465 406,230 7,562 |
||||
| 547,257 |
Page 24
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
All of the above expenditure was attributable to unrestricted funds in 2021 and 2020.
Included within the expenditure analysed above are governance costs of £5,738 (2020 - £9,587) which relate directly to charitable activies. See note 8 for further details.
Page 25
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
8 Analysis of governance and support costs
Raising funds expenditure Costs of generating donations and legacies
| Basis of allocation Other resources expended - insurance, stationery etc. A Charitable activities expenditure Basis of allocation Governance costs |
Unrestricted funds General £ 8,176 Unrestricted funds General £ 5,738 |
2021 £ 8,176 2021 £ 5,738 |
2020 £ 8,886 |
|---|---|---|---|
| 2020 £ 9,587 |
Basis of allocation
Reference Method of allocation A Directly attributable
Governance costs
| Independent examiner fees Examination of the financial statements Other fees paid to examiners Legal fees Other governance costs |
Unrestricted funds General £ 2,600 3,100 - 38 5,738 |
2021 £ 2,600 3,100 - 38 5,738 |
2020 £ 2,500 4,305 2,732 50 |
|---|---|---|---|
| 9,587 |
Page 26
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
9 Government grants
Any amounts received during the year in respect of grants were for the Coronavirus Job Retention Scheme and support given from local council. All amounts included are shown in note 2.
The amount of grants recognised in the financial statements was £48,168 (2020 - £40,522).
10 Trustees remuneration and expenses
During the year the Charity made the following transactions with Trustees:
J Rymer
£Nil (2020 - £79) of expenses were reimbursed to J Rymer during the year.
Mrs J Rymer runs the Friends Volunteer Gardening Team and was reimbursed costs in respect of plants, compost and other gardening ornaments for the Royal United Hospital Bath's gardens.
At the balance sheet date the amount due from J Rymer was £Nil (2020 - £Nil).
B Rymer
£Nil (2020 - £11) of expenses were reimbursed to B Rymer during the year.
Mr B Rymer was reimbursed costs in respect of gardening materials for the Royal United Hospital Bath's gardens.
At the balance sheet date the amount due from B Rymer was £Nil (2020 - £Nil).
No Trustees, nor any persons connected with them, have received any remuneration from the Charity during the year.
No trustees have received any other benefits from the charity during the year.
Page 27
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
11 Staff costs
The aggregate payroll costs were as follows:
| The aggregate payroll costs were as follows: | ||
|---|---|---|
| Staff costs during the year were: Wages and salaries Social security costs Pension costs Compensation payments Other staff costs |
2021 £ 157,340 10,075 2,230 17,009 - 186,654 |
2020 £ 205,510 6,731 1,726 - 120 |
| 214,087 |
The monthly average number of persons (including senior management team) employed by the Charity during the year was as follows:
| Staff Coffee shop Convenience shop Administration/Governance Total staff |
2021 No 11 2021 No 4 5 2 11 |
2020 No 18 |
|
|---|---|---|---|
| 2020 No 7 8 3 18 |
No employee received emoluments of more than £60,000 during the year
The total employee benefits of the key management personnel of the Charity were £47,711 (2020 - £52,136).
12 Taxation
The Charity is a registered charity and is therefore exempt from taxation to the extent that such income or gains are applied exculsively for charitable purposes.
Page 28
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
13 Tangible fixed assets
| Cost At 1 October 2020 Additions At 30 September 2021 Depreciation At 1 October 2020 Charge for the year At 30 September 2021 Net book value At 30 September 2021 At 30 September 2020 14 Fixed asset investments Other investments Other investments Cost or Valuation At 1 October 2020 Disposals At 30 September 2021 Net book value At 30 September 2021 At 30 September 2020 |
Convenience shop fittings £ 81,690 63,330 145,020 75,294 1,599 76,893 68,127 6,396 |
Convenience shop fittings £ 81,690 63,330 145,020 75,294 1,599 76,893 68,127 6,396 |
Coffee shop fittings £ 64,048 4,000 68,048 56,604 2,524 59,128 8,920 7,444 2021 £ - Listed investments £ 13,952 (13,952) - - 13,952 |
Total £ 145,738 67,330 213,068 131,898 4,123 136,021 77,047 13,840 2020 £ 13,952 |
|---|---|---|---|---|
| 145,020 | ||||
| 75,294 1,599 |
||||
| 76,893 | ||||
| 68,127 | ||||
| 6,396 | ||||
| Total £ 13,952 (13,952) - - 13,952 |
Investments are carried at their fair value buy their quoted price in public markets. The basis of fair value is the equivalent to the year end market value, using bid prices.
Page 29
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
| 15 Stock Coffee shop stock Convenience shop stock 16 Debtors Trade debtors Accrued income VAT recoverable 17 Cash and cash equivalents Cash on hand Cash at bank Short-term deposits 18 Creditors: amounts falling due within one year Trade creditors Other taxation and social security Other creditors Accruals 19 Creditors: amounts falling due after one year Accruals |
2021 £ 1,736 9,743 11,479 2021 £ 108 170,931 9,349 180,388 2021 £ 3,538 312,902 753,564 1,070,004 2021 £ 14,481 779 12,197 7,846 35,303 2021 £ 150,000 |
2020 £ 558 13,971 |
|---|---|---|
| 14,529 | ||
| 2020 £ 72 58,575 1,333 |
||
| 59,980 | ||
| 2020 £ 2,200 891,689 204,754 |
||
| 1,098,643 | ||
| 2020 £ 8,478 934 15,877 154,850 |
||
| 180,139 | ||
| 2020 £ - |
Page 30
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
20 Commitments
Other financial commitments
The Trustees previously approved a donation of £150,000 for the provision of a series of Patient Service Columns in the Intensive Therapy Unit. Due to the pandemic, it has not been possible for this work to be undertaken.
The prevalence of COVID meant that the Trust had to increase the number of ITU beds in the hospital. The Trust is in the process of deciding on the future location of ITU and how many ITU beds it requires to meet normal operational needs. The Trust will announce its intentions in due course.
This means that the purchase of the equipment will be delayed even further. The Charity Trustees recognize the immense benefit the Columns will have for both the patients and hospital staff and will continue to hold the money in reserve pending the Trust’s decision.
The Charity has an operating lease agreement with the Royal United Hospital Bath to pay an annual nominal rental payment of £200 including VAT. The expiry date of the lease is 31 October 2025.
21 Funds
| Unrestricted funds General Unrestricted general fund Designated Designated fund Total unrestricted funds Restricted funds Breast Care Unit Total funds |
Balance at 1 October 2020 £ Incoming resources £ Resources expended £ 870,805 467,653 (501,495) 150,000 - - 1,020,805 467,653 (501,495) - 167,256 - 1,020,805 634,909 (501,495) |
Transfers £ Other recognised gains/ (losses) £ Balance at 30 September 2021 £ 150,000 (604) 986,359 (150,000) - - - (604) 986,359 - - 167,256 - (604) 1,153,615 |
Transfers £ Other recognised gains/ (losses) £ Balance at 30 September 2021 £ 150,000 (604) 986,359 (150,000) - - - (604) 986,359 - - 167,256 - (604) 1,153,615 |
|---|---|---|---|
| 986,359 167,256 |
|||
| 1,153,615 |
Page 31
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
| Unrestricted funds General Unrestricted general fund Designated Designated fund Total funds |
Balance at 1 October 2019 £ 667,783 150,000 817,783 |
Incoming resources £ 812,908 - 812,908 |
Resources expended £ (608,409) - (608,409) |
Other recognised gains/ (losses) £ (1,477) - (1,477) |
Balance at 30 September 2020 £ 870,805 150,000 |
|---|---|---|---|---|---|
| 1,020,805 |
The specific purposes for which the funds are to be applied are as follows:
The Charity maintains a general fund which is unrestricted and represents funds which are expendable at the direction of the Trustees in furtherance of the objects of the Charity. Such funds may be held in order to finance both working capital and capital investment.
The designated fund represents funds which may assist with a shop re-fit.
The restricted funds are funds which the donor has specified for a specific purpose. Expenditure on restricted funds is restricted to the Cardiology Department.
Page 32
The League Of Friends Of The Royal United Hospitals (Bath)
known as Friends Of The RUH
Notes to the Financial Statements for the Year Ended 30 September 2021
22 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Fixed asset investments Current assets Current liabilities Total net assets |
Unrestricted funds General £ 77,047 1,094,615 (185,303) 986,359 |
Restricted funds £ - 167,256 - 167,256 Unrestricted funds General £ 13,840 13,952 1,173,152 (180,139) 1,020,805 |
Total funds at 30 September 2021 £ 77,047 1,261,871 (185,303) |
|---|---|---|---|
| 1,153,615 | |||
| Total funds at 30 September 2020 £ 13,840 13,952 1,173,152 (180,139) |
|||
| 1,020,805 |
23 Related party transactions
There were no related party transactions in the year except those mentioned in Note 10.
Page 33