OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details.
Trustees'
Annual
Report
Independent
Examiner's
Report.
Statement of Financial Activities. .
Statement of Financial
Position. .
Notes to the Accounts. .

Unrestricted Restricted Total funds Total funds
Notes Funds Funds 2020 2019
as restated
(Note 10)
E
INCOME AND ENDOWMENTS FROM:
Donations 24,508 10,000 34,508 12,653
Other trading activities
Investments
Charitable
activities
13,456 13,050 26,506
TOTAL 37,965 23,050 61,015 12,654
EXPENDITURE ON:
Raising Funds 667 667
Charitable
activities
9,693 9,693 1,260
TOTAL 10,360 10,360 1,260
NET INCOME/(EXPENDITURE) 5 NET
MOVEMENT IN FUNDS 27,605 23,050 50,655 11,394
Fund balances brought forward (as restated) 10 23,926 23,926 12,532
RECONCILIATION
OF FUNDS:
TOTAL FUNDS CARRIED FORWARD 51,531 23,050 74,581 23,926

Note 2020 2019
as restated
(Note 10)
f
CURRENT ASSETS
Debtors & prepayments 11 775 4,216
Cash at bank and in hand 12 74,366 19,710
Total current assets 75,141 23,926
LIABILIES
Creditors: Amounts falling due within one year 13 (560)
NET CURRENT ASSETS 74,581 23,926
TOTAL ASSETS LESSCURRENT LIABILmES 74,581 23,926
TOTAL NET ASSETS 74,581 23,926
THE FUNDS OF THE CHARITY
Restricted funds 14 23,050
Unrestricted
funds
General
funds
14 51,531 23,926
Total charity funds 74,581 23,926

Unrestri cted Restri cted Tota I Total
funds funds 2020 2019
f f f f
Trusts and Foundations 16,000 10,000 26,000 10,000
Other donations 8,508 8,508 2,653
24,508 10,000 34,508 12,653
OTHER TRADING ACTIVIllES
Tota I Tota I
2020 2019
f f
Bank interest
INCOME FROM CHARITABLE ACTIVITIES
Unrestri cted Restri cted Tota I Tota I
Funds Funds 2020 2019
f f f f
Arts Counci I Gra nts 13,456 13,050 26,506
13,456 13,050 26,506

2020 2019
Direct costs 600
Support costs (see note 7) 67
667
6 COSTS OF CHARITABLE ACTIVITIES
2020 2019
f f
Direct costs 8,725 1,235
Support costs (see note 7) 968 25
9,693 1,260
7 SUPPORT COSTS (INCLUDING GOVERNANCE COSTS)
2020 2019
f f
Governance (see note 8) 685 25
Office/IT support/mi sc 43
Insurance 307
1,035 25

2020 2019
f f
Accounta ncy Costs 560
Independent Examination
Bank Charges 125 25
685 25

f
As previously
stated: opening balance 1
Jan 2019 11,718
Adjustment
for accrued 2018gift aid income
814
Restated opening balance 1Jan 2019 12,532
As previously
stated:
f
2019income from Donations
(inc. gift
aid) 12,839
Adjustment
for 2018gift aid accrual
(814)
Adjustment
for accrued 2019gift aid income
628
Restated 2019income from donations 12,653
As previously
stated:
f
2019 Expenditure
on Charitable
Activities
4,848
Adjustment
for prepayments
(3,588)
Restated 2019 Eapenditore
on Charitabie
activities 1260

12 CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS
2020 2019
f f
Cash at bank and in hand 74,366 19,710
Total cash and cash equivalents 74,366 19,710
13 CREDITORS: Amounts falling due within one year
2020 2019
f f
Accruals 560
560

Opening Balance Income Expenditure Net movement Closing Balance
01.01.2020 in funds 31.12.2020
2020
Unrestricted
Funds
- General funds 23,926 37,965 (10,360) 27,605 51,531
Restri cted funds
Donations -Trusts: Garfield Weston Fdn 10,000 10,000 10,000
Income from Charitable Activities
-Arts Council England Project Grant 13,050 13,050 13,050
23,926 61,013 ~10,360 50,655 74,581

Unrestricted Restri cted
Funds Funds Tota I Tota I
2020 2020 2020 2019
E E f E
Debtors and prepayments 775 775 4,216
Cash at bank and in hand 51,316 23,050 74,366 19,710
Creditors: due within one year (560) (560)
51,531 23,050 74,581 23,926