| Reference and Administrative Details. |
|---|
| Trustees' Annual Report |
| Independent Examiner's Report. |
| Statement of Financial Activities. . |
| Statement of Financial Position. . |
| Notes to the Accounts. . |
| Unrestricted | Restricted | Total funds | Total funds | |||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2020 | 2019 | ||
| as restated | ||||||
| (Note 10) | ||||||
| E | ||||||
| INCOME AND | ENDOWMENTS FROM: | |||||
| Donations | 24,508 | 10,000 | 34,508 | 12,653 | ||
| Other trading | activities | |||||
| Investments | ||||||
| Charitable activities |
13,456 | 13,050 | 26,506 | |||
| TOTAL | 37,965 | 23,050 | 61,015 | 12,654 | ||
| EXPENDITURE | ON: | |||||
| Raising Funds | 667 | 667 | ||||
| Charitable activities |
9,693 | 9,693 | 1,260 | |||
| TOTAL | 10,360 | 10,360 | 1,260 | |||
| NET INCOME/(EXPENDITURE) 5 NET | ||||||
| MOVEMENT IN | FUNDS | 27,605 | 23,050 | 50,655 | 11,394 | |
| Fund balances | brought forward (as restated) | 10 | 23,926 | 23,926 | 12,532 | |
| RECONCILIATION OF FUNDS: |
||||||
| TOTAL FUNDS | CARRIED FORWARD | 51,531 | 23,050 | 74,581 | 23,926 |
| Note | 2020 | 2019 | ||
|---|---|---|---|---|
| as restated | ||||
| (Note 10) | ||||
| f | ||||
| CURRENT ASSETS | ||||
| Debtors & prepayments | 11 | 775 | 4,216 | |
| Cash at bank and in | hand | 12 | 74,366 | 19,710 |
| Total current assets | 75,141 | 23,926 | ||
| LIABILIES | ||||
| Creditors: Amounts | falling due within one year | 13 | (560) | |
| NET CURRENT ASSETS | 74,581 | 23,926 | ||
| TOTAL ASSETS LESSCURRENT LIABILmES | 74,581 | 23,926 | ||
| TOTAL NET ASSETS | 74,581 | 23,926 | ||
| THE FUNDS OF THE CHARITY | ||||
| Restricted funds | 14 | 23,050 | ||
| Unrestricted funds |
||||
| General funds |
14 | 51,531 | 23,926 | |
| Total charity funds | 74,581 | 23,926 |
| Unrestri cted | Restri cted | Tota I | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2020 | 2019 | ||
| f | f | f | f | ||
| Trusts and | Foundations | 16,000 | 10,000 | 26,000 | 10,000 |
| Other donations | 8,508 | 8,508 | 2,653 | ||
| 24,508 | 10,000 | 34,508 | 12,653 | ||
| OTHER TRADING ACTIVIllES | |||||
| Tota I | Tota I | ||||
| 2020 | 2019 | ||||
| f | f | ||||
| Bank interest | |||||
| INCOME FROM CHARITABLE ACTIVITIES | |||||
| Unrestri cted | Restri cted | Tota I | Tota I | ||
| Funds | Funds | 2020 | 2019 | ||
| f | f | f | f | ||
| Arts Counci | I Gra nts | 13,456 | 13,050 | 26,506 | |
| 13,456 | 13,050 | 26,506 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Direct costs | 600 | |||||
| Support costs (see | note 7) | 67 | ||||
| 667 | ||||||
| 6 | COSTS OF CHARITABLE ACTIVITIES | |||||
| 2020 | 2019 | |||||
| f | f | |||||
| Direct costs | 8,725 | 1,235 | ||||
| Support costs (see | note 7) | 968 | 25 | |||
| 9,693 | 1,260 | |||||
| 7 | SUPPORT COSTS (INCLUDING GOVERNANCE | COSTS) | ||||
| 2020 | 2019 | |||||
| f | f | |||||
| Governance | (see note 8) | 685 | 25 | |||
| Office/IT support/mi | sc | 43 | ||||
| Insurance | 307 | |||||
| 1,035 | 25 |
| 2020 | 2019 | ||
|---|---|---|---|
| f | f | ||
| Accounta ncy | Costs | 560 | |
| Independent | Examination | ||
| Bank Charges | 125 | 25 | |
| 685 | 25 |
| f | ||
|---|---|---|
| As previously stated: opening balance 1 |
Jan 2019 | 11,718 |
| Adjustment for accrued 2018gift aid income |
814 | |
| Restated opening balance 1Jan 2019 | 12,532 | |
| As previously stated: |
f | |
| 2019income from Donations (inc. gift |
aid) | 12,839 |
| Adjustment for 2018gift aid accrual |
(814) | |
| Adjustment for accrued 2019gift aid income |
628 | |
| Restated 2019income from donations | 12,653 | |
| As previously stated: |
f | |
| 2019 Expenditure on Charitable Activities |
4,848 | |
| Adjustment for prepayments |
(3,588) | |
| Restated 2019 Eapenditore on Charitabie |
activities | 1260 |
| 12 | CASH AND CASH EQUIVALENTS | CASH AND CASH EQUIVALENTS | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| f | f | |||
| Cash at bank and in | hand | 74,366 | 19,710 | |
| Total cash and cash | equivalents | 74,366 | 19,710 | |
| 13 | CREDITORS: Amounts | falling due within one year | ||
| 2020 | 2019 | |||
| f | f | |||
| Accruals | 560 | |||
| 560 |
| Opening Balance | Income | Expenditure | Net movement | Closing Balance | ||||
|---|---|---|---|---|---|---|---|---|
| 01.01.2020 | in funds | 31.12.2020 | ||||||
| 2020 | ||||||||
| Unrestricted Funds |
- General | funds | 23,926 | 37,965 | (10,360) | 27,605 | 51,531 | |
| Restri cted funds | ||||||||
| Donations | -Trusts: Garfield Weston | Fdn | 10,000 | 10,000 | 10,000 | |||
| Income from | Charitable | Activities | ||||||
| -Arts Council | England | Project Grant | 13,050 | 13,050 | 13,050 | |||
| 23,926 | 61,013 | ~10,360 | 50,655 | 74,581 |
| Unrestricted | Restri cted | |||
|---|---|---|---|---|
| Funds | Funds | Tota I | Tota I | |
| 2020 | 2020 | 2020 | 2019 | |
| E | E | f | E | |
| Debtors and prepayments | 775 | 775 | 4,216 | |
| Cash at bank and in hand | 51,316 | 23,050 | 74,366 | 19,710 |
| Creditors: due within one year | (560) | (560) | ||
| 51,531 | 23,050 | 74,581 | 23,926 |