| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | ||
| Trustees' Report |
2-6 | ||
| Independent Auditors' |
Report | on the Financial Statements | 7-10 |
| Statement of Financial | Activities | ||
| Balance Sheet | 12 | ||
| Notes to the Financial | Statements | 13-19 |
| Trustees | Andrew Elder, |
Chair | Chair | |||||
|---|---|---|---|---|---|---|---|---|
| Lindsay Elder | ||||||||
| Thomas Elder |
||||||||
| Geoff Stead | ||||||||
| Charity | registered | |||||||
| number | 1176650 | |||||||
| Principal | office | 13Hammersmith | Terrace | |||||
| London | ||||||||
| W6 9TS | ||||||||
| Independent | auditors | Warrener Stewart |
||||||
| Chartered Accountants |
||||||||
| Registered Auditors |
||||||||
| Harwood House |
||||||||
| 43 Harwood Road |
||||||||
| London | ||||||||
| SW6 4QP | ||||||||
| Bankers | SG Kleinwort | Hambros | Bank (Cl) | Limited | ||||
| SG Hambros | House | |||||||
| 18Esplanade | ||||||||
| St Helier | ||||||||
| Jersey | ||||||||
| JE46PR | ||||||||
| Stockbrokers | Genesis Investment | Management | LLP | |||||
| 21 Grosvenor | Place | |||||||
| London | ||||||||
| SW1X 7HU |
| Unresbf cted | Total | Tote/ | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2021 | 2021 | 2020 | ||||||
| Note | 6 | 6 | 5 | |||||
| Income from: | ||||||||
| Donations and |
legacies | 1,442,809 | ||||||
| Investments | 5,350 | 5,350 | 3,366 | |||||
| Total income | 5,350 | 5,350 | 1,446,175 | |||||
| Expenditure on: |
||||||||
| Charitable activities |
262,641 | 262,641 | 64,750 | |||||
| Total expenditure | 262,641 | 262,641 | 64,750 | |||||
| Net (expenditure)/income | before net gains/(losses) | |||||||
| on investments | (257,291) | (257,291) | 1,381,425 | |||||
| Net gains/gosses) | on investments | 1,096,840 | 1,096,840 | (21,582) | ||||
| 839,549 | 839,549 | 1,359,743 | ||||||
| Net movement | in | funds | ||||||
| Reconciliation | of | funds: | ||||||
| Total funds brought | forward | 5,785,705 | 5,785,705 | 4,425,962 | ||||
| Net movement | in funds | 839,649 | 839,549 | 1,359,743 | ||||
| Total funds canted | forward | 6,625,254 | 6,625,254 | 5,785,705 |
| Note | 2021f | 2020 | ||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Investments | 3,030,289 | 4,788,251 | ||||
| 3,030,289 | 4,788,251 | |||||
| Current assets | ||||||
| Cash at bank and | in hand | 3,600,005 | 1,007,534 | |||
| 3,600,005 | 1,007,534 | |||||
| Creditors; amounts | falling due within one | |||||
| year | 9 | (5,040) | (10,080) | |||
| Net current assets | 3,594,965 | 997,454 | ||||
| Total net assets | 6,625,254 | 5,785,705 | ||||
| Charity funds | ||||||
| Restricted funds | ||||||
| Unrestricted funds |
6,625,254 | 5,785,705 | ||||
| Total funds | 6,625,254 | 5,785,705 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2021 | |||
| 5 | 5 | |||
| Donations | ||||
| Unrestricted | Total | |||
| funds | funds | |||
| 2020f | 2020 5 |
|||
| Donations | 1,442,809 | 1,442,809 | ||
| 4. | Investment | income | ||
| Unrestricted | Total | |||
| funds | funds | |||
| 2021 | 2021 | |||
| Bank interest | 5,350 | 5,350 | ||
| Unrestricted | Total | |||
| funds | funds | |||
| 2020 | 2020 | |||
| 6 | ||||
| Bank interest | 3,366 | 3,366 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 6 |
2021 | 2020f | |||
| Grants made | 158,054 | 158,054 | 60,620 | ||
| Audit fee | 5,040 | 5,040 | 5,040 | ||
| Legal and | professional | fees | (910) | ||
| Bank charges | 180 | 180 | |||
| Investment | transaction | fees | 4,824 | 4,824 | |
| Loss on foreign exchange | 94,543 | 94,543 | |||
| 262,641 | 262,641 | 64,750 |
| Listed | |
|---|---|
| investments | |
| 6 | |
| Cost or valuation | |
| At 1 July 2020 | 4,788,251 |
| Disposals | (2,854,802) |
| Revaluations | 1,096,840 |
| At 30June 2021 | 3,030,289 |
| Net book value | |
| At 30June 2021 | 3,030,289 |
| At 30June 2020 | 4,788,251 |
| 2021f | 2020f | ||
|---|---|---|---|
| Trade creditors | 5,040 | ||
| Accruals and deferred | income | 5,040 | 5,040 |
| 5,040 | 10,080 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | Gains/ | 30June | ||||||
| July 2020f | Income f |
Expenditure | f. | (Losses) F |
2021f | |||
| General funds | 5,785,705 | 5,350 | (262,641) | 1,096,840 | 6,625,254 | |||
| Summary | offunds | - prior year | ||||||
| Balance at | ||||||||
| Balance at | Gains/ | 30June | ||||||
| 1Ju/72019f | Income f |
Expenditure | f | (Losses)f | 2020f | |||
| General funds | 4,425,982 | 1,446,175 | (64,750) | (21,682) | 5,785,705 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021 | |
| 6 | E | |
| Fixed asset investments | 3,030,269 | 3,030,289 |
| Current assets | 3,600,005 | 3,600,005 |
| Creditors due within one year | (5,040) | (5,040) |
| Total | 6,625,254 | 6,625,254 |
| Analysis ofnet assets between funds - prior year |
||
|---|---|---|
| Vnrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| 5 | ||
| Fixed asset investments | 4,788,251 | 4,788,251 |
| Current assets | 1,007,534 | 1,007,534 |
| Creditors due within one year | (10,080) | (10,080) |
| Total | 5,785,705 | 5,785,705 |