REGISTERED COMPANY NUMBER: 11100970 (England and Wales) REGISTERED CHARITY NUMBER: 1176638
Report of the Trustees and
Financial Statements
for the Year Ended 5 April 2021
for
We'll Meet Again Museum Ltd
We'll Meet Again Museum Ltd
Contents of the Financial Statements for the Year Ended 5 April 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | to | 6 |
| Notes to the Financial Statements | 7 | to | 14 |
| Detailed Statement of Financial Activities | 15 | to | 16 |
We'll Meet Again Museum Ltd
Report of the Trustees for the Year Ended 5 April 2021
The trustees, three of whom are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 5 April 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
To provide a unique, hands on WW2 Home Front and Home Guard experience in a friendly environment. To enhance the knowledge of local and national heritage on a site of historical importance and to provide a fully integrated visitor experience whilst enhancing the local tourist economy of Boston and its environs.
Our Charitable purposes remain the same as our constitution and we have during the past year maintained our faith in attempting to deliver a unique WW2 Museum and experience for the benefit of Lincolnshire and its surroundings. Indeed, through the troubled times of Covid-19, continued to invest in the museum. A new Virtual Reality Avro Lancaster experience is now in place and we have invested in a 1945 themed police Station. All decisions are made by the Trustees with the benefit of the charity at the forefront of our minds.
The trustees have considered the Charity Commission's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
11100970 (England and Wales)
Registered Charity number
1176638
Registered office
3 Shore Road Freiston BOSTON Lincolnshire PE22 0LY
Trustees
Mr P B Britchford Trustee Ms L A Leighton Trustee Mr P Pimperton Trustee (resigned 21.6.21) Mr L Jenkins Trustee Mr M Pugh-Jones Trustee Mr M Hallett Trustee
Page 1
We'll Meet Again Museum Ltd
Report of the Trustees for the Year Ended 5 April 2021
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Nicholsons Chartered Accountants Newland House The Point Weaver Road LINCOLN Lincolnshire LN6 3QN
EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
................................................................. Trustee
Page 2
Independent Examiner's Report to the Trustees of We'll Meet Again Museum Ltd
Independent examiner's report to the trustees of We'll Meet Again Museum Ltd ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 5 April 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs Joanne Brown FCCA Nicholsons Chartered Accountants Newland House The Point Weaver Road LINCOLN Lincolnshire LN6 3QN
Date: .............................................
Page 3
We'll Meet Again Museum Ltd
Statement of Financial Activities for the Year Ended 5 April 2021
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 14,297 Charitable activities 4 Charitable Activities 20,970 Other trading activities 3 7,140 Other income 39,979 Total 82,386 EXPENDITURE ON Raising funds 5 3,267 Charitable activities 6 Charitable Activities 70,534 Total 73,801 NET INCOME 8,585 RECONCILIATION OF FUNDS Total funds brought forward 14,565 TOTAL FUNDS CARRIED FORWARD 23,150 |
Restricted fund £ 43,096 - - - 43,096 8,697 - 8,697 34,399 5,588 39,987 |
5/4/21 Total funds £ 57,393 20,970 7,140 39,979 125,482 11,964 70,534 82,498 42,984 20,153 63,137 |
5/4/20 Total funds £ 45,123 30,566 8,475 2,872 |
|---|---|---|---|
| 87,036 15,207 59,896 |
|||
| 75,103 | |||
| 11,933 8,220 |
|||
| 20,153 |
The notes form part of these financial statements
Page 4
We'll Meet Again Museum Ltd
Balance Sheet
5 April 2021
| Unrestricted Restricted fund fund Notes £ £ FIXED ASSETS Tangible assets 12 3,164 - CURRENT ASSETS Debtors 13 781 - Cash at bank and in hand 26,544 39,987 27,325 39,987 CREDITORS Amounts falling due within one year 14 (7,339) - NET CURRENT ASSETS 19,986 39,987 TOTAL ASSETS LESS CURRENT LIABILITIES 23,150 39,987 NET ASSETS 23,150 39,987 FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
5/4/21 Total funds £ 3,164 781 66,531 67,312 (7,339) 59,973 63,137 63,137 23,150 39,987 63,137 |
5/4/20 Total funds £ 3,119 2,705 19,737 22,442 (5,408) 17,034 20,153 20,153 14,565 5,588 20,153 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 5 April 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 5 April 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 5
continued...
We'll Meet Again Museum Ltd
Balance Sheet - continued
5 April 2021
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Mr P Pimperton - Trustee
The notes form part of these financial statements
Page 6
We'll Meet Again Museum Ltd
Notes to the Financial Statements for the Year Ended 5 April 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance Fixtures and fittings - 25% on reducing balance Computer equipment - 33% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Page 7
continued...
We'll Meet Again Museum Ltd
Notes to the Financial Statements - continued for the Year Ended 5 April 2021
| 2. DONATIONS AND LEGACIES Donations Grants Grants received, included in the above, are as follows: Grant Other grants 3. OTHER TRADING ACTIVITIES Café 4. INCOME FROM CHARITABLE ACTIVITIES Activity Fundraising Events Charitable Activities 5. RAISING FUNDS Raising donations and legacies Purchases Other trading activities Purchases Aggregate amounts |
5/4/21 £ 14,297 43,096 57,393 5/4/21 £ 43,096 - 43,096 5/4/21 £ 7,140 5/4/21 £ 20,970 5/4/21 £ 11,060 5/4/21 £ 904 11,964 |
5/4/20 £ 37,623 7,500 |
|---|---|---|
| 45,123 | ||
| 5/4/20 £ - 7,500 |
||
| 7,500 | ||
| 5/4/20 £ 8,475 5/4/20 £ 30,566 |
||
| 5/4/20 £ 10,830 |
||
| 5/4/20 £ 4,377 15,207 |
Page 8
continued...
We'll Meet Again Museum Ltd
Notes to the Financial Statements - continued for the Year Ended 5 April 2021
6. CHARITABLE ACTIVITIES COSTS
| Charitable Activities 7. DIRECT COSTS OF CHARITABLE ACTIVITIES Trustees' remuneration etc Rent Rates and water Insurance Light and heat Telephone Postage and stationery Advertising Sundries Repairs/Building Work Motor & Travel Expenses Accountancy Fees Legal & Professional Admin Costs Bank Fees Subscriptions Depreciation 8. NET INCOME/(EXPENDITURE) |
Direct Costs (see note 7) £ 70,534 5/4/21 5/4/20 £ £ 47,984 34,500 1,200 - 3,304 330 3,074 2,528 566 1,932 1,231 2,211 1,471 271 1,266 399 126 702 4,241 9,914 1,278 414 1,652 3,555 99 168 1,469 1,655 382 753 - 100 1,191 464 70,534 59,896 |
|---|---|
Net income/(expenditure) is stated after charging/(crediting):
| 5/4/21 | 5/4/20 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 1,192 | 464 |
| Other operating leases | 1,200 | - |
Page 9
continued...
We'll Meet Again Museum Ltd
Notes to the Financial Statements - continued for the Year Ended 5 April 2021
9. TRUSTEES' REMUNERATION AND BENEFITS
| 5/4/21 | 5/4/20 | |
|---|---|---|
| £ | £ | |
| Trustees' salaries | 47,984 | 34,500 |
Trustees' expenses
There were no trustees' expenses paid for the year ended 5 April 2021 nor for the year ended 5 April 2020.
| 10. STAFF COSTS Wages and salaries The average monthly number of employees during the year was as follows: General Staff No employees received emoluments in excess of £60,000. 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 37,623 Charitable activities Charitable Activities 30,566 Other trading activities 8,475 Other income 2,872 Total 79,536 EXPENDITURE ON Raising funds 12,347 Charitable activities Charitable Activities 59,844 Total 72,191 NET INCOME 7,345 |
5/4/21 £ 47,984 47,984 5/4/21 2 Restricted fund £ 7,500 - - - 7,500 2,860 52 2,912 4,588 |
5/4/20 £ 34,500 34,500 5/4/20 2 Total funds £ 45,123 30,566 8,475 2,872 87,036 15,207 59,896 75,103 11,933 |
5/4/20 £ 34,500 34,500 5/4/20 2 Total funds £ 45,123 30,566 8,475 2,872 87,036 15,207 59,896 75,103 11,933 |
|---|---|---|---|
| 87,036 15,207 59,896 |
|||
| 75,103 | |||
| 11,933 |
Page 10
continued...
We'll Meet Again Museum Ltd
Notes to the Financial Statements - continued for the Year Ended 5 April 2021
| 11. | COMPARATIVES FOR THE STATEMENT | OF FINANCIAL ACTIVITIES - continued | OF FINANCIAL ACTIVITIES - continued | OF FINANCIAL ACTIVITIES - continued | OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| £ | £ | £ | ||||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward | 7,220 | 1,000 | 8,220 | |||
| TOTAL FUNDS CARRIED FORWARD | 14,565 | 5,588 | 20,153 | |||
| 12. | TANGIBLE FIXED ASSETS | |||||
| Fixtures | ||||||
| Plant and | and | Computer | ||||
| machinery | fittings | equipment | Totals | |||
| £ | £ | £ | £ | |||
| COST | ||||||
| At 6 April 2020 | 185 | 1,784 | 1,614 | 3,583 | ||
| Additions | - | 120 | 1,117 | 1,237 | ||
| At 5 April 2021 | 185 | 1,904 | 2,731 | 4,820 | ||
| DEPRECIATION | ||||||
| At 6 April 2020 | 43 | 369 | 52 | 464 | ||
| Charge for year | 35 | 367 | 790 | 1,192 | ||
| At 5 April 2021 | 78 | 736 | 842 | 1,656 | ||
| NET BOOK VALUE | ||||||
| At 5 April 2021 | 107 | 1,168 | 1,889 | 3,164 | ||
| At 5 April 2020 | 142 | 1,415 | 1,562 | 3,119 | ||
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 5/4/21 | 5/4/20 | |||||
| £ | £ | |||||
| Trade debtors | - | 744 | ||||
| VAT | 781 | - | ||||
| Prepayments and accrued income | - | 1,961 | ||||
| 781 | 2,705 |
Page 11
continued...
We'll Meet Again Museum Ltd
Notes to the Financial Statements - continued for the Year Ended 5 April 2021
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 5/4/21 | 5/4/20 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 659 | 568 |
| Social security and other taxes | 1,931 | - |
| VAT | - | 174 |
| Other creditors | 2,762 | 2,043 |
| Accrued expenses | 1,987 | 2,623 |
| 7,339 | 5,408 |
Included within the Creditors balance is an amount owing to the Trustee's of the Charity.
Year Ending 05/04/2021 |
Period Ending 05/04/2020 |
|
|---|---|---|
| Balance Brought Forward | 2,043 | 4,919 |
| Funds Withdrawn | (3,050) | |
| Funds Introduced | 719 | 174 |
| Balance Carried Forward | 2,762 | 2,043 |
15. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Restricted Funds TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Restricted Funds TOTAL FUNDS |
At 6.4.20 £ 14,565 5,588 20,153 Incoming resources £ 82,386 43,096 125,482 |
Net movement At in funds 5.4.21 £ £ 8,585 23,150 34,399 39,987 42,984 63,137 Resources Movement expended in funds £ £ (73,801) 8,585 (8,697) 34,399 (82,498) 42,984 |
|---|---|---|
Page 12
continued...
We'll Meet Again Museum Ltd
Notes to the Financial Statements - continued for the Year Ended 5 April 2021
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 6.4.19 | in funds | 5.4.20 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 7,220 | 7,345 | 14,565 |
| Restricted funds | |||
| Restricted Funds | 1,000 | 4,588 | 5,588 |
| TOTAL FUNDS | 8,220 | 11,933 | 20,153 |
| Comparative net movement in funds, included in the above are as follows: | |||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 79,536 | (72,191) | 7,345 |
| Restricted funds | |||
| Restricted Funds | 7,500 | (2,912) | 4,588 |
| TOTAL FUNDS | 87,036 | (75,103) | 11,933 |
| A current year 12 months and prior year 12 months combined position is as | follows: | ||
| Net | |||
| movement | At | ||
| At 6.4.19 | in funds | 5.4.21 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 7,220 | 15,930 | 23,150 |
| Restricted funds | |||
| Restricted Funds | 1,000 | 38,987 | 39,987 |
| TOTAL FUNDS | 8,220 | 54,917 | 63,137 |
Page 13
continued...
We'll Meet Again Museum Ltd
Notes to the Financial Statements - continued for the Year Ended 5 April 2021
15. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted Funds TOTAL FUNDS |
Incoming resources £ 161,922 50,596 212,518 |
Resources Movement expended in funds £ £ (145,992) 15,930 (11,609) 38,987 (157,601) 54,917 |
|---|---|---|
Included in restricted funds is grant income with the purpose of creating a virtual reality experience within the museum.
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 5 April 2021.
17. POST BALANCE SHEET EVENTS
As at the 5th April 2021 COVID-19 had occurred, generating a material impact on the general economy.
The trustees have considered the effect on the company trading to date and the anticipated impact for the next 12 months and feel the pandemic has adversely affected the trading capability of the company, however with having taken advantage of local governments grants and schemes, including a £10,000 grant that was issued by the local council in April 2020, the trustees feel that once lockdown measures have come to an end, they will be able to continue to trade as normal.
Page 14
We'll Meet Again Museum Ltd
Detailed Statement of Financial Activities for the Year Ended 5 April 2021
| INCOME AND ENDOWMENTS Donations and legacies Donations Grants Other trading activities Café Charitable activities Fundraising Events Other income Solar Panel Income HMRC Job Retention Scheme Total incoming resources EXPENDITURE Raising donations and legacies Purchases Other trading activities Purchases Charitable activities Trustees' salaries Rent Rates and water Insurance Light and heat Telephone Postage and stationery Advertising Sundries Repairs/Building Work Motor & Travel Expenses Accountancy Fees Legal & Professional Admin Costs Carried forward |
5/4/21 £ 14,297 43,096 57,393 7,140 20,970 949 39,030 39,979 125,482 11,060 904 47,984 1,200 3,304 3,074 566 1,231 1,471 1,266 126 4,241 1,278 1,652 99 1,469 68,961 |
5/4/20 £ 37,623 7,500 |
|---|---|---|
| 45,123 8,475 30,566 911 1,961 |
||
| 2,872 | ||
| 87,036 10,830 4,377 34,500 - 330 2,528 1,932 2,211 271 399 702 9,914 414 3,555 168 1,655 58,579 |
This page does not form part of the statutory financial statements
Page 15
We'll Meet Again Museum Ltd
Detailed Statement of Financial Activities for the Year Ended 5 April 2021
| Detailed Statement of Financial Activities for the Year Ended 5 April 2021 |
||
|---|---|---|
| Charitable activities Brought forward Bank Fees Subscriptions Plant and machinery Fixtures and fittings Computer equipment Total resources expended Net income |
5/4/21 £ 68,961 382 - 35 367 789 70,534 82,498 42,984 |
5/4/20 £ 58,579 753 100 43 369 52 |
| 59,896 | ||
| 75,103 | ||
| 11,933 |
This page does not form part of the statutory financial statements
Page 16