OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

~Pa e
Report of the Trustees 1-10
Independent
Examiner's
Report
Statement
of Financial
Activities
12
Balance Sheet 13
Statement ofcash flows 14
Notes to the Financial Statements 15-20
Detailed Statement
of Financial
Activities 21

Reference and administrative and administrative details
Charity registration number 1136842
Principal office The Arab British Centre
1 Gough Square
London
EC4A 3DE
Trustees Sara Abdullah
Alireza
Shahnaz
Bagherzade
Rabya Al Fadl
Hamida Alireza
Tarik Alireza
Rima Al Safadi Kabbani
Abir Dajani Tuqan
Faye Behbehani
Independent examiner Chanter,
Browne &Curry
Chartered
Accountants
1 Plato Place
72-74 St Dionis Road
London SW6 4TU

2022 2021
Notes Unrestricted Designated
fund
Restricted T If
d
T If
2 2 2 2 2
Income
Donations
and fundraising
406,680 131,538 538,218 204,615
Charitable
activities
104,897 104,897 78,917
Investment
income
722
Total income 511,577 131,538 643,115 284,254
Expenditure
Raising funds 12,472 12,472 11,933
Chadtable
activities
289,167 100,400 389,567 260,983
Total expenditure 301,639 100,400 402,039 272,916
Net income before recognised
gains and losses
209,938 31,138 241,076 11,338
Net gains/(losses)
on investments
(98,024) (98,024) 113,932
Net income/(expenditure)
movement
in funds
and net 111,914 31,138 143,052 125,270
Reconciliation
offunds
Total funds brought forward 609,250 1,000,000 208,014 1,817,264 1,691,994
Total funds carried forward 721,164 1,000,000 239,152 1,960,316 1,817,264
Total funds
Notes 2022 2021
Fixed assets
Tangible assets 2,755
Investments 1,219,842 1,330,338
1,222,597 1,330,338
Current assets
Debtors 400,916 65,479
Cash at bank and in hand 398,221 465,441
799,137 530,920
Creditors:
one year
amounts falling due within 10 (61,418) (43,994)
Net current assets 737,719 486,926
Net assets 1,960,316 1,817,264
Funds ofthe charity
Restricted fund 11 239,152 208,014
Designated fund 11 1,000,000 1,000,000
Unrestricted fund 11 721,164 609,250
1,960,316 1,817,264

Notes 2022 2021
2 E
Cash flows from operating activities
Net cash provided
by operating
activities
13 (63,547) (33,350)
Cash flows from investing
activities
14 (3,673) 172,849
Change
In cash and cash
equivalents in the year
Cash and cash equivalents brought
forward
465,441 325,942
Cash and cash equivalents carried forward 15 398,221 465,441

Expenditure
2022 2021
Unrestricted
funds
Designated
fund
Restricted
f
d
To'tel funds Total funds
E E 2 E
Raising funds
Investment
management
costs 12,472 12,472 11,933
Expenditure
on charitable activities
Grants and awards 93,713 100,400 194,113 174,756
Cost of events 47,014 47,014 7,590
Staff salary 88,777 88,777 50,000
National
Insurance
Contributions 5,565 5,565 260
Staff pension 3,798 3,798 2,500
Support costs 46,205 46,205 23,117
285,072 100,400 385,472 258,223
Governance costs
Independent
examiner's
accountancy
fee and 4,095 4,095 2,760
Total expenditure
activities
on charitable 100,400 389,567 260,983
Total expenditure 301,639 ~ 100,400 402,039 272,916

7 Fixed assets
Offic
equipment
2
Cost
At 1 January 2022
Cost of additions 3,673
At 31 December 2022 3,673
Depreciation
At 1 January 2022
Depreciation charge 918
At 31 December 2022 918
Net book value
At 31 December 2022 2,755
At 31 December 2021
8 Investments 2022 2021
2 2
Investec Wealth 8 Investment
At 1 January 2022 1,330,338 1,401,188
Additions 722
Disposals (173,571)
Investec charges (12,472) (11,933)
Net gain/(loss) on revaluation (98,024) 113,932
At 31 December 2022 1 219842 1 330 338
9 Debtors 2022 2021
2 2
Prepayments and sundry debtors 400 916 68 479
10 Creditors: amounts falling due within one year
2022 2021
f 2
Accruals 13,019 6,660
Taxation and social security 3,763
Other creditors 44,636 37,334
61 418 43,994

from operating
activiti
es
2022 2021
2 f
Net income for the year (as per Statement of Financial Activities) 143,052 125,270
(Increase)/decrease
in
debtors (335,437) (51,674)
Increase/(decrease)
in
creditors 17,424 (4,947)
Depreciation
ofoffice equipment
918
Investment
management
costs 12,472 11,933
(Gains)/losses
on investments
98,024 (113,932)
Net cash provided
by
operating activities ~63 54 ~33,356
14 Cash flows from Investing
activities
2022 2021
2 2
Purchase of tangible
fixed assets
(3,673)
Purchase of investments (722)
Proceeds from the sale of investments 173,571
~3,673 772,646
15 Analysis ofcash and cash equivalents
2022 2021
2 2
Cash at bank 398,221 465,441

2022 2021
Income
Donations
and fundraising
538,218 204,615
Charitable
activities
104,897 78,917
Investment
income
722
Total Income 643,115 284,254
Expenditure
Raising funds
Investment
management
costs 12,472 11333
Expenditure
on charitable
activities
Grants and awards 194,113 174,756
Cost of events 47,014 7,590
Salaries 88,777 50,000
National
Insurance
Contributions 5,565 260
Pensions 3,798 2,500
Rent and rates 10,252 8,181
Independent
examiner's
fee 4,095 2,760
Legal and professional fees 22,070 6,600
Insurance 1,256 1,194
Computer
and website
expenses 3,539 3,042
Other office costs 2,499 2,763
Travel costs 4,423
Depreciation 918
Bank charges 1,248 1,337
389,567 260,983
Total expenditure 402,039 272,916
Net income/(expenditure)
gains and losses
before recognised 241,076 11,338