OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

INCOME 2021-22 2021-22 2021-22 2020-21
Unrestricted Restricted Total Total
Donations 92,697 21,900 114,597 105,807
Gift Aid Tax Rebate 18,903 3,480 22,383 21,886
Interest etc 0 0 0 0
Use of Building 1,675 0 1,675 25
TOTAL INCOME 113,275 25,380 138,655 127,718
EXPENDITURE
Employees 61,515 0 61,515 65,439
Speakers Expenses 520 0 520 150
Mission Support 10,800 0 10,800 11,050
Utilities 3,547 0 3,547 3,977
Annual Fees 4,242 0 4,242 4,338
Maintenance 4,897 0 4,897 7,404
Supplies 862 0 862 798
Harvest Appeal 0 21,880 21,880 23,208
Evangelism 716 0 716 1,051
Youth 1,241 0 1,241 252
PA 0 0 0 2,365
Cleaning 2,600 0 2,600 900
Church Weekend 0 0 0 3,885
Other 1,245 0 1,245 585
TOTAL EXPENSES 92,185 21,&80 114,065 125,402
INCREASE IN FUNDS 21,090 3,500 24,590 2,316

Balance Balance
31/03/22 31/03/21
MONETARY ASSETS
Current Account 73,562 49,098
Tax Rebate Due 9,174 9,049
TOTAL MONETARY ASSETS 82,736 58,147
ALLOCATION OF ASSETS
Manse Fund 1,838 1,838
CAP Fund 3,500 0
Maintenance Fund (Unrestricted) 10,000 10,000
General
Fund
(Unrestricted) 67,398 46,309
TOTAL MONETARY ASSETS 82,736 58,147
24,589
NON-MONETARY
ASSETS
Secured Loan on Property (see Note) 85,572 85,572