| INCOME | 2021-22 | 2021-22 | 2021-22 | 2020-21 |
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Donations | 92,697 | 21,900 | 114,597 | 105,807 |
| Gift Aid Tax Rebate | 18,903 | 3,480 | 22,383 | 21,886 |
| Interest etc | 0 | 0 | 0 | 0 |
| Use of Building | 1,675 | 0 | 1,675 | 25 |
| TOTAL INCOME | 113,275 | 25,380 | 138,655 | 127,718 |
| EXPENDITURE | ||||
| Employees | 61,515 | 0 | 61,515 | 65,439 |
| Speakers Expenses | 520 | 0 | 520 | 150 |
| Mission Support | 10,800 | 0 | 10,800 | 11,050 |
| Utilities | 3,547 | 0 | 3,547 | 3,977 |
| Annual Fees | 4,242 | 0 | 4,242 | 4,338 |
| Maintenance | 4,897 | 0 | 4,897 | 7,404 |
| Supplies | 862 | 0 | 862 | 798 |
| Harvest Appeal | 0 | 21,880 | 21,880 | 23,208 |
| Evangelism | 716 | 0 | 716 | 1,051 |
| Youth | 1,241 | 0 | 1,241 | 252 |
| PA | 0 | 0 | 0 | 2,365 |
| Cleaning | 2,600 | 0 | 2,600 | 900 |
| Church Weekend | 0 | 0 | 0 | 3,885 |
| Other | 1,245 | 0 | 1,245 | 585 |
| TOTAL EXPENSES | 92,185 | 21,&80 | 114,065 | 125,402 |
| INCREASE IN FUNDS | 21,090 | 3,500 | 24,590 | 2,316 |
| Balance | Balance | ||
|---|---|---|---|
| 31/03/22 | 31/03/21 | ||
| MONETARY | ASSETS | ||
| Current Account | 73,562 | 49,098 | |
| Tax Rebate Due | 9,174 | 9,049 | |
| TOTAL MONETARY ASSETS | 82,736 | 58,147 | |
| ALLOCATION | OF ASSETS | ||
| Manse Fund | 1,838 | 1,838 | |
| CAP Fund | 3,500 | 0 | |
| Maintenance | Fund (Unrestricted) | 10,000 | 10,000 |
| General Fund |
(Unrestricted) | 67,398 | 46,309 |
| TOTAL MONETARY ASSETS | 82,736 | 58,147 | |
| 24,589 | |||
| NON-MONETARY ASSETS |
|||
| Secured Loan | on Property (see Note) | 85,572 | 85,572 |