OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-01-accounts

Trustees Annual Report East Pines Park 2020 – 2021

Introduction

Following a long spell of covid restrictions on volunteering and the impact that had on our Park and our volunteers, a huge amount of effort was placed on recovery in this financial year.

Our recovery strategy focussed on the following eight areas:

1. building a new volunteer team,

2. weeding the huge amount of weeds that had grown during the lockdown period

3. restoring the Parks many gardens.

4. Continue to invest in the playground

5. Support the reopening of the Park / Library Cafe

6. Re launch football coaching in the Park and build

7. Restore the football pitch and relaunch the free football coaching

8. Restore and support 3 nearby pocket parks.

By doing all of the following we continue to restore the Park back to it’s March 2019 position and then start to expand and grow the Park and what it offers.

Paul Galley Chair of the Friends Group 26/12/2021

Summary of activity

Losing almost a year of grounds maintenance and a large number of our regular volunteers including the Green Team meant the Park faced issues with large numbers of weeds and less volunteers to combat them.

We therefore worked really hard to slowly clear the weeds out and use our smaller number of volunteers to concentrate on laying matting with wood chip on top, so a cleared area would remain cleared until we were ready to replant them.

We were successful in winning 2 small grants to support the restoration of 3 nearby public pieces of land to restore them as pocket parks with the vision being our Park was the central cluster between the 3 pocket parks giving us a walking neighbourhood that allowed residents to improve the mental health as the walked between the 4 green sites. We were very fortunate to recruit two volunteers who helped with one of the pocket parks and an existing volunteer helped with the other two. Great progress was made with the pocket parks and their creation helped improve the local neighbourhood for many residents.

As we moved in to the summer, work was carried out on the playground with a number of graphics designed to inspire young minds, one of which included the world map and is another crucial in delivering on our ambitions for the playground.

Work also started on cutting the grass and preparing the football pitch, a volunteer was recruited to help look after the football pitch including line markings helping us create a facility we could be really proud of and it was a truly proud moment when free football coaching returned in the summer evenings every friday from 6pm to 8pm.

A further highlight of the year was the reopening of our Park cafe, this proved crucial as we now had access of toilets for our volunteers and could offer 2 hours per volunteer session increasing our output.

Work continued on the library gardens allowing us to install a new water feature which proved popular with diners.

Future

Despite all the challenges we have faced, I’m so proud of our volunteer team, they have all worked so hard and through the efforts have returned the Park to good health.

The Park is now in a position to finally start expanding what it does, this will see a new planting plan undertaken in 2022 creating lots of impressive and colourful gardens.

We will also be undertaking work to expand the childrens playground with a roundabout and repaint the childrens playground railings, we are also keen to repaint the archway entrances in to the Park.

Continuing to build up our volunteer base and replant the gardens are key aims as well as continue to maintain the 3 pocket parks and football pitch are key target areas for our group.

Our final ambition is to bring more elderly people back in to the Library, Cafe and Park. We know from our research that this group is the most reluctant to

return to public places and spaces so as part of a plan to combat isolation this area will be a key target of the groups.

Financial Accounts for the Friends of East Pines Park including 2020 – 2021

u

Friends of Eastpines Park

Bank Account - Santander - 87115181 - 09-01-55

Date Payor /Payee

Opening Balance as at 1 August 2014

Nov-14 Blackpool Council
Dec-14 Acorn Woodcrafts
Feb-15 Blackpool Council
Mar-15 Queensdeans Charity
Mar-15 Duchy of Lancaster
May-15 Michelle Backhouse
Jul-15 Sages Hardware store
Aug-15 Paul Galley
Aug-15 Michelle Backhouse
Dec-15 Blackpool Council
Dec-15 Blackpool Council
Dec-15 Michelle Backhouse
Jun-16 Sport England / Lottery Fund
Jun-16 Michelle Backhouse
Aug-16 Michelle Backhouse
Aug-16 Sport Blackpool / Blackpool Council
Aug-16 Sport Blackpool / Blackpool Council
Aug-16 Sport Blackpool / Blackpool Council
Aug-16 Sport Blackpool / Blackpool Council
Aug-16 Sport Blackpool / Blackpool Council
Oct-16 Michelle Backhouse
Oct-16 Acorn Woodcrafts
Nov-16 Lancashire Environmental Trust
Nov-16 Paul Galley
Jan-17 Friends Cash transfer to bank account
Jan-17 Blackpool Council
Jan-17 Steelcraft Gates Ltd
Feb-17 Tesco
Feb-17 Barbara Goulding
Apr-17 Steelcraft Gates Ltd
Apr-17 Sages Hardware store
Apr-17 Michelle Backhouse
Apr-17 Michelle Backhouse
Apr-17 Sages Hardware Store
May-17 Community Foundation
May-17 Sages Hardware Store
May-17 Tesco
Jun-17 Steelcraft Gates Ltd
Jun-17 Barbara Goulding
Jul–17 Groundworks UK (OneStop)
Jul–17 Just Giving
Jul–17 Lancashire Police & Crime Commissioner
Jul–17 Paul Maynard MP
Jul–17 Northern Glass Ltd
Oct-17 Barbara Goulding
Oct-17 Michelle Backhouse
Oct-17 Member of public
Nov-17 Michelle Backhouse
Nov-17 Blackpool Council
Nov-17 Blackpool Council
Dec – 17 AMF Lawns
Feb – 18 Tesco
Mar – 18 Paul Galley
Mar – 18 Paul Galley
Mar – 18 Paul Galley
Mar – 18 Warburtons
Apr – 18 Awards for All (Lottery)
Apr – 18 Michelle Backhouse
May – 18 Fylde Coast Cricket Society
May – 18 Blackpool Council
May – 18 Blackpool Council
May – 18 Michelle Backhouse
Jul–18 Woodward Charitable Trust
Jul – 18 Aviva
Aug – 18 Paul Galley
Aug – 18 Michelle Backhouse
Aug – 18 Postcode Lottery
Aug – 18 Barbara Goulding
Sep – 18 Awards for All (Lottery)
Sep – 18 Blackpool Council
Oct-18 Michelle Backhouse
Nov-18 Glasdon's Plastics
Dec – 18 Bt My Donate
Dec – 18 Michelle Backhouse
Dec – 18 Michelle Backhouse
Dec – 18 Glasdon's Plastics
Jan-19 Blackpool Council
Jan-19 Blackpool Council
Jan-19 Michelle Backhouse
Jan – 19 Paul Galley
Jan – 19 Paul Galley
Feb – 19 Blackpool Council
Feb – 19 Michelle Backhouse
Feb – 19 Michelle Backhouse
Mar – 19 Sport Blackpool / Blackpool Council
Mar- 19 Michelle Backhouse
Apr – 19 Lancashire Police & Crime Commissioner
Apr – 19 Co – Op Community Fund
May – 19 Sport England / Lottery Fund
May – 19 Lancashire Environmental Trust
May – 19 Michelle Backhouse
May – 19 Michelle Backhouse
May – 19 Paul Galley
May – 19 Paul Galley
June – 19 Dale Casser
June – 19 Michelle Backhouse
July – 19 Dale Casser
July – 19 TK Maxx
July – 19
Paul Galley
July – 19
Dale Casser
Aug – 19
Paul Wilshaw
Aug – 19
Warburtons
Aug – 19
Facebook Donations
Sep – 19
Dale Casser
Sep – 19
Barbara Goulding
Sep – 19
Michelle Backhouse
Oct – 19
Paul Wilshaw
Oct – 19
Dale Casser
Oct – 19
Maureen Kippax
Oct – 19
Paypal
Oct – 19
Glasdon's Plastics
Oct – 19
Vera Wolstencroft foundation
Nov – 19
Co – Op Community Fund
Nov – 19
Member of public
Dec – 19
Michelle Backhouse
Jan – 20
WH Smith
Jan – 20
Michelle Backhouse
Jan- 20
Morrisons
Feb – 20
Paul Galley
Feb – 20
Blackpool Council
Feb – 20
Vera Wolstencroft foundation
Mar – 20
Michelle Backhouse
Mar – 20
Blackpool Council
Apr- 20
Warburtons
Apr – 20
Michelle Backhouse
Jun – 20
Lancashire Covid Recovery Support Fund
July – 20
Paypal
Jul – 20
Paypal
Jul- 20
Paul Galley
Jul – 20
Paul Galley
Aug – 20
Michelle Backhouse
Sep – 20
Michelle Backhouse
Sep – 20
Michelle Backhouse
Nov – 20
Swallowdale
Dec – 20
Blackpool Coastal Housing
Dec – 20
Resident
Dec – 20
Michelle Backhouse
Jan – 21
Glasdon's Plastics
Feb – 21
Erin Bamber
Feb – 21
National Lottery Community Fund
Mar - 21
Michelle Backhouse
Mar – 21
Michelle Backhouse
Mar – 21
Michelle Backhouse
July – 19
Paul Galley
July – 19
Dale Casser
Aug – 19
Paul Wilshaw
Aug – 19
Warburtons
Aug – 19
Facebook Donations
Sep – 19
Dale Casser
Sep – 19
Barbara Goulding
Sep – 19
Michelle Backhouse
Oct – 19
Paul Wilshaw
Oct – 19
Dale Casser
Oct – 19
Maureen Kippax
Oct – 19
Paypal
Oct – 19
Glasdon's Plastics
Oct – 19
Vera Wolstencroft foundation
Nov – 19
Co – Op Community Fund
Nov – 19
Member of public
Dec – 19
Michelle Backhouse
Jan – 20
WH Smith
Jan – 20
Michelle Backhouse
Jan- 20
Morrisons
Feb – 20
Paul Galley
Feb – 20
Blackpool Council
Feb – 20
Vera Wolstencroft foundation
Mar – 20
Michelle Backhouse
Mar – 20
Blackpool Council
Apr- 20
Warburtons
Apr – 20
Michelle Backhouse
Jun – 20
Lancashire Covid Recovery Support Fund
July – 20
Paypal
Jul – 20
Paypal
Jul- 20
Paul Galley
Jul – 20
Paul Galley
Aug – 20
Michelle Backhouse
Sep – 20
Michelle Backhouse
Sep – 20
Michelle Backhouse
Nov – 20
Swallowdale
Dec – 20
Blackpool Coastal Housing
Dec – 20
Resident
Dec – 20
Michelle Backhouse
Jan – 21
Glasdon's Plastics
Feb – 21
Erin Bamber
Feb – 21
National Lottery Community Fund
Mar - 21
Michelle Backhouse
Mar – 21
Michelle Backhouse
Mar – 21
Michelle Backhouse
Mar – 21
Paul Galley
Mar – 21
Paul Galley
Mar – 21
Paul Galley
Mar – 21
Paul Galley
Mar – 21
Lillian Evans
Apr – 21
Blackpool Council
Apr – 21
Garfeld Weston Foundation
Apr – 21
Mrs Mason
Apr – 21
Glasdon's Plastics

----- Start of picture text -----
Apr – 21 Mrs Clapham
----- End of picture text -----

Apr – 21
Mrs Clapham
Apr – 21
Mrs Clapham
Apr – 21
Mrs Clapham
Apr – 21
Mrs Clapham
May- 21
Michelle Backhouse
May- 21
Michelle Backhouse
May- 21
Amazon
May- 21
Co – OpStore openingGrant
Jun-21 Paul Galley
Jun-21 Paul Galley
Jun-21 Paul Galley
Jun-21 Michelle Backhouse
Jun-21 Arrowline
Jul-21 Michelle Backhouse
Jul-21 Michelle Backhouse
Jul-21 Michelle Backhouse
Jul-21 Michelle Backhouse
Sep-21 Blackpool Council

Petty Cash

Payor /Payee

Date

Opening BalancMrs Kippax Friends (for Warren Hub volunteers) Mar-15 Friends (for Warren Hub volunteers) Apr-15 B&M Apr-15 Bucket Collection (cummunity event) May-15 Raffle / Refreshments (cummunity event) Jun-15 Home Bargains Jun-15 Works Jun-15 Tesco Jun-15 Asda Jun-15 Michelle Backhouse Jun-15 Member of public Jun-15 Member of public Aug-15 Members of public Aug-15 M&S Aug-15 Poundland Aug-15 Poundland Aug-15 Home Bargains Aug-15 One Stop Aug-15 M&S Aug-15 Home Bargains Aug-15 Wilkinsons Aug-15 Morrisons Aug-15 Heron Foods Aug-15 Tesco Aug-15 Booths Aug-15 Morrisons Aug-15 Morrisons Jun-July-Augus Refreshment stall Aug - Oct 16 Sport England money for prizes Oct-16 Sports Direct & Poundland

Dec-16 Tramway Pub Dec-16 Cash donated Jan-17 Transfer to Friends of Eastpines Park Bank A

- Summary of Accounts January 2013 to Nov

Funds as at August 2014

Funds as of Nov 2021

Made up of:

Bank Account Balance Petty Cash

Total Funds

Accounts from Ja

5

Description Payment Income
Method £
Bid income - new garden and reducing ASB Cheque
3,000.00
Owl Carving Cheque
Overtime costs - removing hedges (Luton Rd) Cheque
Bid Income - new Park Garden (Luton Rd) Cheque
400.00
Bid Income (plants for new garden - Luton Rd) Cheque
400.00
6 plants for raised planters Cheque
345 plants for garden (Luton Rd) Cheque
Printed Photos - for public display Cheque
Food and drink for launch event Cheque
Railings manufacture and installation (Luton Rd) Cheque
Removal of hedges and posts (Luton Rd) Cheque
Bulbs Cheque
Bid income -to run sports programme in the Park Bank Giro Credit 9,875.00
to buy stock for the refreshment table in the Park Cheque
Flyers posters and rewards Cheque
2 Promotional Sessions (2 hours per weeks x 8 weeks with 2 cCheque
3 Coaching programmes (5 hours) per week 5 weeks wit 3 co Cheque
2 Continuations Sessions (2 Hours) per week x 6 weeks with 2Cheque
Sporting Equipment Cheque
Flyers posters and rewards Cheque
Rewards Cheque
Owl Carving &Pussy Cat Carving plus installation and planter cCheque
Bee friendly Perenial plants for Learning Garden Cheque 210
Purchase of Bee friendly perenial plants from Sages Hardware Cheque
Friends Cash transfer to bank account Cheque 318
Railings manufacture and installation / Plants (Eastpines DriveBank Giro Credit 6000
Deposit for railings manufacture and installation (Eastpines DrCheque
Railings manufacture and installation / Plants (Eastpines DriveBank Giro Credit 6000
Purchase of plants for Eastpines Garden Bank Giro Credit 50
Railings manufacture and installation / Plants (Eastpines DriveCheque
Plants for new Eastpines Garden Cheque
Plants for new Eastpines Garden Cheque
Plants for new Eastpines Garden Cheque
Plants for new Eastpines Garden Cheque
Plants and bird boxes Bank Giro Credit 398
Plants for new Eastpines Garden Cheque
Railings manufacture and installation / Plants (Eastpines DriveBank Giro Credit 2000
Final payment for railings on Eastpines Drive side of Park Cheque
Purchase of plants for Park Bank Giro Credit 50
Purchase and Installation of Noticeboard Bank Giro Credi 1000
Online donations for playground Bank Giro Credit 641.61
Donation to fund sports in the Park Bank Giro Credit 1900
Donation for Playground Cheque 100
Donation for Playground Cheque 350
Purchase of plants for Park Bank Giro Credit 50
Donation to Park Cheque 57.43
Donation to Park Cash 70
Purchase of plants for Eastpines Garden Cheque
Creation of the Library Garden linking Park to cafe Bank Giro Credit 4836.65
Payment towards the installation of Noticeboard Cheque
Payment towards the creation of the Library Garden Cheque
Payment towards purchase of 3 new bins & paint Bank Giro Credit 1000
Purchase of bamboo fencing for library garden Cheque
Purchase of bamboo fencing for library garden Cheque
Purchase of solar water fountain for Library Garden Cheque
Donation towards cost of summer sports programme Bank Giro Credit 200
Donation for plants for Library Garden Bank Giro Credit 471
Michelle Backhouse to purchase plants for library garden Cheque
Donation towards Park Cheque 100
Paint for playground railings Cheque
3 dustbins for childrens playground Cheque
Purchase of display Board & photographs for ongoing library eCheque
Donation to fund sports in the Park Bank Giro Credit 400
Community grant donation Bank Giro Credit 100
Payment for Printing 3000 leafets for Circus School & Dog Sh Cheque
Payment for Circus School Cheque
Payment towards the rebuild of the Football pitch, including d Bank Giro Credit 10888.8
Donation to the Park Bank Giro Credit 50
Payment towards the creation of Healthy Anchorsholme LeafeBank Giro Credit 700
Payment towards the build and installation of new railings Bank Giro Credit 3552
Payment towards the purchase of Christmas items for ChristmCheque
Donation towards the Park Cheque 300
Online donation towards the Park Bank Giro Credit 9.85
Payment towards the Christmas event in the Library for the G Cheque
Donation towards Christmas gifts for café staf Cheque
Donation towards the Christmas event in the library for the G Cheque 200
Payment towards the extension of the Park railings (work carriCheque
Payment towards the creation of the Football Pitch drains and Cheque
Payment towards the purchase of CCTV signs in the Park Cheque
Costs for design and delivery of Healthy Anchorsholme Cheque
Costs towards purchase of lawn mower Cheque
Payment towards the removal of the old goal posts Cheque
Payment towards crafts to help set up a community knitting anCheque
Payment towards purchase of fake CCTV camera Cheque
Payment for running sports 2017 / 2018 in the Park Cheque
Payment towards wool for knitting group Cheque
Payment towards Football coaching Bank Giro Credit 1133.35
Payment towards crafts and plants Bank Giro Credit 726.1
Payment towards 2 years of walking football coaching Bank Giro Credit 1200
Payment for Polytunnel, Seeds and compost Cheque 820
Paint for Library Garden Cheque
Wool for knitted Bees Cheque
Seeds for Polytunnel Cheque
Polytunnel and compost Cheque
Football Coach travel expenses Cheque
Plants for East Pines Park and Library Garden Cheque
Football Coach travel expenses Cheque
Grants towards green initiatives in the Park Bank Giro Credit 200
Payment of football equipment for coaching Cheque
Football Coach travel expenses Cheque
Football Coach travel expenses Cheque
Donation towards build of fsh pond Bank Giro Credit
250
Paul Galley birthday donations via facebook Cheque 249.95
Football Coach travel expenses Cheque
Donation to the Park Bank Giro Credit
50
Payment for plants
Football Coach travel expenses Cheque
Football Coach travel expenses Cheque
Donation from cofee morning Cheque 90
General Donation to the Park Cheque 13.75
Donation for football strip for FC East Pines Cheque 260
Donation towards the purchase of a Slide Cheque 6479
Donation towards new plants Bank Giro Credit
3004.01
donation towards general funds Cheque 10
Green Team Christmas presents Cheque
Grant towards paint Cheque 200
Purchase of bamboo fencing for library garden Cheque
Grants towards purchase of new tools Bank Giro Credit
2000
costs of hosting christmas thank you event for volunteers Cheque
costs of purchase and installation of new slide Cheque
Grant towards resurface of playground Cheque 9205
Children’s tools Cheque
Resurfacing costs of Playground Cheque
Grant towards Covid 19 Support Cheque 400
Purchase of gift bags for Thank You bags to key workers Cheque
Covid grant Thank you pots 300
Online account set up code test Bank Giro Credit
0.01
Donation Cheque 254.47
Thank you Pots Cheque
Lawn Mower repair Cheque
Flowers for volunteer who lost family member Cheque
Bibs for volunteers Cheque
Winter bedding plants for Library Garden Cheque
Playground educational art surfacing Bank Giro Credit
4000
Support to rebuild Warren Drive Pocket Park Bank Giro Credit
358.86
Purchase of four wooden planters Bank Giro Credit
40
Plants for planters Cheque
Covid Recovery Grant Cheque 400
Creation of Park Website Cheque
Covid Community grant for wood project Bank Giro Credit
594
Cheque number 151 Plug Plants Cheque
Cheque number 152 Various plants for wooden planters Cheque
Cheque number 150 Bird bath Cheque
Cheque number 153 Website domain Cheque
Screws for wooden planters Cheque
Stamper stick for wooden planters Cheque
Various wood for wood project Cheque
Donation for plants Bank Giro Credit
50
Paint for railings and bus posts Bank Giro Credit
299.7
Grant for two parket parks Bank Giro Credit
500
Purchase of two planters Bank Giro~~C~~redi~~t~~
30
Christmas Party funds Cheque 200

----- Start of picture text -----
Purchase of two planters Bank Giro C redi t 20
----- End of picture text -----

Purchase of two planters
Bank Giro~~C~~redi~~t~~
20
Purchase of two planters
Bank Giro~~C~~redi~~t~~
20
Purchase of two planters
Bank Giro~~C~~redi~~t~~
20
Purchase of two planters
Bank Giro~~C~~redi~~t~~
20
Purchase of two planters
Bank Giro~~C~~redi~~t~~
20
Purchase of two planters
Bank Giro~~C~~redi~~t~~
20
Cheque number 154 Plug Plants
Cheque
Cheque number 156 cash for wooden planters
Cheque
Online charity donation
Bank Giro Credit
5.73
Donation from new Co OpStore
Bank Giro Credit
500
Cheque number 155 Orangepaint Cheque
Cheque number 158 Steelcraft Luton Road railing Cheque
Cheque number 157 Pocket Parkproject Cheque
Cheque number 160 Water fountain Cheque
Cheque number 159 Playgroundpaintings on foor Cheque
Cheque number 162 Blueplanters for water feature Cheque
Cheque number 161 2 Seatergarden bench for water fea ture Cheque
Cheque number 3 Seatergarden bench for cafégardens Cheque
Cheque number 164 Weed killer Cheque
Cheque number 165 Sports Programme Cheque
Description Payment Income
Method £
Donation Cash 15.00
Easter Eggs Cash
Easter Eggs Cash
3 bags of bark chippings Cash
Donation Cash 8.20
Donation Cash 54.65
Cups / crisps for sports events) Cash
Rafe Tickets - Planters Cash
Cookies for sports event Cash
Drinks / Pens Cash
Rake for garden Cash
Donation Cash 20.00
Donation Cash 2.91
Collection - Opening Event Cash 3.50
Egg Maho x 2 Cash
Cheese / Balloons Cash
Glasses Cash
Misc Cash
Crisps Cash
Snacks Cash
Ritz x 2 Cash
Juice Cordial Cash
Bucks Fizz Cash
Peanuts Cash
Sausage Rolls Cash
Pate / Pineapple Cash
Misc (bread & biscuits) Cash
Misc (sweets for children) Cash
Sales of stock and donations Cash 256.70
Unspent money carried forward Cash 30.00
Prizes for sports awards Cash

Tramway Pub donated £53 Cash 53.00 Cash donated by member of the public Cash 8.30 Money transferred to our Santander Bank Account

2021

----- Start of picture text -----
8,994.37
8997.04
8994.37
2.67
8997.04
----- End of picture text -----

an 2013 to present

Expense Balance
£ £
8,994.37
11,994.37
350.00 11,644.37
1,157.00 10,487.37
10,887.37
11,287.37
11.94 11,275.43
800.00 10,475.43
20.00 10,455.43
14.93 10,440.50
8,317.00 2,123.50
300.00 1,823.50
25.00 1,798.50
11,673.50
50.00 11,623.50
120.00 11,503.50
1,600.00 9,903.50
5,625.00 4,278.50
1,200.00 3,078.50
1,000.00 2,078.50
320.00 1,758.50
10.00 1,748.50
1,050.00 698.50
908.50
210.00 698.50
1,016.50
7,016.50
5,345.00 1,671.50
7,671.50
7,721.50
5,345.00 2,376.50
197.4 2,179.10
300.00 1,879.10
72.97 1,806.13
209.93 1,596.20
1,994.20
529.70 1,464.50
3,464.50
2,075.00 1,389.50
1,439.50
2,439.50
3,081.11
4,981.11
5,081.11
5,431.11
5,481.11
5,538.54
5,608.54
248 5,360.54
10,197.19
1150 9,047.19
4790 4,257.19
5,257.19
28.98 5,228.21
28.98 5,199.23
114.98 5,084.25
5,284.25
5,755.25
471 5,284.25
5,384.25
148.81 5,235.44
851.19 4384.25
200 4184.25
4584.25
4684.25
100 4584.25
380 4204.25
15093.05
15143.05
15843.05
19395.05
100 19295.05
19595.05
19604.9
200 19404.9
10 19394.9
19594.9
4237 15357.9
10252.8 5105.1
30 5075.1
700 4375.1
153.11 4221.99
200 4021.99
30 3991.99
20 3971.99
2000 1971.99
153.11 1991.99
3125.34
3851.44
5051.44
5871.44
19.74 5851.7
13 5838.7
5 5833.7
797.05 5036.65
80 4956.65
300 4656.65
80 4576.65
4776.65
141.29 4635.36
60 4575.36
80 4495.36
4745.36
4995.11
80 4915.11
4965.11
10 4955.11
60 4895.11
80 4815.11
4905.11
4918.86
5178.86
11657.86
14661.87
14671.87
48.13 14623.74
14823.74
138.94 14684.8
16684.8
91 16593.8
6479 10114.8
19319.8
5 19314.8
9200 10114.8
10514.8
400 10114.8
10414.8
10414.81
10669.28
300 10369.28
75 10294.28
35 10259.28
30 10229.28
20 10209.28
14209.28
14568.14
14623.49
24.65 14583.49
14983.49
500 14483.49
15077.49
20.98 15056.51
50 15006.51
20 14986.51
114.01 14872.5
19.38 14853.12
23.29 14829.83
492.13 14337.7
14387.7
14687.4
15187.4
15217.4
15417.4

----- Start of picture text -----
15437.4
----- End of picture text -----

15437.4 15437.4 15437.4
15.97
15421.43
105
15316.43
15322.16
15822.16
299.6 15522.56
678 14844.56
40 14804.56
320 14484.56
4000 10484.56
23.98 10460.58
119 10341.58
129 10212.58
25.99 10186.59
225 9961.59
Expense Balance
£ £
-
15.00
6.00 9.00
1.00 8.00
7.47 0.53
8.73
63.38
3.37 60.01
1.00 59.01
1.50 57.51
4.95 52.56
3.00 49.56
69.56
72.47
75.97
3.14 72.83
4.00 68.83
1.00 67.83
5.54 62.29
2.00 60.29
3.50 56.79
2.77 54.02
1.00 53.02
9.45 43.57
1.90 41.67
3.00 38.67
5.90 32.77
18.39 14.38
11.71 2.67
259.37
289.37
30.00 259.37

318.00

312.37 320.67 2.67