Connect: North Korea Charitable Incorporated Organisation CIO Registration Number: 1176563 Unaudited Accounts Trustees Report and Financial Statements For the year ended 31 December 2020.
1
Connect: North Korea
Contents
| Page | |
|---|---|
| Reference and Administration Details | 3 |
| Trustees Report | 4 |
| Independent Examiners Report | 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 |
| Notes to the Financial Statements | 15 |
2
Connect: North Korea
Reference and Administration Details for the Financial Year Ended December 31, 2020.
Trustees
Robin Peter Walker (Chair) Richard Moreton (Treasurer)
Sultan Torshkhoev Margaret Ahn Jennifer Holroyd Jinhee Lee (appointed: 27/04/20) Mario Dunn (appointed: 25/01/21) Alice Chamberlain (resigned: 26/09/20) Deborah Moore (resigned: 25/01/21)
Charity Registration Number
1176563
Registered Office
149 High Street, New Malden, Greater London, KT3 4BH
Bank
CAF Bank, 25 Kings Hill Ave, Kings Hill, West Malling, ME19 4JQ
3
Connect: North Korea
Trustees Report for the Financial Year End December 31, 2020.
The Trustees present their annual report together with the financial statements of the CIO for the year 1 January 2020 to 31 December 2020. The Trustees confirm that the Annual Report and financial statements of the CIO comply with the current statutory requirements, the requirements of the company's governing document, and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) as amended by Update Bulletin 1 (effective 1 January 2019).
Since the CIO qualifies as small under section 382, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.
Principle Office: 149 High Street, New Malden, Surrey, KT3 4BH.
Structure, Governance, and Management
Governing Document
Connect: North Korea is constituted as a Charitable Incorporated Organisation registered with the Charity Commission in January 2018 under registration number 1176563. The current constitution was adopted on January 7, 2018.
Organisational Structure
The board of trustees – which currently has 7 members – administers the charity. The trustees receive no financial remuneration for their involvement. The board meets on a quarterly basis and there are sub-committees covering fundraising, audit and risk, and communications which normally meet quarterly. A Director is appointed by the trustees to manage the day-today operations of the charity. To facilitate effective operations, the Director has delegated authority, within terms of delegation approved by the trustees, for operational matters including, finance, employment, and all community-based activities.
4
Recruitment of Trustees
Existing trustees are responsible for recruiting new trustees. In selecting individuals for appointment as charity trustees, the charity trustees must have regard to the skills, knowledge and experience needed for the effective administration of the CIO. Any appointment must be made at a meeting held according to the ordinary practice of the Board of Trustees as outlined in the Constitution. Each appointment is for a term of three years. Potential trustees are invited to attend trustees' meetings as observers and are given more details of the charity's aims and activities and, if all agree, they are then proposed as new trustees at the subsequent trustees' meeting. This process allows due consideration of the person's eligibility, personal competence, specialist knowledge and skills.
Trustee Induction and Training
In the first instance, approaches from those wishing to serve as a Trustee shall be made to the Chair. Following further discussion and consideration, prospective Trustees shall be invited to observe at least 1 Board meeting. Subsequently, if willing, the prospective Trustee shall make written representations to the Board, who will decide whether to co-opt the prospective Trustee as a full member of the Board, with all the rights and responsibilities that entails. All Trustees shall subsequently be elected at the next board meeting through a ballot of board members. The ballot shall be administered by the Secretary. Trustees standing for election shall be required to verbally present their reasons for wishing to be elected to the Board. In terms of size, the Board shall not exceed 12 Trustees, and shall seek to be a body which is diverse in terms of skills, experience and professional background. Trustees shall serve for a 3-year term, which may be extended.
To enable him/her to hit the ground running, new trustees must be provided with:
-
The constitution (and any supporting guidelines or regulations);
-
The last Annual Report (and any other explanatory leaflet, brochure or prospectus issued by the charity);
-
The last audited accounts, the current Budget and the most recent (monthly or quarterly) Management Accounts;
-
Copies of the last three Board Minutes and the Agenda for the next Board meeting (and a note of any future meeting dates);
-
Any Code of Conduct or Board Policies in existence;
-
Details of any Conflicts of Interest requirements;
-
Details of the Committee and staff structures and reporting processes.
-
The essential trustee: what you need to know, what you need to do (CC3)
Trustees are encouraged to attend appropriate external training events to improve their understanding of their role and to improve the skillsets of the board for more effective governance.
5
Objectives and Activities
The objectives of the CIO are:
-
1) To promote human rights (as set out in the Universal Declaration of Human Rights and subsequent United Nations conventions and declarations) in North Korea by all or any of the following means:
-
monitoring abuses of human rights;
-
educating the public about human rights;
-
raising awareness of human rights issues; and
-
promoting public support for human rights;
In furtherance of that object but not otherwise, the trustees shall have power
-
To engage in political activity provided that the trustees are satisfied that the proposed activities will further the purposes of the charity to an extent justified by the resources committed and the activity is not the dominant means by which the charity carries out its objects.
-
2) To advance the education and training of North Koreans granted refugee status and their dependents in need thereof so as to advance them in life and assist them to adapt within a new community.
In shaping our objectives for the year and planning our activities, the trustees have considered the Charity Commission's guidance on public benefit. The trustees consider that the activities undertaken - as summarised below - provide benefit to the community we serve and the wider public.
Public awareness on human rights
Owing to COVID-19, it was felt that our usual methods of raising public awareness – events – were not safe. The impact of COVID-19 was profound on our community, so we focused all efforts over the year on providing support.
6
Community Service Provision
Despite the difficulties this year, we were able to continue our programming and support for the community thanks to substantial support from Kingston upon Thames London Borough Council, the National Lottery Community Fund, City Bridge Trust, PayPal, People’s Postcode Lottery, The Fore, CAST, and private donations. Our English programme, mental health care, and advice sessions were able to shift online or via phone to continue throughout the year. In response to COVID-19, we also created new programmes to help those who lacked access to food and those suffering from loneliness during the lockdown periods. We were able to provide support for over £6,000 to our community in food aid thanks to public donations and support from City Bridge Trust.
Connections - English-language provision
Connections is our flag-ship programme to support North Korean refugees in learning English. It has 2 main strands:
Twice-weekly English classes
The classes cover practical English language skills. From language they might use in the supermarket to the language used when speaking to their children’s school teachers, these group classes will help address some of the barriers to life in New Malden and help them develop a community voice
2 qualified ESOL tutors delivered ESOL classes to 2 levelled group English classes for North Korean refugees throughout the year: 1 intermediate class and 1 beginner class. Each class met twice a week for an hour each time until the lockdown began. As schools closed, our beginner class was sadly suspended as childcare provision made it impossible for our tutor to continue. A target of 16 beneficiaries had been set for the year – unfortunately, lockdown made this impossible and we ended the year with 7 active beneficiaries in the intermediate class. Connect: North Korea had registered 15 individuals prior to lockdown. Given the impossibility of steady participation in the programmes, we opted not to level test our students this year. This service was sponsored for a large part of the year by funding from PayPal Giving Fund.
Befriending sessions with local volunteer mentors
Our clients meet on a fortnightly basis with local volunteer mentors to first of all enable them to practice their new-found skills in real-world settings, and secondly, to build their confidence. From the post office to the dentist, this part of the programme seeks to build the skills North Koreans need on the path to fluency. By focusing part of the programme on practical skills, North Koreans build their confidence and this will contribute to achieving independent lives, as well as enabling them to feel comfortable speaking English to native speakers. This programme shifted online after lockdown. With childcare responsibilities, our beneficiaries dropped, but we were still able to provide support to 10 clients post-lockdown (25 prior to the first lockdown). This part of the project received funding from the National Lottery Community Fund.
7
Advice
Thanks to support from City Bridge Trust, the National Lottery Community Fund, The Fore, Tesco, and Kingston Council, we were able to sustain and pivot our Advice, Information and Guidance services this year to provide emergency help to our clients online and by telephone during the COVID lockdown. 1 North Korean and 1 South Korean were recruited to provide information, guidance, and advice twice a week. Demand sky-rocketed during the first lockdown – support requests were up over 60% on the previous year. The specific nature of the help given was wide-ranging, covering COVID restrictions, furlough, housing, bills, translation for healthcare purposes, and other issues. We provided support during the year to 110 clients.
Mental Health Care
We have a small team of Korean-speaking mental health professionals working with us to deliver the extremely important mental health care that many in the community struggle to access because of language barriers. Thanks to support from the National Lottery Community Fund, The Fore, and City Bridge Trust, we have been able to continue providing mental health care throughout the year.
This year, we had targeted providing support for 6 clients and we have hit that target.
We were also able to launch a new programme towards the end of the year – Dongmu-Chingu – a new befriending service to provide weekly support for those suffering from loneliness because of COVID. We aim to support 30 clients through this service in the coming months.
Achievements and Performance
In 2020, our big achievement is continuing to meet the needs of our clients through all of our programming.
In particular, our advice sessions and support were tremendously successful, reaching over 110 clients.
We have also launched a new programme, Dongmu-Chingu.
Finally, we have grown our team by 2: both North Koreans. We will add a new North Korean staff member and fundraising officer in 2021.
Future Activities
Recognising that COVID-19 has changed society indefinitely, we want to adapt to this new reality and conceive new ways of achieving impact. Our values, approach and core assistance activities remain steadfast, but COVID-19 has provided us with an opportunity to take stock, to refocus on our vision to break the circle of disadvantage, and enhance the life chances of our severely marginalised, disadvantaged and underserved community. We want to respond positively to those who request help to lift themselves out of poverty by re-evaluating our programming. Our programming will remain as it is for the foreseeable future, but we have a new framework and programme in place for starting in the autumn of 2021.
8
Financial Review
Reserves Policy
The ultimate aim of our reserves policy is to maintain 3 months of unrestricted reserves to cover any changes in our income. Trustees felt that funds should be deployed to be able to grow the organisation, meaning we have no reserve at this moment. It is our goal to have at least 3 months of unrestricted reserves by the end of the next financial year – we are hiring a fundraising officer in 2021 to make this a reality.
Investment Policy
We have no investments. All cash is held within our CAF Bank account, which earns no interest. We will assess the possibility of investments and creating an investment strategy, policies, and procedures – if required – at the end of the next financial year.
Risk Management
The CIO ensures the highest standards of governance are maintained through its implementation of a robust risk management strategy, which entails:
-
a Risk and audit committee which performs a quarterly review of the risks the charity may face and proposes mitigation strategies to the main board;
-
an array of policies and procedures, with particular attention to financial policies and health and safety;
-
the establishment of a governance checklist with key dates planned a year in advance; and
-
the creation and quarterly update of a risk register.
The greatest risk to the organisation has been identified as a lack of funds to meet our obligations. In response, the fundraising subcommittee has developed a detailed fundraising strategy with appropriate funders – both institutional and private – identified and we have recruited a part-time Fundraising Officer to meet our financial objectives.
9
Statement of Trustees’ Responsibilities
The CIO's trustees are responsible for preparing an annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, and the provisions of the constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees and directors in the period and at the report approval date were:
Robin Peter Walker (Chair)
Richard Moreton (Treasurer)
Deborah Moore (resigned: 25/01/2021)
Sultan Torshkhoev
Margaret Ahn Jennifer Holroyd Jinhee Lee (appointed: 27/04/2020)
Alice Chamberlain (resigned: 26/09/2020)
Mario Dunn (appointed: 25/01/2021)
10
Statement as to Disclosure to our Independent Examiner
In so far as the trustees are aware at the time of approving our trustees’ annual report:
-
there is no relevant information, being information needed by the independent examiner in connection with preparing their report, of which the organisation’s independent examiner is unaware, and
-
the trustees, having made enquiries of fellow directors and the group’s independent examiner that they ought to have individually taken, have each taken all steps that he/she is obliged to take as a director in order to make themselves aware of any relevant information and to establish that the examiner is aware of that information.
Approved by the Trustees and signed on its behalf:
Robin Peter Walker (Chair)
Dated: 05/04/2021
11
Independent Examiner's Report to the Trustees of Connect: North Korea CIO
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2020 which are set out on pages 13 to 19.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Samantha Rouse FCCA DChA
Certified Chartered Accountant
Kreston Reeves LLP 37 St Margaret’s Street Canterbury Kent CT1 2TU
Date: 6 April 2021
12
Connect: North Korea
Statement of Financial Activities for the period ended 31[st ] December 2020
| Note | Restricted Funds |
Unrestricted Funds |
Total Funds 2020 |
Restricted Funds |
Unrestricted Funds |
Total Funds 2019 |
|
|---|---|---|---|---|---|---|---|
| Income from: | |||||||
| Donations and Grants |
5 | 61,365 | 57,191 | 118,556 | 34,505 | 21,770 | 56,275 |
| Investments | - | - | - | - | - | - | |
| Other Income | - | - | - | - | 1,953 | 1,953 | |
| Total Income | 61,365 | **57,191 ** | 118,556 | 34,505 | 23,723 | 58,228 | |
| Expenditure on: | |||||||
| Raising Funds: Voluntary Income |
6 | 63 | 6,124 | 6,187 | - | 1,234 | 1,234 |
| Charitable Activities: |
7 | 29,158 | 36,682 | 65,840 | - | 45,977 | 45,977 |
| Governance | 8 | - | 800 | 800 | - | 251 | 251 |
| Other Charitable Activities |
- | - | - | - | - | - | |
| Total Expenditure |
29,221 | 43,606 | 72,827 | 26,655 | 20,807 | 47,462 | |
| Net Movement in Funds |
32,144 | 13,585 | 45,729 | 7,850 | 2,916 | 10,766 | |
| Total funds brought forward |
7,850 | 5,591 | 13,441 | - | 2,675 | 2,675 | |
| Total funds carried forward |
39,994 | 19,176 | 59,170 | 7,850 | 5,591 | 13,441 |
The notes on pages 15 to 19 form part of these financial statements.
13
Connect: North Korea
Balance Sheet
As at 31[st ] December 2020
| Note | Restricted Funds |
Unrestricted Funds |
Total Funds |
Restricted Funds |
Unrestricted Funds |
Total Funds |
|
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Fixed Assets | 9 | - | 966 | 966 | 1,017 | 1,017 | |
| Current Assets Debtors |
10 | - | 8,329 | 8,329 | 3,272 | 5,165 | 8,437 |
| Cash at Bank and in Hand |
39,994 | 11,578 | 51,572 | 4,578 | - | 4,578 | |
| CREDITORS: amounts falling due within one year |
11 | - | (1,698) | (1,698) | - | 591 | 591 |
| Net Current Assets |
39,994 | 18,210 | 58,204 | 7,850 | 4,574 | 12,424 | |
| Net Assets | 39,994 | 19,176 | 59,170 | 7,850 | 5,591 | 13,441 | |
| Total Funds | 12&13 | 39,994 | 19,176 | 59,170 | 7,850 | 5,591 | 13,441 |
The CIO's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The Trustees consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the CIO to obtain an audit for the year in question in accordance with section 476 of the Act.
The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Robin Peter Walker, Chair
Dated: 05/04/2021
14
Notes to the Financial Statements
The registered address for the CIO is: Connect: North Korea, 149 High Street, New Malden,
Surrey, KT3 4BH, United Kingdom
Registered as a Charitable Incorporated Organisation in England on 08 January 2018. These accounts cover the period 01 January 2020 to 31 December 2020.
1. Accounting policies
The principal accounting policies are summarised below.
1.1 Basis of preparation
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102, (‘FRS 102’), with the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires certain critical accounting estimates. It also requires management to exercise judgement in applying the CIO’s accounting policies (see note 3).
The financial statements have been prepared on the historical cost basis and are presented in Sterling (£). The accounts are rounded to the nearest pound.
Connect: North Korea meets the definition of a public benefit entity under FRS 102.
1.2 Organisational status
Connect: North Korea is a Charitable Incorporated Organisation. The members of the company are the Trustees named on page 1. In the event of the CIO being wound up, the liability in respect of the guarantee is limited to £1 per member of the CIO.
1.3 Income
All income is recognised once the CIO has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donated services or facilities are recognised when the company has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the company of the item is probable and that economic benefit can be measured reliably.
In accordance with the Charities SORP (FRS 102), the general volunteer time of the volunteers is not recognised and refer to the Trustees' report for more information about their contribution. On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the CIO which is the amount the CIO would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
15
1.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Governance costs are those incurred in connection with administration of the CIO and compliance with constitutional and statutory requirements.
Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
Charitable activities and Governance costs are costs incurred on the CIO’s operations, including support costs and costs relating to the governance of the CIO apportioned to charitable activities.
1.5 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
1.6 Value Added Tax
The CIO is not registered for VAT and accordingly, where applicable, all costs and expenditures incurred are inclusive of VAT.
2. Remuneration of trustees and key management personnel
No trustees received remuneration for his services to the company in the period.
3. Staff numbers and costs
The charity had 0 full-time employees in 2020 (2019: 1). We have hired two part-time staff members at the end of the year. Staff costs were as follows:
| Wages and Salaries including Donations in Kind | 2020 | 2019 |
|---|---|---|
| Salaries and pension costs | £1,825 | £21,300 |
No employee received remuneration amounting to more than £60,000 for the year.
Trustees remuneration and expenses
During the year, no Trustees received any remuneration.
During the year, no Trustees received any benefits in kind.
During the year, no Trustees received any reimbursement of expenses.
16
4. Tax on ordinary activities
Connect: North Korea is a registered CIO and is potentially exempt from taxation in respect of income and capital gains received within the categories covered by Section 505 of the Taxes Act 1988 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
5. Donations & Grants
| Donations Grants Donated services Totals ost of Raising Funds Fundraising costs Bank fees Totals |
Restricted 2020 £ Unrestricted 2020 £ - 13,841 61,365 18,350 - 25,000 |
Restricted 2020 £ Unrestricted 2020 £ - 13,841 61,365 18,350 - 25,000 |
Restricted 2020 £ Unrestricted 2020 £ - 13,841 61,365 18,350 - 25,000 |
Restricted 2020 £ Unrestricted 2020 £ - 13,841 61,365 18,350 - 25,000 |
Total 2020 £ 13,841 79,715 25,000 |
Total 2020 £ 13,841 79,715 25,000 |
Total 2019 £ 23,723 34,505 - |
Total 2019 £ 23,723 34,505 - |
|---|---|---|---|---|---|---|---|---|
| 61,365 | 57,191 | 118,556 | 56,275 | |||||
| Restricted 2020 £ Unrestricted 2020 £ 63 6,000 - 124 |
Total 2020 £ 6,063 124 |
Total 2019 £ 1,180 54 |
||||||
| 63 | 6,124 | 6,187 | 1,234 |
6. Cost of Raising Funds
7. Charitable Activities
| Consultants Depreciation IT expenses Donated services Rent Postage & freight Insurance Salaries Pension costs Light & power Repairs & maintenance Telephone & internet General expenses Management fees Totals |
Restricted 2020 £ Unrestricted 2020 £ 8,315 1,825 - 350 210 537 - 25,000 2,331 1,665 - 220 - 433 1,766 - - 59 - 142 - - 149 155 5,500 2,296 10,887 4,000 |
Restricted 2020 £ Unrestricted 2020 £ 8,315 1,825 - 350 210 537 - 25,000 2,331 1,665 - 220 - 433 1,766 - - 59 - 142 - - 149 155 5,500 2,296 10,887 4,000 |
Restricted 2020 £ Unrestricted 2020 £ 8,315 1,825 - 350 210 537 - 25,000 2,331 1,665 - 220 - 433 1,766 - - 59 - 142 - - 149 155 5,500 2,296 10,887 4,000 |
Total 2020 £ 10,140 350 747 25,000 3,996 220 432 1,766 59 142 - 304 7,796 14,888 |
Total 2019 £ 16,694 480 - - 4,084 46 506 21,300 - 188 600 438 1,641 - |
|---|---|---|---|---|---|
| 29,158 | 36,682 | 65,840 | 45,977 |
17
8. Governance Costs
| Audit & accountancy Totals 9. Fixed Assets Cost At 1 January 2020 Additions At 31 December 2020 Depreciation At 1 January 2020 Charge for year At 31 December 2020 Net book value At 31 December 2020 10. Debtors Other debtors Total debtors 11. Creditors Trade creditors Social security and other taxes Other creditors Accruals Total creditors |
Restricted 2020 £ Unrestricted 2020 £ - 800 |
Restricted 2020 £ Unrestricted 2020 £ - 800 |
Restricted 2020 £ Unrestricted 2020 £ - 800 |
Total 2020 £ 800 |
Total 2019 £ 251 |
|
|---|---|---|---|---|---|---|
| - | 800 | 800 | 251 | |||
| Office Equipment £ 1,950 299 |
2020 £ 1,950 299 |
2019 £ 1,950 - |
||||
| 2,249 | 2,249 | 1,950 | ||||
| 933 350 |
933 350 |
453 480 |
||||
| 1,283 | 1,283 | 933 | ||||
| 966 | 966 | 1,017 | ||||
| 2020 £ 8,329 |
2019 £ 8,437 |
|||||
| 8,329 | 8,437 | |||||
| 2020 £ 2019 £ 1,004 - 94 - - 591 600 - 1,698 591 |
||||||
18
12. Fund movements summary
| Opening balance Incoming resources Expenditure Totals |
Restricted funds £ Unrestricted funds £ Total funds £ 7,850 5,591 13,441 61,365 57,191 118,556 (29,221) (43,605) (72,827) |
Restricted funds £ Unrestricted funds £ Total funds £ 7,850 5,591 13,441 61,365 57,191 118,556 (29,221) (43,605) (72,827) |
Restricted funds £ Unrestricted funds £ Total funds £ 7,850 5,591 13,441 61,365 57,191 118,556 (29,221) (43,605) (72,827) |
Restricted funds £ Unrestricted funds £ Total funds £ 7,850 5,591 13,441 61,365 57,191 118,556 (29,221) (43,605) (72,827) |
|---|---|---|---|---|
| 39,994 | 19,176 | 59,170 |
13. Restricted funds
| Advice Community Aid Community Centre Community Outreach Cross-Activity Support 1 Cross-Activity Support 2 Digital, Comms, or Fundraising English 1-on-1 English Group Classes Totals |
Opening £ Incoming £ Outgoing £ Total funds £ - 500 (500) - - 5,500 (5,500) - - 1,500 - 1,500 - 8,860 (2,875) 5,985 - 10,000 (2,575) 7,425 - 10,000 (3,655) 6,345 - 23,000 (5,200) 17,800 7,850 - (7,766) 84 - 2,005 (1,150) 855 |
Opening £ Incoming £ Outgoing £ Total funds £ - 500 (500) - - 5,500 (5,500) - - 1,500 - 1,500 - 8,860 (2,875) 5,985 - 10,000 (2,575) 7,425 - 10,000 (3,655) 6,345 - 23,000 (5,200) 17,800 7,850 - (7,766) 84 - 2,005 (1,150) 855 |
Opening £ Incoming £ Outgoing £ Total funds £ - 500 (500) - - 5,500 (5,500) - - 1,500 - 1,500 - 8,860 (2,875) 5,985 - 10,000 (2,575) 7,425 - 10,000 (3,655) 6,345 - 23,000 (5,200) 17,800 7,850 - (7,766) 84 - 2,005 (1,150) 855 |
Opening £ Incoming £ Outgoing £ Total funds £ - 500 (500) - - 5,500 (5,500) - - 1,500 - 1,500 - 8,860 (2,875) 5,985 - 10,000 (2,575) 7,425 - 10,000 (3,655) 6,345 - 23,000 (5,200) 17,800 7,850 - (7,766) 84 - 2,005 (1,150) 855 |
Opening £ Incoming £ Outgoing £ Total funds £ - 500 (500) - - 5,500 (5,500) - - 1,500 - 1,500 - 8,860 (2,875) 5,985 - 10,000 (2,575) 7,425 - 10,000 (3,655) 6,345 - 23,000 (5,200) 17,800 7,850 - (7,766) 84 - 2,005 (1,150) 855 |
|---|---|---|---|---|---|
| 7,850 | 61,365 | (29,221) | 39,994 |
14. Related party transactions
Connect: North Korea CIO of which all serving Trustees are also Trustees of Korea Future Initiative CIO has provided loans during the period of £42,663 to Korea Future Initiative CIO, the balance due to the Charity at the 31 December 2020 was £8,329 (2019 £8,437) and is included in Other Debtors. The Charity has received management services from Korea Future Initiative CIO of £14,888 which were paid during the period.
19