OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

REGISTERED COMPANY NUMBER: 08800142 (England and Wales) REGISTERED CHARITY NUMBER: 1176550

Report of the Trustees and Financial Statements for the Year Ended 31 July 2025

for New Model Institute for Technology and Engineering

NMITE Blackfriars Street Hereford England HR4 9HS

New Model Institute for Technology and Engineering

Contents of the Financial Statements for the Year Ended 31 July 2025

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 7
Statement of Responsibilities of the Trustees 8
Report of the Independent Auditors 9 to 12
Statement of Comprehensive Income 13
Statement of Financial Position 14
Statement of Changes in Reserves 15
Statement of Cash Flows 16
Statement of Principal Accounting Policies 17 to 22
Notes to the Financial Statements 23 to 31

New Model Institute for Technology and Engineering

Reference and Administrative Details for the Year Ended 31 July 2025

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 08800142 (England and Wales)

Registered Charity number 1176550

Registered office NMITE Blackfriars Street Hereford England HR4 9HS

Trustees

Dr J Norman (Chair) (Appointed 17 January 2025) Mr T Jagger (Chair) (Resigned 16 December 2024) Mr M J Hitchin (Vice Chair) (Resigned 30 June 2025) Mr M Leppard Miss A Clark Prof. N Lieven (Resigned 2 January 2025) Mr C Courtney (Resigned 31 July 2025) Ms Y Ali Mr J Newby Mr J Emmet Mr D Hughes Mr G Ferguson (re-appointed 29 January 2025) Mr D James (Resigned 29 January 2025) Mr T Bell (Appointed 29 January 2025) Mr C Drinkall (Appointed 1 July 2025) Mr W Jackson (Appointed 1 July 2025) Ms N Rothbutcher-Thomas (Appointed 1 July 2025)

Company Secretary Ms C Alexander

Auditors

Thorne Widgery Accountancy Ltd Chartered Accountants 2 Wyevale Business Park Kings Acre Hereford Herefordshire HR4 7BS

Advisers Bankers HSBC Bank plc 35 High St Hereford HR1 2AQ

Key Management personnel: Chief Executive Officer Chief Academic Officer Finance Director Director of People and Operations

Mr James Newby Prof David Oloke Mr Robert Jenkins Ms Samantha Lewis

1

New Model Institute for Technology and Engineering

Report of the Trustees for the Year Ended 31 July 2025

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 July 2025. The trustees have adopted the provisions of Accounting and Reporting by Higher Education: Statement of Recommended Practice applicable to institutions preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and activities

NMITE exists to address the UK's shortage of work-ready graduate engineers and focuses on an integrated approach to engineering that trains and nurtures learners with meaningful skills and capabilities as well as knowledge. NMITE graduates will be ready to add economic, environmental and social value to a range of community and global challenges. Through their studies they work with a variety of stakeholders including industrial engineers, community groups, business owners and people with specific healthcare requirements, and they learn to scope, create and validate solution designs to a range of real challenges. NMITE believes that engineering is an exciting and varied career path which should be freely open to young people from all parts of society. NMITE’s students will learn what engineers do, how they can have a positive impact on quality of life, the environment and industry.

To attract students from a variety of backgrounds, at differing stages of life, and different educational and experiential backgrounds, NMITE will consider every application individually and irrespective of the path prospective students have travelled to get where they are today. Engineers-in-training will experience NMITE's "learning by doing" with regular reallife projects and no lectures or traditional exams; unlike other engineering institutions they will not be required to have a Maths or Physics A-level as these subjects will be taught within the curriculum. NMITE is looking for entrepreneurial and socially-minded individuals who want to change the world for the better, and all experience is valuable. As part of the admissions process, NMITE evaluates a person's attitude, team-working skills, and mind-set and passion for designing engineering solutions to today’s problems as well as their qualifications.

Public benefit and charitable objects

All our charitable activities are undertaken to further our charitable purposes for the public benefit. These are:

ACHIEVEMENTS AND PERFORMANCE

NMITE has continued to make significant progress toward its mission of delivering innovative engineering education and developing a vibrant learning community. The institution has taken strides in academic offerings, student recruitment, and infrastructure development while navigating a challenging financial environment.

NMITE’s Degree Awarding Powers

NMITE is undergoing the annual monitoring process as part of securing full degree-awarding powers from the Office for Students. Good progress has been made, with the second external annual review taking place during the final months of the year under review. A favourable report has since been received, demonstrating NMITE’s commitment to academic quality and operational excellence.

Student Recruitment

A record intake of 75 students was enroled in September 2025. This milestone highlights the increasing recognition of NMITE’s unique approach to engineering education and its growing appeal among prospective students.

2

New Model Institute for Technology and Engineering

Report of the Trustees for the Year Ended 31 July 2025 (Continued)

Estates and Infrastructure

NMITE’s estate development efforts continue to advance in line with its strategic objectives:

Advanced centres

The Centre for Advanced Timber Technology (CATT) continued to expand its activities as it establishes its position as a nationally significant centre for the sustainable built environment.

New BSc in Construction Management

The CATT team secured validation for its BSc (Hons) Construction Management , a distinctive practice-led degree designed to meet the UK’s growing need for professionals with the technical, digital and leadership skills required to deliver sustainable buildings and infrastructure. The programme was developed in close consultation with employers and professional bodies, ensuring strong alignment with modern methods of construction and the transition to net zero. NMITE welcomed its first cohort of students on to this programme in September 2025. Engagement with industry partners and future applicants continues to be very positive.

Expanding portfolio of professional training and courses

NMITE continued to expand its professional and executive education portfolio , offering a growing range of short courses and modular programmes for regional employers. Through the Centre for Advanced Timber Technology (CATT) and the Centre for Innovation and Future Skills (CIFS) , NMITE delivered bespoke training in leadership, digital engineering, and sustainable design. These activities strengthen relationships with local industry, support workforce upskilling, and generate new income streams that enhance NMITE’s long-term sustainability.

Fundraising

NMITE’s mission continues to inspire donors and partners to support us. Substantial grants and donations were secured during the year which increases the impact the institution can deliver and strengthens its partnerships with local institutions, engineering employers, and a range of other institutions.

A number of students were able to progress on their studies despite the financial challenges because of the financial support from a range of donors.

Academic Development

NMITE has expanded its academic offerings and strengthened its position as a leader in innovative engineering education.

The new programme portfolio

During the year, the Board of Trustees approved a refreshed academic programme portfolio aligned with NMITE’s institutional strategy and the pathway towards securing full Degree Awarding Powers. This portfolio reflects NMITE’s distinctive educational philosophy—integrating engineering, design, and real-world problem solving—and ensures that new programmes continue to meet both regulatory expectations and employer needs.

Two new degree programmes were successfully validated during the reporting year, including the BSc (Hons) Construction Management and the MEng (Hons) Mechanical Engineering. These additions broaden NMITE’s offering beyond its flagship Integrated Engineering degree, providing new routes into engineering careers in sectors critical to the UK economy, such as sustainable construction and advanced manufacturing.

Each of the newly validated programmes attracted a viable first-year intake, demonstrating the growing market awareness and appeal of NMITE’s hands-on, challenge-led model of engineering education. Early indicators suggest strong student engagement and employer interest across all new programme areas.

Looking ahead, NMITE will continue to review and evolve its programme portfolio to ensure responsiveness to emerging national and regional skills priorities, including areas such as renewable energy, autonomous systems, and digital manufacturing. This agility remains one of NMITE’s defining strengths, allowing it to anticipate workforce needs and contribute directly to economic growth and social mobility.

3

New Model Institute for Technology and Engineering

Report of the Trustees for the Year Ended 31 July 2025 (Continued)

Student Outcomes : The first cohort of students approached the end of their studies with exceptional success and NMITE held its first Graduation Day which was a significant milestone. All students seeking employment secured degree-level engineering jobs with companies including Balfour Beatty, AWE, BAE, Oakwrights, and Mondelez.

Access and Participation : In 2025 NMITE submitted its new Access and Participation plan for 2026 – 29 to the Office for Students. The APP sets ambitious goals to build on NMITE’s early social mobility achievements. The focus of the plan will shift from simply expanding access to ensuring high levels of progression and success for under-represented groups.

Equity, Diversity and Inclusion : NMITE continues to advance equity, diversity and inclusion in all aspects of its work. Recruitment of students and staff from under-represented groups remains central to its mission. During 2024/25 NMITE continued to implement its institutional EDI strategy and increased bursary provision to improve access for students from lower participation post codes and non-traditional backgrounds.

Safeguarding and Student Welfare : NMITE maintains a comprehensive safeguarding framework. All staff and trustees receive mandatory training in safeguarding and Prevent and staff receive training in mental health awareness. During the year, additional training in preventing sexual harassment was provided in preparation for the new relevant OfS conditions of registration.

Community Involvement

NMITE continues to play an important role in its local community as it secures its place as Herefordshire’s University. It is leading contributor to the community led Stronger Towns programme with a project of its own but also supporting the governance and oversight of the rest of the programme.

FINANCIAL REVIEW

Financial Position

NMITE shows an operating deficit for the year end 31 July 2025 of £1.263m (2024 deficit £1.521m). The funding provided by the Department of Education in the form of restricted capital and revenue grants have been fully utilised or committed.

The balance carried forward at the year-end for all unrestricted funds was £2.584m (2024: £3,793m).

Under HE SORP it is not permissible to defer revenue grant income from government or other funders unless there is a specific performance requirement.

The financial environment for higher education remains challenging, but NMITE has taken proactive measures to ensure financial stability:

Sector Challenges: The higher education sector continues to face unprecedented challenges, including stagnant tuition fees, rising costs, and intense competition for UK-based students.

Loan Restructuring and Investment: NMITE successfully renegotiated its existing loans with the Department for Education on more favourable terms. Additional financial support of £5m was secured from donors under a legally binding deed of grant. £2.0m of this donation was received in the year under review, and a second tranche of £1.5m will be received in the first half of 25/26.

Investment policy and investments

NMITE currently does not have an investment policy, but this will be developed by the trustees to ensure the safe and effective use of funds in due course.

Reserves policy

NMITE has unrestricted free reserves valued at negative £8.591m (2024: negative £7.641m). Other reserves held are restricted and capital funds that are not available for general use. See notes to the financial statements 14 and 15 for further information.

4

New Model Institute for Technology and Engineering

Report of the Trustees for the Year Ended 31 July 2025

(Continued)

Going Concern

As a result of these measures, NMITE’s trustees are confident that it remains a going concern, with a solid financial foundation to grow to its sustainable size over the next four years.

Despite the challenging financial climate in the higher education sector, NMITE has taken significant steps to secure its financial stability and ensure operational continuity.

Key factors supporting the trustees’ going concern assessment include:

  1. Secured Financial Support :

  2. During the first half of 24-25, NMITE successfully secured a commitment of £5 million from donors through a legally binding deed of grant. This substantial financial injection provides immediate liquidity and underpins the institution’s ability to meet its obligations as they fall due.

  3. Loan Restructuring :

  4. The successful renegotiation of existing loans with the Department for Education (DfE) on more favourable terms has reduced the financial burden on NMITE and provided additional flexibility to support its operational needs. In addition, NMITE crystalised the terms of its £380k debt with Herefordshire Council. The debt will be repaid over five years starting in 2034 with zero interest charged.

  5. Future Income Generation : NMITE’s ability to attract record student intakes, such as the cohort of 75 students in September 2025, demonstrates its growing appeal and market demand. The launch of new academic programmes in 2025 is expected to further increase student enrolment, bolstering tuition fee income. NMITE also expects to increase its future income from the expansion of its professional and executive education course portfolio.

  6. Cost Management and Strategic Investments : The trustees have implemented rigorous cost management measures and targeted strategic investments that align with NMITE’s long-term objectives. These efforts contribute to a sustainable financial framework.

  7. Favourable External Reviews : The positive outcome of NMITE’s second annual review under the Office for Students degree-awarding powers process confirms the institution’s robust governance, academic quality, operational practices, and financial planning.

Based on these factors, the trustees believe that NMITE is well-positioned to navigate sector-wide uncertainties and achieve its growth targets. As a result, they conclude that NMITE financial statements appropriately reflect the institution’s status as a going concern.

NMITE Future Plans

These plans highlight NMITE’s commitment to addressing national and regional challenges while delivering a distinctive and impactful educational experience.

5

New Model Institute for Technology and Engineering

Report of the Trustees for the Year Ended 31 July 2025 (Continued)

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The New Model Institute for Technology and Engineering (NMITE) was incorporated as a private company limited by guarantee without share capital on 3 December 2013 and registered as a charity with the Charity Commission on 5 January 2018. NMITE is self-governing and legally independent but regulated as a public body.

NMITE is governed by its Articles of Association.

NMITE has adopted the Committee of University Chairs' Higher Education Code of Governance and is subject to the Office for Students' Regulatory Framework.

The Board of Trustees and its Committees

There are sub committees covering matters including Finance, Resources and Infrastructure, Audit and Risk, Nominations, and Remuneration. The Finance and resources subcommittee meets bi-monthly, and the Audit and Risk Committee meets quarterly. Both Nominations and Remuneration Committees are called a minimum of twice a year.

The Board is NMITE's supreme governing body, responsible for setting its strategic direction and policies, and for NMITE's finances and assets. The Academic Council is the highest academic body, reporting to the Board of Trustees and responsible for NMITE's academic policies and for regulating academic work and standards.

Recruitment and appointment of new trustees

During the year under review, the following changes to the Board of Trustees took place:

The Nominations Committee defines the make-up of the Board and its committees, balancing age, availability, gender, professional expertise, and public and private sector industry experience to deliver a rounded leadership to NMITE.

Induction and training of new trustees

Trustees are provided with structured induction training to familiarise them with NMITE’s mission and the various operational workstreams which advance it. They are also provided with the Charities Commission Guide 'The Essential Trustee" and are recipients of governance sector bulletins through NMITE's associate membership of Advance HE and professional advice through NMITE's auditors and legal counsel.

Trustees have undertaken training in PREVENT/ Safeguarding and GDPR; and on the Board responsibilities as a Regulated Body under the OfS.

The Executive

A Chief Executive Officer is appointed by the Trustees to manage the day-to-day operations of the charity. To facilitate effective operations the Chief Executive Officer has delegated authority for operational matters such as finance, employment, and academic programme activities.

The Chief Executive Officer is the Accountable Officer for OfS purposes.

Key management remuneration

The Trustees review the pay and remuneration of key management staff annually and normally increase pay levels in accordance with average earnings which have been benchmarked in the sector. Senior staff, including the CEO, play no part in these decisions.

6

New Model Institute for Technology and Engineering

Report of the Trustees for the Year Ended 31 July 2025 (Continued)

Related parties

Due to the nature of the organisation, we working closely with local businesses and other educational institutions.

Risk management

The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The Audit and Risk Committee oversees the Corporate Risk Register, which is updated on a bi-monthly basis. Where appropriate, systems or procedures have been established to mitigate the risks that NMITE faces, including external risks to funding. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures are in place to ensure compliance with health and safety of staff, volunteers, and visitors to NMITE locations.

The higher education sector in the UK faces significant challenges, including long-term tuition fee stagnation against rising operational costs and fierce competition for domestic students. These pressures have led to widespread financial strain across many institutions. NMITE, while not immune to these sector-wide issues, has taken proactive measures to mitigate these risks and ensure financial stability.

Key strategies include the successful restructuring of loans with the Department for Education (DfE) to achieve more favourable terms and securing a £5 million commitment from donors under a legally binding deed of grant. These efforts demonstrate a robust commitment to financial resilience and operational efficiency, providing the foundation for NMITE to achieve sustainable growth over the next four years. Furthermore, NMITE’s innovative educational model and close ties with industrial partners contribute to its ability to attract and retain students, enhancing its competitive position despite sector challenges.

Statement of Internal Control

The Board has responsibility for maintaining a sound system of internal control that supports the achievement of the Institution’s objectives whilst maintaining adherence to its policies and operating procedures. The controls also ensure compliance with the Office for Students conditions of registration and all charity regulation requirements.

The system of internal control is based on an ongoing process designed to identify the principal risks to the achievement of policies, aims and objectives, to evaluate the nature and extent of those risks and to manage them efficiently, effectively, and economically. It is designed to manage rather than eliminate risks and can therefore only provide reasonable and not absolute assurance of effectiveness against material losses.

An institutional Risk Register is maintained, which is presented at every meeting of the Audit and Risk Committee and to the Board of Trustees. Individual risk registers are maintained for all major organisational projects and all significant building projects

The Board’s oversight of the effectiveness of the system of internal controls is informed directly by the work of the Internal Auditors and the Institution’s senior management team. The Senior Leadership Team maintains a system of internal committees to ensure that policy creation and approval is consistent and transparent and to ensure that all activities are aligned to organisational strategy. Feedback is also provided by the External Auditors in their management letter and in other reports to the Audit Committee. The Internal Audit Strategy, approved by the Audit Committee, sets out priorities for the coming year based on institutional developments and risks and a wider view of the HE sector.

The Board of Trustees has approved a “governance handbook” which includes schedules of delegation which are reviewed from time to time. The Schedule includes the key responsibilities of the Executive relating to the operation of the internal control environment. The Board of Trustees receives a report from the President and Chief Executive at each meeting concerning the operation of the Institution and emerging risks and opportunities affecting it.

Volunteers and Donors

The Board of Trustees would like to pay tribute to volunteers and donors who give generously of their time and support of the work of NMITE.

7

New Model Institute for Technology and Engineering

Report of the Trustees for the Year Ended 31 July 2025

(Continued)

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of New Model Institute for Technology and Engineering for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website.

Approved by order of the board of trustees on .....12th December 2025...................... and signed on its behalf by:

..................................................... Dr J Norman – Chair of Trustees

8

New Model Institute for Technology and Engineering

Independent auditors’ report to the New Model Institute for Technology and Engineering (a company limited by guarantee)

Year Ended 31 July 2025

Opinion

We have audited the financial statements of New Model Institute for Technology and Engineering (the ‘Institute’) for the year ended 31 July 2025 which comprise the Statement of Comprehensive Income, the Statement of Financial position, the Statement of Changes in Reserves, the Statement of Cash Flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice), the Statement of Recommended Practice: Accounting for Further and Higher Education (the ‘FE HE SORP’) and the Office for Students Accounts Direction (OfS 2019.41).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Institute in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusion relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

We draw attention to the Statement of Comprehensive Income in the financial statements, which indicates a deficit of £1.263m during the year ended 31 July 2025 (2024: £1.521m deficit) was incurred, with total net assets reducing from £4,430, at 31 July 2024 to £3,167, at 31 July 2025. Free reserves at 31 July 2025 stood at negative £8.591m (2024: £7.641m) Further details are stated in the accounting policies under "going concern", where the trustees give more detail of the current position, including additional funding support received post year end, together with their plans to ensure the organisation is a going concern for the foreseeable future, being at least twelve months from the date the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Report of Trustees, Statement of Governance and Internal Control and Statement on Responsibilities of Trustee for the Year Ended 31 July 2025, other than the financial statements and our auditor’s report thereon. The Board of Trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

9

New Model Institute for Technology and Engineering

Independent auditors’ report to the New Model Institute for Technology and Engineering (a company limited by guarantee)

Year Ended 31 July 2025

(Continued)

Opinions on matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Opinion on other matters prescribed by the Office for Students’ Accounts Direction (OfS 2019.41)

In our opinion:

We have nothing to report in respect of the following matters in relation to which the Office for Students’ Accounts Direction requires us to report to you if, in our opinion:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the University and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees, Statement of Governance and Internal Control and Statement on Responsibilities of Trustees.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of the Board of Trustees

As explained more fully in the Statement of Responsibilities of the Board of Trustees set out on Page 7, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Board of Trustees is responsible for assessing the Institute’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Trustees either intend to liquidate the Institute or to cease operations, or have no realistic alternative but to do so.

10

New Model Institute for Technology and Engineering

Independent auditors’ report to the New Model Institute for Technology and Engineering (a company limited by guarantee)

Year Ended 31 July 2025

(Continued)

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor’s Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

As a result of these procedures, we considered the opportunities and incentives that may exist within the Institute for fraud, which included incorrect recognition of revenue and management override of controls using manual journal entries and these were identified as having the greatest potential for fraud.

In common with all audits under ISA’s (UK), we are also required to perform procedures to respond to the risk of management override. We also obtained an understanding of the legal and regulatory frameworks that the Institute operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Office for Students’ Accounts Direction (OfS 2019.41) and the FE HE SORP.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Institute’s ability to operate or to avoid a material penalty. These included safeguarding regulations, data protection regulations, occupational health and safety regulations, education and inspections legislation, and employment legislation.

Our procedures to respond to risks identified included the following:

11

New Model Institute for Technology and Engineering

Independent auditors’ report to the New Model Institute for Technology and Engineering (a company limited by guarantee)

Year Ended 31 July 2025

(Continued)

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibiltiies. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Institute’s Trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Institute’s Trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Institute’s Trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Lisa Weaver FCCA (Senior Statutory Auditor)

Thorne Widgery Accountancy Ltd Chartered Accountants 2 Wyevale Business Park Kings Acre Hereford Herefordshire HR4 7BS

Date: …………………………………………………………….

12

New Model Institute for Technology and Engineering

Statement of Comprehensive Income Year Ended 31 July 2025

Notes
Income
Tuition fees and education contracts
1
Funding body grants
2
Other income
3
Investment income
Donations and endowments
4
Total income
Expenditure
Staff costs
5
Restructuring costs
5
Other operating expenses
Depreciation and amortisation
9
Interest and other finance costs
6
Total expenditure
Surplus/(deficit) before other gains/(losses)
Gain/(loss) on disposal of tangible assets
Surplus / (Deficit) before tax
Taxation
8
Surplus / (Deficit) for the year
Total comprehensive income for the year
Represented by:
Restricted comprehensive income for the year
Unrestricted comprehensive income for the year		 Year ended
31 July 2025
£'000
943
640
863
9
3,125
5,580
3,245
-
2,882
614
102
6,842
(1,263)
-
(1,263)
-
(1,263)
(1,263)
(54)
(1,209)
(1,263)		 Year ended
31 July 2024
£'000
742
627
852
22
3,676
5,919
2,871
-
3,745
622
202
7,440
(1,521)
-
(1,521)
-
(1,521)
(1,521)
(267)
(1,254)
(1,521)

All items of income and expenditure relate to continuing activities.

The accompanying notes and policies on pages 16 to 31 form part of these financial statements.

13

New Model Institute for Technology and Engineering

Statement of Financial Position

Year Ended 31 July 2025

Notes
Non-current assets
Tangible assets
9
Current assets
Trade and other receivables
10
Cash and cash equivalents
16
Less: Creditors;
amounts falling due within one year
11
Net current (liabilities)/assets
Total assets less current liabilities
Creditors: amounts falling due after more than one year
12
Total net assets
Restricted Reserves
Capital reserve
14
Income and expenditure reserve
14
Unrestricted Reserves
Income and expenditure reserve
15
Non-controlling interest
Total Reserves		 As at 31 July
2025
£'000
11,175
857
1,435
2,292
(1,486)
806
11,981
(8,814)
3,167
-
583
2,584
3,167
-
3,167		 As at 31 July
2024
£'000
11,434
727
881
1,608
(587)
1,021
12,455
(8,025)
4,430
-
637
3.793
4,430
-
4,430

The financial statements were approved by the Governing Body on ….12th December 2025...... and were signed on its behalf on that date by:

.............................................. Dr J Norman – Chair of Trustees

The accompanying notes and policies on pages 16 to 31 form part of these financial statements.

14

New Model Institute for Technology and Engineering

Statement of Changes in Reserves Year Ended 31 July 2025

Income and expenditure reserve Income and expenditure reserve Income and expenditure reserve Total
Restricted Unrestricted
£'000 £'000 £'000
Balance at 1 August 2023 904 5,047 5,951
Surplus/(deficit) for the year (254) (1,267) (1,521)
Transfer between funds (13 13 -
Total comprehensive income for the year (267) (1,254) (1,521)
Balance at 1 August 2024 637 3,792 4,430
Surplus/(deficit) for the year 9 (1,272) (1,263)
Transfer between funds (63) 63 -
Total comprehensive income for the year (54) (1,209) (1,263)
Balance at 31 July 2025 583 2,584 3,167

15

New Model Institute for Technology and Engineering

Statement of Cash Flows

Year Ended 31 July 2025

Notes
Cash flow from operating activities
Surplus for the year before tax
Adjustment for non-cash items
Depreciation
9
Decrease/(increase) in debtors
10
Increase/(decrease) in creditors
11
Adjustment for investing or financing activities
Interest payable
6
(Gain)/loss on the sale of tangible assets
9
Capital grant income
3
Cash flows from operating activities
Taxation
Net cash outflow from operating activities
Cash flows from investing activities
Proceeds from sales of tangible assets
Capital grants receipts
3
Payments made to acquire tangible assets
9
Cash flows from financing activities
Interest paid
6
Interest accrued on loan balance
New secured loans
Repayments of amounts borrowed
12
(Decrease)/increase in cash and cash equivalents in the
year
Cash and cash equivalents at beginning of the year
16
Cash and cash equivalents at end of the year
16		 Year
ended 31
July 2025
£'000
(1,263)
614
(130)
1,593
102
-
(61)
855
-
855
61
(355)
(294)
(102)
95
-
-
(7)
554
881		 Year
ended 31
July 2024
£'000
(1,521)
622
49
(726)
201
-
(66)
(1,441)
-
(1,441)
66
(333)
(267)
(201)
564
-
-
363
(1,345)
2,226
881
1,435

16

New Model Institute for Technology and Engineering

Statement of Principal Accounting Policies Year Ended 31 July 2025

1 General information

The Institution of New Model Institute for Technology and Engineering is registered with the Office for Students in England and is a registered Company and Charity. The address of the registered office is NMITE, Blackfriars Street, Hereford, England, HR4 9HS.

2 Statement of compliance

The financial statements have been prepared in accordance with United Kingdom Accounting Standards, including Financial Reporting Standard 102 (FRS 102) and the Statement of Recommended Practice (SORP): Accounting for Further and Higher Education (2019 edition). They have also been prepared in accordance with the ‘carried forward’ powers and duties of previous legislation (Further and Higher Education Act 1992 and the Higher Education Act 2004), the Royal Charter, the Accounts Direction issued by the Office for Students (OfS), the terms and conditions of funding for higher education students (OfS), the terms and conditions of funding for higher education institutions issued by the Office for Students and the terms and conditions of Research England Grant. The entity previously followed a charity SORP up until the registration with OfS, there has been no change on income and surpluses previously reported.

The Institution is a public benefit entity and therefore has applied the relevant public benefit requirement of the applicable UK laws and accounting standards.

3 Basis of preparation

The Institution's activities, together with the factors likely to affect its future development, performance and position, are set out in the operational and financial review which forms part of the Board of Trustees’ Report. The Board of Trustees’ Report also describes the financial position of the Institution, its cash flows, liquidity position and borrowing facilities.

The financial statements are prepared in sterling which is the functional currency and rounded to the nearest £’000.

4 Going Concern

The activities of the institute, together with the factors likely to affect its future development and performance are set out in the Members Report. The financial position of the institute, its cash flow, liquidity, and borrowings are presented in the Financial Statements and accompanying notes.

The financial statements have been prepared on a going concern basis. The Trustees have considered the level of reserves held and the expected level of income and expenditure for 12 months from authorising these financial statements.

Detailed reviews of the insitution’s financial position have been undertaken - see the trustees report for further information.

The Institution continues to receive financial support from the DofE and other donors which ensures that sufficient working capital is available to continue operations until NMITE can generate surpluses from its own activities.

NMITE also has access to further funding facilities if required. These are currently not used and there is no prospect of us needing to take these up in the foreseeable future.

Based on these factors, the trustees believe it is appropriate to prepare the financial statements on a going concern basis.

17

New Model Institute for Technology and Engineering

Statement of Principal Accounting Policies

Year Ended 31 July 2025 (Continued)

5 Income recognition

Income from the sale of goods or services is credited to the Statement of Comprehensive Income when the goods or services are supplied to the external customers or the terms of the contract have been satisfied.

Tuition fee income is stated gross of any expenditure which is not a discount and credited to the Statement of Comprehensive Income over the period in which students are studying. Where the amount of the tuition fee is reduced, by a discount for prompt payment, income receivable is shown net of the discount. Bursaries and scholarships are accounted for gross as expenditure and not deducted from income. Education contracts are recognised when the Institution is entitled to the income, which is the period in which students are studying, or where relevant, when performance conditions have been met.

Grant funding

NMITE has adopted the performance model for government revenue grants.

Grant funding including research grants from government sources and grants (including research grants) from nongovernment sources are recognised as income when the Institution is entitled to the income and performance related conditions have been met. Income received in advance of performance related conditions being met is recognised as deferred income within creditors in the Statement of Financial Position and released to income as the conditions are met.

Donations

Non-exchange transactions without performance related conditions are donations. Donations with donor imposed restrictions are recognised in income when the Institution is entitled to the funds. Income is retained within the restricted reserve until such time that it is utilised in line with such restrictions at which point the income is released.

Donations with no restrictions are recognised in income when the Institution is entitled to the funds.

Donations of tangible assets are included within income. The income recognised is valued using a reasonable estimate of their gross value or the amount actually realised. Donated tangible assets are valued and accounted for as tangible assets under the appropriate asset category.

Donated goods and professional services are recognised as income when the institution has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit for use by the institution of the item is probable and that economic benefit can be measured reliably.

Capital grants

The Institution has adopted the performance model for government capital grants.

Capital grants are recognised in income when the Institution is entitled to the funds subject to any performance related conditions being met.

Investment Income

Investment income is credited to the statement of income and expenditure on a receivable basis and as either restricted or unrestricted income according to the terms or other restriction applied to the individual fund.

18

New Model Institute for Technology and Engineering

Statement of Principal Accounting Policies Year Ended 31 July 2025 (Continued)

6 Accounting for retirement benefits

Defined Contribution Plan

A defined contribution plan is a post-employment benefit plan under which the company pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in the income statement in the periods during which services are rendered by employees.

7 Employment benefits

Short term employment benefits such as salaries and compensated absences are recognised as an expense in the year in which the employees render service to the Institution. Any unused benefits are accrued and measured as the additional amount the Institution expects to pay as a result of the unused entitlement.

8 Operating leases

Costs in respect of operating leases are charged on a straight-line basis over the lease term. Any lease premiums or incentives are spread over the lease term.

9 Property, plant and equipment

Land and buildings

Land and buildings are capitalised at cost on initial recognition.

After initial recognition land and buildings are subsequently measured at cost less accumulated depreciation and accumulated impairment losses.

Costs incurred in relation to land and buildings after initial purchase or construction, are capitalised to the extent that they increase the expected future benefits to the Institution.

Freehold land is not depreciated as it is considered to have an indefinite useful life. Freehold buildings are depreciated on a straight line basis over their expected useful lives as follows:

Leasehold Land and Buildings 50 - 99 years

Where lease is less than 50 years, the asset should be depreciated over the length of the lease.

Where an item of land and buildings comprise two or more major components with substantially different useful economic lives (UELs), each component is accounted for separately and depreciated over its individual UEL. Expenditure relating to subsequent replacement of components is capitalised as incurred.

No depreciation is charged on assets in the course of construction. On completion the assets are assessed and any projects not going ahead are released to the Statement of Other Comprehensive Income.

Depreciation methods, useful lives and residual values are reviewed at the date of preparation of each Statement of Financial Position.

19

New Model Institute for Technology and Engineering

Statement of Principal Accounting Policies

Year Ended 31 July 2025 (Continued)

9 Property, plant and equipment (continued)

Equipment

Equipment is capitalised at cost on initial recognition and then subsequently at cost less accumulated depreciation and accumulated impairment losses.

Equipment, including computers and software, costing less than £1,000 per individual item is recognised as expenditure. All other equipment is capitalised.

Capitalised equipment is stated at cost and depreciated over its expected useful life as follows:

Computer Equipment 25% reducing balance Fixtures and fittings Straight line over 5 years

Where an item of equipment comprises two or more major components with substantially different UELs, each component is accounted for separately and depreciated over its individual UEL. Expenditure relating to subsequent replacement of components is capitalised as incurred.

Depreciation methods, useful lives and residual values are reviewed at the date of preparation of each Statement of Financial Position.

Impairment

A review for impairment of property, plant and equipment is carried out if events or changes in circumstances indicate that the carrying amount of the property, plant and equipment may not be recoverable.

10 Cash and cash equivalents

Cash includes cash in hand, deposits repayable on demand and overdrafts. Deposits are repayable on demand if they are in practice available within 24 hours without penalty.

Cash equivalents are short term (maturity being less than three months from the placement date), highly liquid investments that are readily convertible to known amounts of cash with insignificant risk of change in value.

11 Provisions, contingent liabilities and contingent assets

Provisions are recognised in the financial statements when:

(a) the Institution has a present obligation (legal or constructive) as a result of a past event;

(b) it is probable that an outflow of economic benefits will be required to settle the obligation; and

(c) a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is determined by discounting the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.

A contingent liability arises from a past event that gives the Institution a possible obligation whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly within the control of the Institution. Contingent liabilities also arise in circumstances where a provision would otherwise be made but either it is not probable that an outflow of resources will be required or the amount of the obligation cannot be measured reliably.

A contingent asset arises where an event has taken place that gives the Institution a possible asset whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly within the control of the Institution. Contingent assets and liabilities are not recognised in the Statement of Financial Position but are disclosed in the notes.

20

New Model Institute for Technology and Engineering

Statement of Principal Accounting Policies

Year Ended 31 July 2025 (Continued)

12 Taxation

The Institution is an exempt charity within the meaning of Part 3 of the Charities Act 2011. It is therefore a charity within the meaning of Para 1 of schedule 6 to the Finance Act 2010 and accordingly, the Institution is potentially exempt from UK Corporation Tax in respect of income or capital gains received within categories covered by section 478-488 of the Corporation Tax Act 2010 (CTA 2010) or section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied to exclusively charitable purposes.

The Institution receives no similar exemption in respect of Value Added Tax (VAT). Irrecoverable VAT on expenditure (revenue and capital) is included in the costs of such expenditure. Any irrecoverable VAT allocated to fixed assets is included in their cost.

13 Financial instruments

The Institution has elected to adopt Sections 11 and 12 of FRS 102 in respect of the recognition, measurement, and disclosure of financial instruments. Financial assets and liabilities are recognised when the Institution becomes party to the contractual provision of the instrument and they are classified according to the substance of the contractual arrangements entered into.

A financial asset and a financial liability are offset only when there is a legally enforceable right to set off the recognised amounts and an intention either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets

Basic financial assets include trade and other receivables, cash and cash equivalent. These assets are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest rate method. Financial assets are assessed for indicators of impairment at each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in the statement of comprehensive income.

Financial assets are de ‑ recognised when the contractual rights to the cash flows from the asset expire or are settled or substantially all of the risks and rewards of the ownership of the asset are transferred to another party.

Financial liabilities

Basic financial liabilities include trade and other payables and bank loans. These liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or ‑ less. If not, they are presented as non current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method.

Financial liabilities are de ‑ recognised when the liability is discharged, cancelled, or expires.

21

New Model Institute for Technology and Engineering

Statement of Principal Accounting Policies

Year Ended 31 July 2025 (Continued)

14 Reserves

Reserves are classified as restricted or unrestricted. Restricted funds included in the financial statements are:

15 Critical Accounting estimates and judgements

The preparation of the Institution's financial statements requires management to make judgements, estimates, and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income, and expenses. These judgements, estimates, and associated assumptions are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results.

Critical judgements and assumptions

Income recognition - Judgement is applied in determining the value and timing of certain income items to be recognised in the financial statements. This includes determining when performance related conditions have been met.

Impairment of assets - At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss as a result of any indications. If there is an indication of impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in surplus or deficit in the period it arises.

If an impairment loss subsequently reverses, the carry amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit in the period it arises.

Useful lives of property, plant and equipment - Property, plant and equipment represent a significant proportion of the Institution's total assets. Therefore, the estimated useful lives can have a significant impact on the depreciation charged and the Institution's reported performance. Useful lives are determined at the time the asset is acquired and reviewed regularly for appropriateness. The lives are based on historical experience with similar assets as well as anticipation of future events. Details of the carrying values of property, plant and equipment are shown in the notes to the financial statements.

22

New Model Institute for Technology and Engineering

Notes to the financial statements Year Ended 31 July 2025

Year Ended 31
July 2025
1
Tuition fees and education contracts
£'000
Full-time home and EU students
943
943
Year Ended 31
July 2025
2
Funding body grants
£'000
Other Bodies
Office for Students
187
Specific grants
European Social Fund
-
Department for Work - Kickstart scheme
-
HCI Grant
-
Skills Hub Grant
392
Keystone Project Grant Income
61
640
Note: The source of grant and fee income, included in note 2 is as follows:
Year Ended 31
July 2025
2a
Grant and Fee income
£'000
Grant income from the OfS
187
Grant income from other bodies
453
640
Year Ended 31
July 2025
3
Other income
£'000
Other revenue grants
-
Other capital grants
15
Other income
848
863
Year Ended 31
July 2025
4
Donations and endowments
£'000
Donations with restrictions
803
Unrestricted donations
2,322
3,125		 Year Ended 31
July 2024
£'000
742
742
Year Ended 31
July 2024
£'000
149
127
-
11
274
66
627
Year Ended 31
July 2024
£'000
149
478
627
Year Ended 31
July 2024
£'000
-
12
840
852
Year Ended 31
July 2024
£'000
1,187
2,489
3,676

23

New Model Institute for Technology and Engineering

Notes to the financial statements

Year Ended 31 July 2025 (Continued)

5
Staff costs
Staff Costs :
Salaries
Social security costs
Other pension costs
Sub-total
Restructuring costs
Total
Total remuneration of the head of the institution
Basic salary
Performance-related pay and other bonuses
Sums paid under any pension scheme in relation to employment
with the Institution		 Year Ended 31
July 2025
£'000
2,700
312
232
3,245
-
3,245
Year Ended 31
July 2025
£'000
135
-
16
151		 Year Ended 31
July 2024
£'000
2,421
253
197
2,871
-
2,871
Year Ended 31
July 2024
£'000
135
-
16
151

Justification for the President/Chief Executive Officer

The Remuneration Committee has direct responsibility for determining reward and remuneration related matters for both the President/Chief Executive Officer and other members of NMITE’s Senior Leadership Team. The Remuneration Committee has confirmed continued compliance with the CUC’s Higher Education Senior Staff Remuneration Code and, accordingly, the 2024/25 Annual Reward and Remuneration Report to the Board of Trustees will be published by Spring 2026.

The Remuneration Committee considers a variety of factors when deciding remuneration for NMITE’s President/CEO and Senior Leadership Team which includes comparative benchmarking data for similar sized institutions (primarily HESA, CUC and other relevant data); the national pay award for other University staff; financial sustainability; individual performance; organisational performance; internal equity and external market factors. Further details relating to the Remuneration Committee’s decisions on senior pay will be contained in their Annual Report to the Board of Governors.

In considering pay for the President/CEO and the Senior Leadership Team in October of the previous year, the Remuneration Committee considered both the individual and organisational performance against predetermined performance measures, including but not limited to:

24

New Model Institute for Technology and Engineering

Notes to the financial statements

Year Ended 31 July 2025 (Continued)

5 Staff Costs (Continued)

The Remuneration Committee concluded that the President/CEO was performing at a high level, providing clear leadership to the University in a challenging context resulting from the wide range of external factors impacting on the HE sector. The committee agreed to award the CEO and Senior Leadership team a cost of living increase of 2%, consistent with the pay award approved for all other staff. However, the CEO elected to decline to receive the increase and his salary remained frozen for the full year. A one off bonus of £500 was paid to all staff including the CEO in January 2025.

Pay ratios

Total remuneration includes employer pension contributions/allowance in lieu of employer pension contributions and taxable benefits. Pay for part-time and hourly paid workers have been pro-rated up to the full-time equivalent.

The number of staff with a basic salary of over £100,000 per annum has been included below:

Basic salary per annum
£100,000 - £104,999
£105,000 - £109,999
£110,000 - £114,999
£115,000 - £119,999
£120,000 - £124,999
£125,000 - £129,999
£130,000 - £134,999
£135,000 - £139,999
Average staff full time equivalents by major category :
Academic
Administration and central services
Premises
Other
Total number of staff
Average staff headcount by major category :
Academic
Administration and central services
Premises
Other
Total number of staff		 Year Ended
31 July 2025
No.
1
-
-
-
-
-
-
1
2
Year Ended
31 July 2025
No.
33
13
2
3
51
Year Ended
31 July 2025
No.
37
13
3
3
56		 Year Ended
31 July 2024
No.
-
-
-
-
-
-
-
1
1
Year Ended
31 July 2024
No.
27
15
2
3
47
Year Ended
31 July 2024
No.
31
15
3
2
51

25

New Model Institute for Technology and Engineering

Notes to the financial statements

Year Ended 31 July 2025 (Continued)

5 Staff Costs (Continued)

Compensation for loss of office

NMITE paid £nil in compensation for loss of office for staff members during the year. (2024: £nil).

Key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the University. Staff costs includes compensation paid to key management personnel. Details of the key management personnel can be found on page 1.

Key management personnel compensation

6
Interest and other finance costs
Loan interest
Bank charges
7
Analysis of total expenditure by activity
Staff costs
Academic and related expenditure
Administration and central services
Premises (including service concession cost)
Other expenses
Other operating expenses include:
Operating lease rentals:
Land and buildings
Software/licenses (donated)
Depreciation
External auditors remuneration in respect of audit services
Audit related assurance services
Other non-audit services
Total non-audit services		 Year Ended 31
July 2025
£'000

485

Year Ended 31
July 2025
£'000
95
7
102
Year Ended 31
July 2025
£'000
3,245
371
668
1,159
1,400
6,843
592
224
614
20
-
20		 Year Ended 31
July 2024
£'000
430
Year Ended 31
July 2024
£'000
189
12
201
Year Ended 31
July 2024
£'000
2,871
315
660
1,156
2,438
7,440
571
1,245
622
19
-
19

8 Taxation

There are no tax charges for the New Model Institute for Technology & Engineering in 2024/25 (2023/24: £Nil)

26

New Model Institute for Technology and Engineering

Notes to the financial statements

Year Ended 31 July 2025 (Continued)

Property, plant and equipment

Freehold
property
Leasehold
Buildings
£'000
£'000
Cost and valuation
At 1 August 2024
8,126
1,181
Additions
-
-
Disposals
-
-
Reclassification
-
-
At 31 July 2025
8,126
1,181
Depreciation
At 1 August 2024
310
109
Charge for the
year
163
21
Disposals
-
-
Reclassification
-
-
At 31 July 2025
473
130
Carrying amount
At 31 July 2025
7,653
1,051
At 31 July 2024
7,816
1,072
10
Trade and other receivables
Amounts falling due within one
year:
Other trade receivables
Accrued income
Prepayments		 Fixtures,
Fittings
and
Equipment
£'000
2,358
17
-
-		 Improvements
to property
£'000
1,506
-
-
-
1,506
94
31
-
-		 Assets in the
Course of
Construction
Total
£'000
£'000
288
13,459
338
355
-
-
-
-
626
13,814
-
2,025
-
614
-
-
-
-
-
2,639
626
11,175
288
11,434
Year Ended
31 July 2024
£'000
115
409
203
727		 Total
£'000
13,459
355
-
-
2,375 13,814
1,512
399
-
-		 2,025
614
-
-
1,911 125 2,639
464 1,381 11,175
846 1,412 11,434
Year Ended
31 July 2025
£'000
192
427
238
857

27

New Model Institute for Technology and Engineering

Notes to the financial statements

Year Ended 31 July 2025 (Continued)

11
Creditors: amounts falling due within one
year
Trade payables
Social security and other taxation payable
Other creditors
Accruals and deferred income
12
Creditors: amounts falling due after more than one year
Secured loans
Deferred income
13
Loans
Analysis of secured and unsecured loans:
Due within one year or on demand
Due between two and five years
Due in five years
Due after more than one year
Total secured and unsecured loans
Unsecured loans repayable by 2026 or earlier		 Year Ended
31 July 2025
£'000
350
106
7
1,023
1,486
Year Ended
31 July 2025
£'000
8,096
718
8,814
Year Ended
31 July 2025
£'000
-
-
8,096
8,096
8,096
-		 Year Ended
31 July 2024
£’000
254
95
7
231
587
Year Ended
31 July 2024
£'000
8,001
24
8,025
Year Ended
31 July 2024
£'000
-
-
8,021
8,021
8,021
-

28

New Model Institute for Technology and Engineering

Notes to the financial statements

Year Ended 31 July 2025 (Continued)

14 Restricted Reserves

Reserves with restrictions are as follows:

Unspent
capital
grants
Unspent
other
grants
£'000
£'000
Balances at 1 August 2023
-
-
New grants
66
-
New donations
-
-
Capital grants utilised in the year
(66)
-
Expenditure
-
-
Transfers between funds
-
-
Total restricted comprehensive income for the year
-
-
Balances at 1 August 2024
-
-
New grants
61
-
New donations
-
-
Capital grants utilised in the year
(61)
-
Expenditure
-
-
Transfers between funds
-
-
Total restricted comprehensive income for the year
-
-
At 31 July 2025
-
-
Analysis of other restricted funds /donations by type of purpose:
Scholarships and bursaries
General		 Unspent
capital
grants
Unspent
other
grants
£'000
£'000		 Donations
Total
£'000
£'000
-
-
66
-
-
-
(66)
-
-
-
-
-		 904
904
-
66
1,187
1,187
-
(66)
(1,441)
(1,441)
(13)
(13)
-
-		 (267)
(267)
-
-
61
-
-
-
(61)
-
-
-
-
-		 637
637
-
61
803
803
-
(61)
(794)
(794)
(63)
(63)
-
-		 (54)
(54)
-
-		 583
583
2025
2024
Total
Total
£'000
£'000
386
445
197
192
583
637

15 Unrestricted Reserves

Balances at 1 August 2023
Surplus/(deficit) for the year
Transfer to/from restricted funds
Total unrestricted comprehensive income for the year
Balances at 1 August 2024
Surplus/(deficit) for the year
Transfer to/from restricted funds
Total unrestricted comprehensive income for the year
At 31 July 2025		 Total
£'000
5,047
(1,267)
13
(1,254)
3,793
(1,272)
63
(1,209)
2,584

29

New Model Institute for Technology and Engineering

Notes to the financial statements Year Ended 31 July 2025 (Continued)

16 Cash and cash equivalents

Cash and cash equivalents At 1st August
Cash
At 31st July
2024
Flows
2025
£'000
£'000
£'000
881
554
1,435
881
554
1,435
17
Financial instruments
Financial assets
Financial assets that are debt instruments
measured at amortised cost
Cash and cash equivalents
Other trade receivables
Accrued income
Financial liabilities
Financial liabilities at fair value through
Statement of Comprehensive Income
Financial liabilities measured at amortised cost
Loans
Trade creditors
Accruals		 Year Ended
31 July 2025
£'000
1,435
192
427
2,054
8,096
350
313
8,759		 Year Ended
31 July 2024
£'000
881
115
409
1,405
8,025
254
231
8,510

30

New Model Institute for Technology and Engineering

Notes to the financial statements

Year Ended 31 July 2025 (Continued)

18 Capital and other commitments

Capital and other commitments
Capital commitments 31 July
2025
£'000
1,449
1,449		 31 July
2024
£'000
-
-

19 Lease obligations

Total rentals payable under operating leases:

Payable during the year
Future minimum lease payments due:
Not later than 1 year
Later than 1 year and not later than 5 years
Later than 5 years
Total lease payments due		 Land and
Buildings
£'000
592
614
2,410
10,337
13,361		 31 July 2025
IT
Equipment
£'000
42
57
84
-
141		 Total
£'000
634
671
2,494
10,337
13,502		 31 July
2024
£'000
610
617
2,335
10,613
13,565

NIMTE has a sub-nominations agreement in regard to Station Approach site which is based on the ability to nominate students to utilise the accommodation. NMITE is liable to pay for any unoccupied rooms during a given period, this is based on the price of £143 per room for 46 weeks of the year applicable to 89 rooms. Due to the occupancy levels being unknown, the lease commitment is unable to be reliably calculated.

20 Related party transactions

During the year the institute entered into transactions, in the ordinary course of business, with other related parties. Transactions entered into, and balances outstanding at 31 July 2025, are as follows:

Due to the nature of the Institution's operations and the compositions of the Council, being drawn from local public and private sector organisations, it is inevitable that transactions will take place with organisations in which a member of the board of trustees may have an interest. All transactions involving such organisations are conducted at arm’s length and in accordance with the Institution's Financial Regulations and usual procurement procedures.

No Governor has received any remuneration/waived payments from the institution during the year (2024 - none).

The total expenses paid to or on behalf of the trustees was £1,891 to 2 trustees (2024 - £1,953 to 5 trustees). This represents travel and subsistence expenses incurred in attending meetings and costs incurred on behalf of the institution.

During the year NMITE received cash donations from trustees totalling £1,800 (2024 - £1,245).

During the year NMITE received tuition fees from trustees registered as students totalling £10,800 (2024 - £14,400).

31