OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement ofFinancial Activities

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,093 4,093 6,460
Other trading activities 439,726 439,726 356,673
Total 443,819 443,819 363,133
EXPENDITURE ON
Charitable
activities
Keswick to Barrow walk 436,471 436,471 319,619
NET INCOME 7,348 7,348 43,514
RECONCILIATION OF FUNDS
Total funds brought
forward
169,805 169,805 126,291
TOTAL FUNDS CARRIED FORWARD 177,153 177,153 169,805

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Debtors 19,502 19,502
Cash at bank 157,651 157,651 169,805
177,153 177,153 169,805
NET CURRENT ASSETS 177,153 177,153 169,805
TOTAL ASSETSLESSCURRENT
LIABILITIES 177,153 177,153 169,805
NET ASSETS 177,153 177,153 169,805
FUNDS
Unrestricted funds 177,153 169,805
TOTAL FUNDS 177,153 169,805

FO FO RTHE YEAR ENDED 31MARC H 2023
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,460 6,460
Other trading activities 356,673 356,673
Total 363,133 363,133
EXPENDITURE ON
Charitable
activities
Keswick to Barrow walk 319,619 319,619
NET INCOME 43,514 43,514
RECONCILIATION OFFUNDS
Total funds brought
forward
126,291 126,291
TOTAL FUNDS CARRIED FORWARD 169,805 169,805
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Prepayments 19,502
6. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General fund 169,805 7,348 177,153
TOTAL FUNDS 169,805 7,348 177,153
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 443,819 (436,471) 7,348
TOTAL FUNDS 443,819 (436,471) 7,348

Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 126,291 43,514 169,805
TOTAL FUNDS 126,291 43,514 169,805
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 363,133 (319,619) 43,514
TOTAL FUNDS 363,133 (319,619) 43,514
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
Unrestricted funds
General fund 126,291 50,862 177,153
TOTAL FUNDS 126,291 50,862 177,153
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 806,952 (756,090) 50,862
TOTAL FUNDS 806,952 (756,090) 50,862

KESWICK TO BARROW WALK
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31MARCH 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 4,093 6,460
Other trading activities
Fundraising
events
439,726 356,673
Total incoming resources 443,819 363,133
EXPENDITURE
Charitable
activities
Donations 331,188 216,186
Refreshments 17,297 11,994
Walk day support 72,953 67,037
General expenses 4,181 8,381
Software costs 10,852 16,021
436,471 319,619
Total resources expended 436,471 319,619
Net income 7,348 43,514