Upminster u3a
Contents of the Financial Statements
For the year ended 31 March 2025
Report of the Trustee5
Note on Accounting Policies
Independent Examinerfs Report to the Trustees
Statement of Financial Activities
Balante Sheet
Notes to the Accounts
Upminster u3a is a regtstered charity. Re8istration No1176469

Upminster u3a
Report of the Trustees
For the Year Ended 31 March 2025
The Trustees have pkasure in pie5enttrkg their report with the financsal statements of Upminster u3a forthe
vear from 01 April 2024 to 31 March 2025.
Upminster u33 is an independent registered charity. Registered Chafity N￿rn￿r 1176469. tt is affiliated to
the Third Age Trust, Regstered Charrty Number 288CQ7.
Upminster u33 has rto offices and empFoys no staff.
Trustees
The trustees from 1st April 2024 to 31st March 2025 we￿.
Officers:
Chair
Secretary
Treasurer
CoLFrtney Moita de Deus
Lesley Elias
Malcolm Henderson-8e88
Other Trustees.. Susan Jiggens. Mike Massey, Christopherslade. Pamela Freer. Beryl Patient. Russell 88rnett.
Barry Gaskin, Bob O'Keefe
Constlturlon and Obiecti¥es
We operate undera formal constitlrtion, based on a template document provided by TheThird AgeTrust and
adopted by the membefs at our AGM on June 20 2017 and amended at our AGM on June 19 2018 and again
at a special general meeting in November 2022.
The maln object of Upminster U3A is forthe education and social development in particular of people who
are retl￿d from full time work. by all means includirEg associated artivrt￿s conduciveto leaming and personal
development in Upminster and its surroundtng locality. A% 3 member of the Third Trust it follows the
overall aim to Learn, Live and Laugh. In furtherance of this object we have set up a numberof interest groups
where members can sharetheir knowledge and enthusiasmfora wide range of subjects wf(h fellow members
on a voluntary basis and we have developed a progiamme of stimulating speakers, interest group meetings
and outings.
Achlevements slnce fomladon
Upminster U3A was launched to potential members in October 2016 and t*)th member and interest group
numbers have continued to grow since then. At the end of the financial year there were 690 paid-up
member5 and 57 interest groups.
Upminster u38 is a registered charity. Rewstration No.IT76469

Upminster u3a
Accounting Policies
Accounting convention
The financial statements have been prepared under the historical cost convention in accordan
with FRS 102 Issued by the Charity Commission of Engtand and Wales
Income and Expenditure
Income and expendtture are accounted for on an accrual basi5.
Taxation
Upminster u3a is exempt from corporntion tax on its charitable artivitie5.
Reser￿5
The Trvstees reviewed the policy with regard to Reserves and agreed to continue with formally
approved policy to retain the £l(MJ) 'disaster recovery reserve, and to continue with a formal
reserve of £5(K) to cover any potential losses on coach trips and to retain unrestricted reseNes
sufficient to cover 30% of our unavoidable expenditure for one year ahead.
In the year under review. as in the previous financial year, a reserves reduttion plan was
implemented by discounting renewal membership fees with the intention that unrestricted rese￿e5
would be used to partially fund our general operating expenses. After a further review the trustees
decided to continue with the discounted membership renewal fee policy to try to reduce these
reserves. The level of reserves to be kept will be reviewed again in the current financial year.
M Henderson-Begg
Uu3a Treasurer.
Courtney
Uu3a Chair
de Deus
Upminster u3a is a registerad charity. Registration NoM76469

Upminster u3a
Independent Examinerfs Report to the Trustees
I report on the accounts for the year to 31 March 2025 as set out on pages 5 to 7.
Respectlve ￿ponsIbIlitieS of Trustees and Examiner
Upmin5ter u3a'sTrustees are responsible forthe preparation of the accounts. TheTrustees consider
that an audit 15 not required but that an independent examination is required.
It is my responsibility to examine the accounts and to state tf any particular matters have come to
my attention.
Independent Examinerfs Statement
In connertion with my examination no matter h35 come to my attention which gives me cause to
believe that in any material respect the requirements to keep accounting records and to prepare
accounts in accord with those records have not been complied WFth.
There is no matter to which attention should be drawn to enable a proper understanding of these
accounts.
Robert Youngs
Independent Examiner
Upminster u3a is a registered charity. Registration No.IT16469

Upmin5ter u3a
INCOME AND EXPENSES
Apru 2024-
fvlarch 2025
April 2023-
March 2024
INCOME
Members subscriptions
GiftAid
Gross Income to Group5
Gross Income for coach trip5
Other Income
8,222
1.204
8.308
17,658
271
7,332
800
8,705
16,889
34
TOTAL INCOME
EXPENDITURE
TAT Membership
Venue Hire
Speakers fees
TAM mailing
Refreshments and social group costs
Postage, Stationery and Printing
IT Expenses
Office equipment
Bank charges
Gross expenditure by Group5
Gross expenditure by coach trips
2,555
1.766
1.148
1,916
559
1,525
1.588
1.426
35
8.232
17,168
2.376
1.805
783
1.709
1.315
1,242
1.052
8.985
14,097
TOTAL EXPENSES
SURPLUS/(DEFECTh) FOR YEAR
386
Upminster u3a is a regkstered charity. Registrati￿ No.1176469

Upminster u3a
BALANCE SHEEf AS AT 31 MARCH
Note
2025
2024
Current Assets
Debtors and Prepayments
Cash at bank and in hand
1,993
15,778
19,844
Creditors
8.041
10.057
Net CurrentAssets
9.730
Unrestricted Fur*ds
Disaster Recovery ReSe￿e
Coach trip Reserve
7.432
9,687
1,000
500
500
Upminster u3a is 8 registered charity. Re8iStration No.1176469

Upminster u3a
Notes to the Atcounts
l. Members, subscriptions are recognised within the year to which they relate.
2. The Trustees have included a prudent estimate of the amount due in case of any
unantiupated problem5 Wtth the HMRC claims.
31 Marth 2025
31 March 2024
3. Detai15 of Debtors and prepayments:
Advance payments for groups and coach trips
Gift Aid
Sundry
1,21KI
760
33
1,400
Totsl
4. Details of Creditors
Advance subscriptions
Owing to members re future coach trtps
Other creditor5
Barclaycard
5.702
1,632
1.058
447
4.671
2,744
1,322
1,320
Total
Upminster u3a 1$ a registered charity. Registration No.IT76469