OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Trustees Trustees
Philip James Barks
Anthony
Michael Bayliss
Jane Louise Fagan
Charity number 1'I76463
Auditor
DSG
Castle Chambers
43 Castle Street
Liverpool
L2 QTL
Bankers
NatWest Bank
Stevenson Way
Wavertree
L131NW
Accountant
DSG
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
Solicitors
Brabners LLP
Horton House
Exchange Flags
Liverpool
L2 3YL
Investment advisors
Rathbones
Port ofLiverpool
Pier Head
Building
Liverpool
L3 1NW

Page
Trustees' report 1-4
Statement ofTrustees' responsibilities
Independent
auditor's
report 6-7
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-16

Unrestricted
funds
Unrestricted
funds
Total Unrestricted
funds
Unrestricted
funds
Total
~lme~fm Notes revenue
2023
capital
2023
6
revenue
2022
6
capital
2022
6
2022
8
Donations
and legacies
Investments
3
4
468,384
247,828
468,384
247,828
5,097,970
220,168
5,097,970
220,168
Total income
~!~ni ttgJt0;
716,212 716,212 5,318,138 5,318,138
Raising funds 66,704 66,704 62,608 62,608
Charitable
activities
5 239,496 21,845 261,341 29,102 19,170 48,272
Total resources
expended 239,496 88,549 328,045 29,102 81,778 110,880
Net gains/(losses) on
investments 11 173,124 173,124 (646,489) (646,489)
Net incoming
resources before
transfers 476,716 84,575 561,291 5,289,036 (728,267) 4,560,769
Gross transfers between
funds
(5,097,970) 5,097,970
Net movement in funds 476,716 84,575 561,291 191,066 4,369,703 4,560,769
Fund balances
2022
at 1 July 421,961 9,578,029 9,999,990 230,895 5,208,326 5,439,221
Fund balances at 30
June 2023 898,677 9,662,604 10,561,281 421,961 9,578,029 9,999,990

2023 2022
Notes 8 8
Fixed assets
Investments 12 10,039,884 9,279,794
Current assets
Debtors
Cash at bank and in
hand 14 133
538,357
1,582
881,101
538,490 882,683
Creditors: amounts falling due within
one year 15 (17,093) (162,487)
Net current assets 521,397 720,196
Total assets less current liabilities 10,561,281 9,999,990
Income funds
Unrestricted
funds - capital
Unrestricted
funds - revenue
9,662,604
898,677
9,578,029
421,961
10,561,281 9,999,990

Unrestricted Unrestricted
funds funds
general general
2023 2022
B
Donations and gifts
468,384 5,097,970
Investments
Unrestricted Total
funds
general
2023 2022
8
Income from listed investments
Interest receivable 242,654 219,006
5,174 1,162
247,828 220,168
4 Donations and gifts
Investments

2023 2022
6 5
Bank charges
24
Grant funding
ofactivities (see note 7)
Share ofgovernance
costs (see note 8)
234,024
27,293
24,144
24,120
261,341 48,272
Analysis
by
fund
Unrestricted
Unrestricted
funds -
funds -
general
capital
239,496
21,845
29,102
19,170
261,341 48,272

Unrestricted Total
funds
capital
2023 2022
5
Investment management fees
66,704 62,608
66,704 62,608

Charitable Charitable
Expenditure Expenditure
2023 2022
8
Grants to institutions:
Gairloch Museum
University
ofLiverpool -
Liverpool Parish Church
Parkinson's Disease 11,144 10,000
11,144
The Simon Rivett-Carnac Trust 3,000
Paul's Place 10,000
Kidney Care UK 10,000
Gateshead
Foodbank
10,000
MND Association 3,500
PDSA - Huyton 12,000
All Together Now 10,000
Early Music as Education 10,000
Clatterbridge
Cancer Charity
Cats Protection
11,000
4,100
Hope Centre 15,000
1/Nrral Foodbank 3,500
Horse Sense Wirral 10,000
Wirral Ark 10,000
North
Clwyd Animal Rescue
10,000
Asthma
and Allergy Foundation
10,000
Hector's Greyhound
Rescue
5,000
The Hive Wirral Youth Centre 10,000
Boote Home for Cats 15,000
Jackson's Animal Rescue 5,000
British Red Cross 10,000
World ofGlass Museum 20,000
University
ofLiverpool
9,925
8,855
234,024 24,144

Supportcosts
Support
costs
Governance
costs
2023 2022
8 E
Audit fees
Accountancy
Legal and professional
2,112
21,780
3,401
2,112
21,780
3,401
1,920
19,800
2,400
27,293 27,293 24,120

Unrestricted Total
funds
capital
2023 2022
K
Revaluation of investments
Gain/(loss) on sale ofinvestments 105,624
67,500
(580,460)
(66,029)
173,124 (646,489)

Listed
investments
Cost or valuation
At 1 July 2022
Additions 9,279,794
Valuation changes 2,368,594
Profit/Loss on Sale ofInvestments 105,623
Disposals 67,500
(1,781,627)
At 30June 2023
10,039,884
Carrying amount
At 30June 2023
10,039,884
At 30June 2022
9,279,794

13 Financial instruments
2023 2022
Carrying amount offinancial assets 6
Debt instruments
measured
Equity instruments
measured
at amortised
cost
at cost less impairment
133
10,039,884
1,582
9,279,794
Carrying amount offinancial liabilities
Measured at amortised cost 17,093 162,487
14 Debtors
Amounts falling due within one year: 2023
8
2022f
Other debtors 133 1,582
15 Creditors: amounts
falling due within one year
2023 2022
8
Unsettled
cash movements
Accruals and deferred
income
17,093 148,567
13,920
17,093 162,487
Analysis o f net assets between funds
Unrestricted Unrestricted Total Total
funds revenue funds capital
2023 2023 2023 2022
Fund balances at 30June 2023 are 6 f.
represented by:
Investments
Current
assets/(liabilities)
898,677 10,039,884
(377,280)
10,039,884
521,397
9,279,794
720,196
898,677 9,662,604 10,561,281 9,999,990