| Trustees | Philip James Barks | Philip James Barks | Philip James Barks | |
|---|---|---|---|---|
| Anthony | Michael | Bayliss | ||
| Jane Louise Fagan | ||||
| Charity number | 1176463 | |||
| Auditor | DSG | |||
| Castle Chambers | ||||
| 43Castle | Street | |||
| Liverpool | ||||
| L2 9TL | ||||
| Bankers | NatWest Bank | |||
| Stevenson | Way | |||
| Wavertree | ||||
| L131NW | ||||
| Accountant | DSG | |||
| Castle Chambers | ||||
| 43Castle | Street | |||
| Liverpool | ||||
| L2 9TL | ||||
| Solicitors | Brabners LLP | |||
| Horton House | ||||
| Exchange | Flags | |||
| Liverpool | ||||
| L2 3YL | ||||
| Investment | advisors | Rathbones | ||
| Port of Liverpool | Building | |||
| Pier Head | ||||
| Liverpool | ||||
| L3 1NW |
| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Statement ofTrustees' | responsibilities | |
| Independent auditor's |
report | 6-8 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial statements | 11 - 17 |
| Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| revenue | capital | revenue | capital | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| Notes | 6 | 6 | 6 | 8 | |||||
| Ittggmmef gttt; | |||||||||
| Donations and |
legacies | 3 | 5,097,970 | 5,097,970 | |||||
| Investments | 4 | 220,168 | 220,168 | 118,001 | 118,001 | ||||
| Total income | 5,318,138 | 5,318,138 | 118,001 | 118,001 | |||||
| Raising funds | 62,608 | 62,608 | 37,155 | 37,155 | |||||
| Charitable activities |
5 | 29,102 | 19,170 | 48,272 | 80,933 | 11,558 | 92,491 | ||
| Total resources | |||||||||
| expended | 29,102 | 81,778 | 110,880 | 80,933 | 48,713 | 129,646 | |||
| Net gains/(losses) | on | ||||||||
| investments | 11 | (646,489) | (646,489) | 534,818 | 534,818 | ||||
| Net incoming | |||||||||
| resources before | |||||||||
| transfers | 5,289,036 | (728,267) | 4,560,769 | 37,068 | 486,105 | 523,173 | |||
| Gross transfers | between | ||||||||
| funds | (5,097,970) | 5,097,970 | |||||||
| Net movement | in | funds | 191,066 | 4,369,703 | 4,560,769 | 37,068 | 486,105 | 523,173 | |
| Fund balances at1 | July | ||||||||
| 2021 | 230,895 | 5,208,326 | 5,439,221 | 193,827 | 4,722,221 | 4,916,048 | |||
| Fund balances | at | 30 | |||||||
| June 2022 | 421,961 | 9,578,029 | 9,999,990 | 230,895 | 5,208,326 | 5,439,221 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | 6 | |||
| Fixed assets | ||||
| Investments | 12 | 9,279,794 | 5,290,098 | |
| Current assets | ||||
| Debtors | 14 | 1,582 | 133 | |
| Cash at bank and in | hand | 881,101 | 160,338 | |
| 882,683 | 160,471 | |||
| Creditors: amounts | falling due within | |||
| one year | 15 | (162,487) | (11,348) | |
| Net current assets | 720,196 | 149,123 | ||
| Total assets less current liabilities | 9,999,990 | 5,439,221 | ||
| Income funds | ||||
| Unrestricted funds - |
capital | 9,578,029 | 5,208,326 | |
| Unrestricted funds - |
revenue | 421,961 | 230,895 | |
| 9,999,990 | 5,439,221 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| general | ||||
| 2022 | 2021 | |||
| 6 | ||||
| Donations | and gifis | 5,097,970 | ||
| 4 | Investments | |||
| Unrestricted | Total | |||
| funds | ||||
| general | ||||
| 2022 | 2021 | |||
| 6 | ||||
| Income from listed investments Interest receivable |
219,006 1,162 |
118,001 | ||
| 220,168 | 118,001 |
| 2022 | 2021 | ||
|---|---|---|---|
| 6 | 8 | ||
| Bank charges | |||
| Grant funding ofactivities (see note 7) Share ofgovernance costs (see note 8) |
24,144 24,120 |
72,732 19,748 |
|
| 48,272 | 92,491 | ||
| Analysis by fund |
|||
| Unrestricted funds - Unrestricted funds - |
general capital |
29,102 19,170 |
80,933 11,558 |
| 48,272 | 92,491 |
| Unrestricted | Total |
|---|---|
| funds | |
| capital | |
| 2022 | 2021 |
| 6 | 6 |
| 62,608 | 37,155 |
| 62,608 | 37,155 |
| Charitable | Charitable | ||||
|---|---|---|---|---|---|
| Expenditure | Expenditure | ||||
| 2022 | 2021 | ||||
| 6 | |||||
| Grants to institutions: | |||||
| HFT Charity The Big Give University ofLiverpool - Mental The Simon Rivett-Carnac Trust Early Music as Education Penny Borhn Cancer Research Gairloch Museum |
Health | 10,000 | 15,000 1,000 6,732 20,000 10,000 20,000 |
||
| University of Liverpool - Parkinson's |
Disease | 11,144 | |||
| Liverpool Parish Church | 3,000 | ||||
| 24,144 | 72,732 |
| Supportcosts | ||||
|---|---|---|---|---|
| Support | Governance | 2022 | 2021 | |
| costs | costs | |||
| E | ||||
| Audit fees | 1,920 | 1,920 | 966 | |
| Accountancy Legal and professional |
19,800 2,400 |
19,800 2,400 |
16,380 2,402 |
|
| 24,120 | 24,120 | 19,748 |
| Revaluation | of | investments |
|---|---|---|
| Gain/(loss) | on | sale of investments |
| Unrestricted | Total |
|---|---|
| funds | |
| capital | |
| 2022 | 2021 |
| f | |
| (580,460) | 534,742 |
| (66,029) | 76 |
| (646,489) | 534,818 |
| Listed | |
|---|---|
| investments | |
| Cost orvaluation | 5 |
| At1 July2021 | 5,290,098 |
| Additions Valuation changes Profit/Loss on Sale ofInvestments Disposals |
7,133,303 (580,460) (66,029) (2,497,118) |
| At 30June 2022 | 9,279,794 |
| Carrying amount |
|
| At 30June 2022 | 9,279,794 |
| At 30June 2021 | 5,290,098 |
| nanca | nstrum | ents | 2022 6 |
2021f | ||
|---|---|---|---|---|---|---|
| Carrying | amount | offinancial | assets | |||
| Debt instruments | measured | at | amortised cost | 1,582 | 133 | |
| Equity instruments | measured | at cost less impairment | 9,279,794 | 5,290,098 | ||
| Carrying | amount | offinancial | liabilities | |||
| Measured | at amoitised cost |
162,487 | 11,348 |
| 14 | Debtors | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Amounts | falling due | within one year: | |||
| Other debtors | 1,582 | 133 | |||
| 15 | Creditors: | amounts | falling due within one year | ||
| 2022 | 2021 | ||||
| 6 | |||||
| Unsettled | cash movements | 148,587 | |||
| Accruals and defened | income | 13,920 | 11,348 | ||
| 182,487 | 11,348 |
| 16 | Analysis of | net assets between funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Total | Total | |||
| funds revenue | funds capital | |||||
| 2022 | 2022 | 2022 | 2021 | |||
| 6 | f | |||||
| Fund balances at 30June 2022 are | ||||||
| represented | by: | |||||
| Investments | 9,279,794 | 9,279,794 | 5,290,098 | |||
| Current assets/(liabilities) | 421,961 | 298,235 | 720,198 | 149,123 | ||
| 421,961 | 9,578,029 | 9,999,990 | 5,439,221 |