OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Trustees Philip James Barks Philip James Barks Philip James Barks
Anthony Michael Bayliss
Jane Louise Fagan
Charity number 1176463
Auditor DSG
Castle Chambers
43Castle Street
Liverpool
L2 9TL
Bankers NatWest Bank
Stevenson Way
Wavertree
L131NW
Accountant DSG
Castle Chambers
43Castle Street
Liverpool
L2 9TL
Solicitors Brabners LLP
Horton House
Exchange Flags
Liverpool
L2 3YL
Investment advisors Rathbones
Port of Liverpool Building
Pier Head
Liverpool
L3 1NW

Page
Trustees'
report
1-4
Statement ofTrustees' responsibilities
Independent
auditor's
report 6-8
Statement offinancial activities
Balance sheet
Notes to the financial statements 11 - 17

Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
revenue capital revenue capital
2022 2022 2022 2021 2021 2021
Notes 6 6 6 8
Ittggmmef gttt;
Donations
and
legacies 3 5,097,970 5,097,970
Investments 4 220,168 220,168 118,001 118,001
Total income 5,318,138 5,318,138 118,001 118,001
Raising funds 62,608 62,608 37,155 37,155
Charitable
activities
5 29,102 19,170 48,272 80,933 11,558 92,491
Total resources
expended 29,102 81,778 110,880 80,933 48,713 129,646
Net gains/(losses) on
investments 11 (646,489) (646,489) 534,818 534,818
Net incoming
resources before
transfers 5,289,036 (728,267) 4,560,769 37,068 486,105 523,173
Gross transfers between
funds (5,097,970) 5,097,970
Net movement in funds 191,066 4,369,703 4,560,769 37,068 486,105 523,173
Fund balances at1 July
2021 230,895 5,208,326 5,439,221 193,827 4,722,221 4,916,048
Fund balances at 30
June 2022 421,961 9,578,029 9,999,990 230,895 5,208,326 5,439,221

2022 2021
Notes 6
Fixed assets
Investments 12 9,279,794 5,290,098
Current assets
Debtors 14 1,582 133
Cash at bank and in hand 881,101 160,338
882,683 160,471
Creditors: amounts falling due within
one year 15 (162,487) (11,348)
Net current assets 720,196 149,123
Total assets less current liabilities 9,999,990 5,439,221
Income funds
Unrestricted
funds -
capital 9,578,029 5,208,326
Unrestricted
funds -
revenue 421,961 230,895
9,999,990 5,439,221

Unrestricted Total
funds
general
2022 2021
6
Donations and gifis 5,097,970
4 Investments
Unrestricted Total
funds
general
2022 2021
6
Income from listed investments
Interest receivable
219,006
1,162
118,001
220,168 118,001

2022 2021
6 8
Bank charges
Grant funding
ofactivities (see note 7)
Share ofgovernance
costs (see note 8)
24,144
24,120
72,732
19,748
48,272 92,491
Analysis
by fund
Unrestricted
funds -
Unrestricted
funds -
general
capital
29,102
19,170
80,933
11,558
48,272 92,491

Unrestricted Total
funds
capital
2022 2021
6 6
62,608 37,155
62,608 37,155

Charitable Charitable
Expenditure Expenditure
2022 2021
6
Grants to institutions:
HFT Charity
The Big Give
University ofLiverpool - Mental
The Simon Rivett-Carnac
Trust
Early Music as Education
Penny Borhn Cancer Research
Gairloch Museum
Health 10,000 15,000
1,000
6,732
20,000
10,000
20,000
University
of Liverpool - Parkinson's
Disease 11,144
Liverpool Parish Church 3,000
24,144 72,732

Supportcosts
Support Governance 2022 2021
costs costs
E
Audit fees 1,920 1,920 966
Accountancy
Legal and professional
19,800
2,400
19,800
2,400
16,380
2,402
24,120 24,120 19,748

Revaluation of investments
Gain/(loss) on sale of investments
Unrestricted Total
funds
capital
2022 2021
f
(580,460) 534,742
(66,029) 76
(646,489) 534,818

Listed
investments
Cost orvaluation 5
At1 July2021 5,290,098
Additions
Valuation
changes
Profit/Loss
on Sale ofInvestments
Disposals
7,133,303
(580,460)
(66,029)
(2,497,118)
At 30June 2022 9,279,794
Carrying
amount
At 30June 2022 9,279,794
At 30June 2021 5,290,098

nanca nstrum ents 2022
6
2021f
Carrying amount offinancial assets
Debt instruments measured at amortised cost 1,582 133
Equity instruments measured at cost less impairment 9,279,794 5,290,098
Carrying amount offinancial liabilities
Measured at amoitised
cost
162,487 11,348

14 Debtors
2022 2021
Amounts falling due within one year:
Other debtors 1,582 133
15 Creditors: amounts falling due within one year
2022 2021
6
Unsettled cash movements 148,587
Accruals and defened income 13,920 11,348
182,487 11,348
16 Analysis of net assets between funds
Unrestricted Unrestricted Total Total
funds revenue funds capital
2022 2022 2022 2021
6 f
Fund balances at 30June 2022 are
represented by:
Investments 9,279,794 9,279,794 5,290,098
Current assets/(liabilities) 421,961 298,235 720,198 149,123
421,961 9,578,029 9,999,990 5,439,221