| Trustees | Philip James Barks | Philip James Barks | Philip James Barks | |
|---|---|---|---|---|
| Anthony Michael |
Bayliss | |||
| Jane Louise Fagan | ||||
| Charity number | 1176463 | |||
| Auditor | DSG | |||
| Castle Chambers | ||||
| 43Castle | Street | |||
| Liverpool | ||||
| L29TL | ||||
| Bankers | NatWest Bank | |||
| Stevenson | Way | |||
| Wave rtree | ||||
| L13 1NW | ||||
| Accountant | DSG | |||
| Castle Chambers | ||||
| 43Castle | Street | |||
| Liverpool | ||||
| L2 9TL | ||||
| Solicitors | Brabners | LLP | ||
| Horton House | ||||
| Exchange | Flags | |||
| Liverpool | ||||
| L2 3YL | ||||
| lnvesbnent | advisors | Rathbones | ||
| Port of Liverpool | Building | |||
| Pier Head | ||||
| Liverpool | ||||
| L3 1NW |
| Page | ||
|---|---|---|
| Trustees' report | 1-4 | |
| Statement ofTrustees' | responsibilities | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial statements | 9-15 |
| Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| general | capital | general | capital | ||||||
| 2021 f |
2021 f |
2021 f |
2020 f |
2020f | 2020f | ||||
| Income from: | |||||||||
| Investments | 3 | 118,001 | 118,001 | 129,981 | 129,981 | ||||
| ~x~tlft on: | |||||||||
| Raising funds | 37,155 | 37,155 | 36,826 | 36,826 | |||||
| Charitable activities |
4 | 80,933 | 11,558 | 92,491 | 97,847 | 12,060 | 109,907 | ||
| Total resources | |||||||||
| expended | 80,933 | 48,713 | 129,646 | 97,847 | 48,886 | 146,733 | |||
| Net gains/(losses) | on | ||||||||
| investments | 10 | 534,818 | 534,818 | (223,570) | (223,570) | ||||
| Net movement | in | funds | 37,068 | 486,105 | 523,173 | 32,134 | (272,456) | (240,322) | |
| Fund balances at 1 July | |||||||||
| 2020 | 193,827 | 4,722,221 | 4,916,048 | 161,693 | 4,994,677 | 5,156,370 | |||
| Fund balances | at | 30 | |||||||
| June 2021 | 230,895 | 5,208,326 | 5,439,221 | 193,827 | 4,722,221 | 4,916,048 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | 6 | 8 | ||
| Fixed assets | ||||
| Investments | 5,290,098 | 4,421,078 | ||
| Current assets | ||||
| Debtors | 13 | 133 | 133 | |
| Cash at bank and in | hand | 160,338 | 507,497 | |
| 160,471 | 507,630 | |||
| Creditors: amounts | falling due within | |||
| one year | (11,348) | (12,660) | ||
| Net current assets | 149,123 | 494,970 | ||
| Total assets less current liabilities | 5,439,221 | 4,916,048 | ||
| Income funds | ||||
| Unrestricted funds - |
capital | 5,208,326 | 4,722,221 | |
| Unrestricted funds - |
revenue | 230,895 | 193,827 | |
| 5,439,221 | 4,916,048 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| general | |||
| 2021 8 |
2020f | ||
| Income | from listed investments | 118,001 | 129,965 |
| Interest | receivable | 16 | |
| 118,001 | 129,981 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| f | f | |||||
| Bank charges | 11 | 47 | ||||
| Grant funding ofactivities | (see note 6) | 72,732 | 90,000 | |||
| Share ofgovernance | costs (see note 7) | 19,748 | 19,860 | |||
| 92,491 | 109,907 | |||||
| Analysis | by fund | |||||
| Unrestricted | funds - | general | 80,933 | 97,847 | ||
| Unrestricted | funds - | capital | 11,558 | 12,060 | ||
| 92,491 | 109,907 | |||||
| Raising funds | ||||||
| Unrestricted | Total | |||||
| funds | ||||||
| capital | ||||||
| 2021 f |
2020f | |||||
| Investment | management | fees | 37,155 | 36,826 | ||
| 37,155 | 36,826 |
| Charitable | Charitable | ||||||
|---|---|---|---|---|---|---|---|
| Expenditure | Expenditure | ||||||
| 2021 | 2020 | ||||||
| 8 | 6 | ||||||
| Grants to institutions: | |||||||
| HFT Charity | 15,000 | ||||||
| The Big Give | 1,000 | ||||||
| University ofLiverpool - Mental |
Health | 6,732 | |||||
| The Simon Rivett-Carnac | Trust | 20,000 | |||||
| Early Music as Education | 10,000 | ||||||
| Penny Borhn Cancer Research | 20,000 | 10,000 | |||||
| University ofLiverpool - Ageing |
and Chronic Disease | 20,000 | |||||
| Alder Hey | 10,000 | ||||||
| Hectors Greyhound | Rescue | 10,000 | |||||
| Wirral Animal Sanctuary | 10,000 | ||||||
| Woodlands Animal Sanctuary |
10,000 | ||||||
| Everton in the Community |
10,000 | ||||||
| Horse Sense | 5,000 | ||||||
| North Clwyd Animal | Rescue | 5,000 | |||||
| 72,732 | 90,000 | ||||||
| Support costs | |||||||
| Support | Governance | 2021 | 2020 | ||||
| costs | costs | ||||||
| 6 | 6 | ||||||
| Audit fees | 966 | 966 | 900 | ||||
| Accountancy | 16,380 | 16,380 | 15,600 | ||||
| Legal and professional | 2,402 | 2,402 | 3,360 | ||||
| 19,748 | 19,748 | 19,860 |
| Net gains/ | ( | losses) on investments |
||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | ||||
| capital | ||||
| 2021 8 |
2020f | |||
| Revaluation | ofinvestments | 534,742 | (71,218) | |
| Gain/(loss) | on sale ofinvestments | 76 | (152,352) | |
| 534,818 | (223,570) | |||
| Fixed asset investments | ||||
| Listed | ||||
| investments | ||||
| 6 | ||||
| Cost or valuation | ||||
| At 1 July 2020 | 4,421,078 | |||
| Additions | 863,616 | |||
| Valuation | changes | 534,742 | ||
| Profit/Loss | on Sale ofInvestments | 76 | ||
| Disposals | (529,414) | |||
| At 30June | 2021 | 5,290,098 | ||
| Carrying | amount | |||
| At 30June | 2021 | 5,290,098 | ||
| At 30June | 2020 | 4,421,078 |
| Financial | instruments | instruments | 2021 6 |
2020f | ||
|---|---|---|---|---|---|---|
| Carrying | amount | offinancial | assets | |||
| Debt instruments | measured | at amoitised cost | 133 | 133 | ||
| Equity instruments | measured | at cost less impairment | 5,290,098 | 4,421,078 | ||
| Carrying | amount | offinancial | liabilities | |||
| Measured | at amoitised cost | 11,348 | 12,660 |
| 13 | Debtors | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Amounts | falling due | within one year: | |||||
| Other debtors | 133 | 133 | |||||
| 14 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| 5 | |||||||
| Accruals | and deferred | income | 11,348 | 12,660 | |||
| 15 | Analysis | ofnet assets between funds | |||||
| Unrestricted | Unrestricted | Total | Total | ||||
| funds | funds | ||||||
| general | capital | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||
| E | 5 | 5 | E | ||||
| Fund balances at 30 | June 2021 are represented | ||||||
| by: | |||||||
| Investments | 5,290,098 | 5,290,098 | 4,421,078 | ||||
| Current assets/(liabilities) | 230,895 | (81,772) | 149,123 | 494,970 | |||
| 230,895 | 5,208,326 | 5,439,221 | 4,916,048 |