OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Trustees Philip James Barks Philip James Barks Philip James Barks
Anthony
Michael
Bayliss
Jane Louise Fagan
Charity number 1176463
Auditor DSG
Castle Chambers
43Castle Street
Liverpool
L29TL
Bankers NatWest Bank
Stevenson Way
Wave rtree
L13 1NW
Accountant DSG
Castle Chambers
43Castle Street
Liverpool
L2 9TL
Solicitors Brabners LLP
Horton House
Exchange Flags
Liverpool
L2 3YL
lnvesbnent advisors Rathbones
Port of Liverpool Building
Pier Head
Liverpool
L3 1NW

Page
Trustees' report 1-4
Statement ofTrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-15

Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general capital general capital
2021
f
2021
f
2021
f
2020
f
2020f 2020f
Income from:
Investments 3 118,001 118,001 129,981 129,981
~x~tlft on:
Raising funds 37,155 37,155 36,826 36,826
Charitable
activities
4 80,933 11,558 92,491 97,847 12,060 109,907
Total resources
expended 80,933 48,713 129,646 97,847 48,886 146,733
Net gains/(losses) on
investments 10 534,818 534,818 (223,570) (223,570)
Net movement in funds 37,068 486,105 523,173 32,134 (272,456) (240,322)
Fund balances at 1 July
2020 193,827 4,722,221 4,916,048 161,693 4,994,677 5,156,370
Fund balances at 30
June 2021 230,895 5,208,326 5,439,221 193,827 4,722,221 4,916,048

2021 2020
Notes 6 8
Fixed assets
Investments 5,290,098 4,421,078
Current assets
Debtors 13 133 133
Cash at bank and in hand 160,338 507,497
160,471 507,630
Creditors: amounts falling due within
one year (11,348) (12,660)
Net current assets 149,123 494,970
Total assets less current liabilities 5,439,221 4,916,048
Income funds
Unrestricted
funds -
capital 5,208,326 4,722,221
Unrestricted
funds -
revenue 230,895 193,827
5,439,221 4,916,048

Unrestricted Total
funds
general
2021
8
2020f
Income from listed investments 118,001 129,965
Interest receivable 16
118,001 129,981

2021 2020
f f
Bank charges 11 47
Grant funding ofactivities (see note 6) 72,732 90,000
Share ofgovernance costs (see note 7) 19,748 19,860
92,491 109,907
Analysis by fund
Unrestricted funds - general 80,933 97,847
Unrestricted funds - capital 11,558 12,060
92,491 109,907
Raising funds
Unrestricted Total
funds
capital
2021
f
2020f
Investment management fees 37,155 36,826
37,155 36,826

Charitable Charitable
Expenditure Expenditure
2021 2020
8 6
Grants to institutions:
HFT Charity 15,000
The Big Give 1,000
University
ofLiverpool - Mental
Health 6,732
The Simon Rivett-Carnac Trust 20,000
Early Music as Education 10,000
Penny Borhn Cancer Research 20,000 10,000
University
ofLiverpool - Ageing
and Chronic Disease 20,000
Alder Hey 10,000
Hectors Greyhound Rescue 10,000
Wirral Animal Sanctuary 10,000
Woodlands
Animal Sanctuary
10,000
Everton
in the Community
10,000
Horse Sense 5,000
North Clwyd Animal Rescue 5,000
72,732 90,000
Support costs
Support Governance 2021 2020
costs costs
6 6
Audit fees 966 966 900
Accountancy 16,380 16,380 15,600
Legal and professional 2,402 2,402 3,360
19,748 19,748 19,860

Net gains/ ( losses)
on investments
Unrestricted Total
funds
capital
2021
8
2020f
Revaluation ofinvestments 534,742 (71,218)
Gain/(loss) on sale ofinvestments 76 (152,352)
534,818 (223,570)
Fixed asset investments
Listed
investments
6
Cost or valuation
At 1 July 2020 4,421,078
Additions 863,616
Valuation changes 534,742
Profit/Loss on Sale ofInvestments 76
Disposals (529,414)
At 30June 2021 5,290,098
Carrying amount
At 30June 2021 5,290,098
At 30June 2020 4,421,078
Financial instruments instruments 2021
6
2020f
Carrying amount offinancial assets
Debt instruments measured at amoitised cost 133 133
Equity instruments measured at cost less impairment 5,290,098 4,421,078
Carrying amount offinancial liabilities
Measured at amoitised cost 11,348 12,660

13 Debtors
2021 2020
Amounts falling due within one year:
Other debtors 133 133
14 Creditors: amounts falling due within one year
2021 2020
5
Accruals and deferred income 11,348 12,660
15 Analysis ofnet assets between funds
Unrestricted Unrestricted Total Total
funds funds
general capital
2021 2021 2021 2020
E 5 5 E
Fund balances at 30 June 2021 are represented
by:
Investments 5,290,098 5,290,098 4,421,078
Current assets/(liabilities) 230,895 (81,772) 149,123 494,970
230,895 5,208,326 5,439,221 4,916,048